L

Longchen Paper & Packaging Co Ltd
TWSE:1909

Watchlist Manager
Longchen Paper & Packaging Co Ltd
TWSE:1909
Watchlist
Price: 9.35 TWD 0.97% Market Closed
Market Cap: NT$12.4B

Income Statement

Earnings Waterfall
Longchen Paper & Packaging Co Ltd

Income Statement
Longchen Paper & Packaging Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
180
202
164
190
213
254
436
519
702
793
805
874
852
875
847
800
786
753
698
727
738
769
816
806
804
788
741
722
681
693
738
768
891
962
1 006
1 072
1 175
1 271
1 373
1 546
1 580
1 585
1 633
1 638
1 623
1 639
1 583
1 492
1 474
1 449
1 443
1 422
1 398
1 395
1 417
1 447
1 495
1 516
1 549
1 560
1 581
1 602
1 572
1 557
1 486
1 431
1 386
1 336
Revenue
10 157
N/A
9 247
-9%
9 203
0%
10 060
+9%
11 595
+15%
14 537
+25%
17 097
+18%
19 529
+14%
22 728
+16%
23 816
+5%
24 170
+1%
25 024
+4%
25 487
+2%
30 466
+20%
35 740
+17%
34 739
-3%
22 094
-36%
27 435
+24%
21 882
-20%
22 980
+5%
24 307
+6%
25 529
+5%
26 964
+6%
27 098
+0%
27 488
+1%
27 681
+1%
27 640
0%
27 550
0%
26 827
-3%
27 495
+2%
28 859
+5%
29 781
+3%
32 512
+9%
34 941
+7%
36 403
+4%
41 146
+13%
46 717
+14%
48 268
+3%
53 634
+11%
54 221
+1%
52 314
-4%
52 538
+0%
49 292
-6%
48 177
-2%
47 715
-1%
43 194
-9%
41 153
-5%
40 996
0%
41 601
+1%
45 802
+10%
50 080
+9%
53 865
+8%
56 608
+5%
58 992
+4%
58 186
-1%
55 243
-5%
52 968
-4%
50 226
-5%
48 936
-3%
47 812
-2%
46 712
-2%
46 626
0%
47 280
+1%
47 398
+0%
47 800
+1%
47 287
-1%
45 875
-3%
45 387
-1%
Gross Profit
Cost of Revenue
(9 132)
(8 320)
(8 288)
(9 026)
(10 138)
(12 800)
(15 244)
(17 238)
(19 909)
(20 925)
(21 310)
(22 347)
(22 923)
(22 418)
(21 978)
(20 919)
(18 894)
(18 562)
(18 442)
(19 222)
(20 093)
(20 925)
(21 766)
(21 644)
(22 200)
(22 487)
(22 572)
(22 424)
(21 847)
(22 258)
(23 305)
(24 211)
(26 132)
(27 385)
(28 601)
(32 155)
(37 107)
(39 735)
(44 615)
(46 047)
(45 066)
(45 255)
(42 892)
(41 982)
(41 164)
(37 061)
(35 272)
(34 764)
(35 079)
(38 275)
(41 272)
(44 538)
(47 308)
(50 606)
(50 785)
(49 415)
(48 580)
(46 328)
(45 515)
(44 003)
(42 164)
(41 622)
(41 892)
(42 203)
(43 135)
(42 721)
(41 775)
(41 435)
Gross Profit
1 025
N/A
927
-10%
915
-1%
1 034
+13%
1 457
+41%
1 737
+19%
1 853
+7%
2 290
+24%
2 820
+23%
2 889
+2%
2 858
-1%
2 676
-6%
2 563
-4%
2 665
+4%
2 869
+8%
2 927
+2%
3 199
+9%
3 363
+5%
3 440
+2%
3 758
+9%
4 214
+12%
4 603
+9%
5 197
+13%
5 453
+5%
5 288
-3%
5 193
-2%
5 067
-2%
5 125
+1%
4 980
-3%
5 237
+5%
5 554
+6%
5 570
+0%
6 380
+15%
7 556
+18%
7 802
+3%
8 991
+15%
9 610
+7%
8 533
-11%
9 020
+6%
8 176
-9%
7 247
-11%
7 284
+1%
6 400
-12%
6 195
-3%
6 552
+6%
6 133
-6%
5 881
-4%
6 232
+6%
6 522
+5%
7 527
+15%
8 808
+17%
9 328
+6%
9 300
0%
8 386
-10%
7 401
-12%
5 828
-21%
4 388
-25%
3 897
-11%
3 420
-12%
3 808
+11%
4 548
+19%
5 004
+10%
5 387
+8%
5 195
-4%
4 665
-10%
4 566
-2%
4 101
-10%
3 952
-4%
Operating Income
Operating Expenses
(1 057)
(1 083)
(1 114)
(1 230)
(1 257)
(1 379)
(1 419)
(1 473)
(1 658)
(1 723)
(1 778)
(1 865)
(1 845)
(1 917)
(1 944)
(1 938)
(1 965)
(1 976)
(2 010)
(2 145)
(2 559)
(2 752)
(3 020)
(3 114)
(3 255)
(3 292)
(3 247)
(3 287)
(2 904)
(3 053)
(3 167)
(3 261)
(3 439)
(3 581)
(3 760)
(4 107)
(4 300)
(4 214)
(4 367)
(4 488)
(4 587)
(4 767)
(4 749)
(4 719)
(4 769)
(4 407)
(4 298)
(4 206)
(4 221)
(4 569)
(4 765)
(4 999)
(5 145)
(5 153)
(5 172)
(5 015)
(4 801)
(4 889)
(4 728)
(4 603)
(4 517)
(4 407)
(4 428)
(4 448)
(4 468)
(4 504)
(4 501)
(4 468)
Selling, General & Administrative
(1 055)
(1 079)
(1 089)
(1 194)
(1 211)
(1 269)
(1 388)
(1 436)
(1 637)
(1 709)
(1 735)
(1 812)
(1 801)
(1 817)
(1 851)
(1 843)
(1 871)
(1 875)
(1 886)
(1 972)
(1 908)
(1 956)
(2 044)
(1 984)
(2 460)
(2 484)
(2 469)
(2 518)
(2 089)
(2 203)
(2 285)
(2 391)
(2 567)
(2 697)
(2 841)
(3 040)
(3 157)
(3 052)
(3 109)
(3 131)
(3 203)
(3 300)
(3 313)
(3 381)
(3 428)
(3 206)
(3 164)
(3 041)
(3 010)
(3 231)
(3 323)
(3 468)
(3 521)
(3 551)
(3 510)
(3 432)
(3 318)
(3 325)
(3 201)
(3 091)
(3 057)
(2 962)
(3 017)
(3 015)
(3 142)
(3 162)
(3 181)
(3 186)
Research & Development
0
0
0
(3)
(7)
(11)
(15)
(16)
(15)
(16)
(27)
(43)
(16)
(77)
(79)
(76)
(72)
(74)
(90)
(144)
(626)
(770)
(951)
(1 101)
(767)
(774)
(740)
(732)
(769)
(807)
(843)
(837)
(837)
(848)
(879)
(1 019)
(1 097)
(1 106)
(1 236)
(1 328)
(1 384)
(1 450)
(1 418)
(1 321)
(1 341)
(1 233)
(1 176)
(1 198)
(1 211)
(965)
(1 068)
(1 158)
(1 624)
(1 642)
(1 663)
(1 583)
(1 483)
(1 449)
(1 412)
(1 397)
(1 460)
(1 445)
(1 411)
(1 434)
(1 326)
(1 344)
(1 321)
(1 282)
Depreciation & Amortization
(2)
(1)
(25)
(32)
(39)
(45)
(14)
(20)
(6)
(2)
(17)
(12)
(27)
0
0
(19)
(22)
(28)
(35)
(30)
(26)
(26)
(26)
(31)
(26)
(36)
(39)
(38)
(46)
(45)
(41)
(33)
(35)
(35)
(38)
(46)
(46)
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(3)
0
0
0
(54)
0
0
0
4
0
0
0
(23)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(22)
(28)
0
(17)
(18)
(18)
0
33
43
33
0
(374)
(374)
(374)
0
40
0
0
0
(115)
(115)
(115)
0
0
0
0
0
0
0
0
Operating Income
(32)
N/A
(157)
-391%
(200)
-27%
(196)
+2%
200
N/A
359
+80%
435
+21%
818
+88%
1 162
+42%
1 168
+1%
1 081
-7%
810
-25%
719
-11%
6 129
+752%
11 817
+93%
11 882
+1%
1 235
-90%
6 897
+458%
1 430
-79%
1 613
+13%
1 655
+3%
1 851
+12%
2 177
+18%
2 339
+7%
2 033
-13%
1 902
-6%
1 821
-4%
1 839
+1%
2 076
+13%
2 185
+5%
2 388
+9%
2 311
-3%
2 942
+27%
3 976
+35%
4 043
+2%
4 884
+21%
5 310
+9%
4 319
-19%
4 653
+8%
3 688
-21%
2 661
-28%
2 517
-5%
1 651
-34%
1 476
-11%
1 783
+21%
1 726
-3%
1 583
-8%
2 026
+28%
2 300
+14%
2 958
+29%
4 043
+37%
4 329
+7%
4 155
-4%
3 233
-22%
2 229
-31%
813
-64%
(413)
N/A
(992)
-140%
(1 308)
-32%
(795)
+39%
31
N/A
597
+1 830%
960
+61%
747
-22%
197
-74%
62
-69%
(400)
N/A
(516)
-29%
Pre-Tax Income
Interest Income Expense
(103)
(165)
(235)
(179)
(204)
(250)
(330)
(353)
(479)
(520)
(515)
(336)
(187)
(274)
(409)
(666)
(633)
(526)
(165)
(209)
(213)
(699)
(854)
(720)
(944)
(537)
(578)
(933)
(1 075)
(1 132)
(1 290)
(1 279)
(160)
(216)
372
788
(252)
(225)
(707)
(1 310)
(1 362)
(1 360)
(1 587)
(1 495)
(1 486)
(1 576)
(1 467)
(1 360)
(1 405)
(1 434)
(1 407)
(1 418)
(1 443)
(1 394)
(1 256)
(1 287)
(1 175)
(1 187)
(1 517)
(1 482)
(1 584)
(1 618)
(1 537)
(1 478)
(1 422)
(1 390)
(1 569)
(1 480)
Non-Reccuring Items
(2)
0
(49)
(49)
(52)
0
(8)
3
3
0
5
(6)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
(21)
(44)
(76)
(32)
0
0
50
(18)
0
(10)
0
33
0
0
0
0
(40)
0
0
0
0
0
0
(115)
0
0
0
0
0
0
0
10
10
10
(14)
Gain/Loss on Disposition of Assets
9
(1)
3
11
11
9
3
17
9
9
10
(11)
(2)
(3)
(5)
(1)
0
1
0
(1)
(4)
(5)
(3)
1
(9)
(7)
(10)
(12)
(34)
(38)
(16)
(26)
133
(38)
(79)
(99)
(108)
(121)
(108)
(83)
(93)
(80)
(135)
(166)
(110)
(107)
(45)
(9)
(44)
(2)
(42)
(54)
(55)
(62)
(50)
(37)
(40)
(31)
(0)
(5)
(14)
(17)
(18)
(14)
(11)
(8)
(7)
(8)
Total Other Income
43
103
72
86
107
38
97
23
133
156
163
209
213
255
215
257
78
67
38
6
(103)
(128)
(109)
(28)
115
130
153
155
283
337
587
606
331
555
413
377
431
447
420
447
330
200
147
150
154
221
258
185
256
201
196
204
216
514
654
826
863
669
633
605
729
862
883
838
887
826
875
1 063
Pre-Tax Income
(84)
N/A
(219)
-161%
(409)
-87%
(326)
+20%
62
N/A
157
+153%
197
+25%
508
+158%
827
+63%
813
-2%
742
-9%
664
-11%
740
+11%
6 107
+725%
11 618
+90%
11 472
-1%
680
-94%
6 439
+847%
1 301
-80%
1 407
+8%
1 335
-5%
1 020
-24%
1 211
+19%
1 591
+31%
1 195
-25%
1 487
+24%
1 386
-7%
1 049
-24%
1 250
+19%
1 350
+8%
1 667
+23%
1 610
-3%
3 252
+102%
4 256
+31%
4 705
+11%
5 875
+25%
5 348
-9%
4 420
-17%
4 257
-4%
2 791
-34%
1 519
-46%
1 276
-16%
66
-95%
(36)
N/A
373
N/A
264
-29%
330
+25%
843
+156%
1 107
+31%
1 682
+52%
2 790
+66%
3 061
+10%
2 873
-6%
2 291
-20%
1 576
-31%
314
-80%
(881)
N/A
(1 541)
-75%
(2 192)
-42%
(1 676)
+24%
(838)
+50%
(175)
+79%
288
N/A
93
-68%
(339)
N/A
(501)
-47%
(1 092)
-118%
(956)
+12%
Net Income
Tax Provision
(29)
(22)
(16)
(25)
(90)
(100)
(107)
(128)
(153)
(175)
(128)
(130)
(149)
(112)
(183)
(171)
(173)
(233)
(278)
(341)
(406)
(336)
(356)
(474)
(319)
(398)
(401)
(288)
(301)
(321)
(352)
(369)
(740)
(1 017)
(1 184)
(1 402)
(1 396)
(1 187)
(1 207)
(922)
(607)
(481)
(73)
(28)
130
231
188
97
(180)
(387)
(532)
(640)
(520)
(441)
(351)
(61)
(43)
(32)
4
(139)
(194)
(209)
(216)
(170)
(38)
(24)
6
(10)
Income from Continuing Operations
(113)
(241)
(425)
(351)
(27)
58
91
381
674
638
614
534
592
5 994
11 434
11 300
507
6 206
1 023
1 066
929
684
855
1 118
876
1 090
985
761
949
1 030
1 317
1 242
2 513
3 238
3 520
4 472
3 952
3 232
3 049
1 868
912
794
(7)
(64)
502
494
518
939
928
1 295
2 258
2 420
2 352
1 851
1 225
254
(923)
(1 572)
(2 188)
(1 815)
(1 031)
(385)
72
(77)
(378)
(524)
(1 086)
(966)
Income to Minority Interest
138
159
168
154
(13)
(13)
50
(2)
(67)
(35)
(36)
0
(6)
(34)
(45)
(36)
(42)
(79)
(130)
(136)
(81)
(41)
(35)
(37)
(2)
(23)
(6)
18
(14)
(19)
(89)
(107)
(105)
(118)
(53)
(57)
(69)
(49)
(47)
(12)
23
31
51
50
31
34
33
21
18
9
(4)
(5)
1
4
8
11
13
14
14
12
10
7
4
4
4
7
8
8
Net Income (Common)
24
N/A
(82)
N/A
(256)
-212%
(196)
+23%
(41)
+79%
45
N/A
140
+211%
378
+170%
607
+61%
601
-1%
577
-4%
533
-8%
585
+10%
5 960
+919%
11 389
+91%
11 264
-1%
465
-96%
6 126
+1 217%
892
-85%
928
+4%
848
-9%
642
-24%
818
+27%
1 079
+32%
874
-19%
1 065
+22%
978
-8%
779
-20%
935
+20%
1 012
+8%
1 230
+22%
1 137
-8%
2 407
+112%
3 121
+30%
3 467
+11%
4 416
+27%
3 883
-12%
3 184
-18%
3 002
-6%
1 854
-38%
935
-50%
824
-12%
44
-95%
(14)
N/A
534
N/A
529
-1%
551
+4%
960
+74%
946
-1%
1 304
+38%
2 253
+73%
2 416
+7%
2 353
-3%
1 855
-21%
1 233
-34%
265
-79%
(910)
N/A
(1 559)
-71%
(2 174)
-40%
(1 804)
+17%
(1 022)
+43%
(378)
+63%
76
N/A
(73)
N/A
(374)
-415%
(516)
-38%
(1 077)
-108%
(958)
+11%
EPS (Diluted)
0.04
N/A
-0.16
N/A
-0.47
-194%
-0.36
+23%
-0.07
+81%
0.07
N/A
0.21
+200%
0.53
+152%
0.86
+62%
0.85
-1%
0.82
-4%
0.75
-9%
0.82
+9%
8.29
+911%
15.84
+91%
15.67
-1%
0.65
-96%
8.53
+1 212%
1.25
-85%
1.3
+4%
1.17
-10%
0.79
-32%
1.01
+28%
1.33
+32%
1.07
-20%
1.25
+17%
1.15
-8%
0.92
-20%
1.1
+20%
1.2
+9%
1.45
+21%
1.34
-8%
2.45
+83%
2.81
+15%
3.15
+12%
3.99
+27%
3.4
-15%
2.79
-18%
2.64
-5%
1.63
-38%
0.81
-50%
0.72
-11%
0.04
-94%
-0.01
N/A
0.45
N/A
0.44
-2%
0.46
+5%
0.8
+74%
0.77
-4%
1.01
+31%
1.76
+74%
1.88
+7%
1.83
-3%
1.45
-21%
0.96
-34%
0.2
-79%
-0.71
N/A
-1.17
-65%
-1.64
-40%
-1.38
+16%
-0.77
+44%
-0.29
+62%
0.06
N/A
-0.06
N/A
-0.28
-367%
-0.39
-39%
-0.81
-108%
-0.72
+11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett