Chun Yuan Steel Industry Co Ltd banner

Chun Yuan Steel Industry Co Ltd
TWSE:2010

Watchlist Manager
Chun Yuan Steel Industry Co Ltd Logo
Chun Yuan Steel Industry Co Ltd
TWSE:2010
Watchlist
Price: 24.95 TWD -0.6% Market Closed
Market Cap: NT$16.2B

Cash Flow Statement

Cash Flow Statement
Chun Yuan Steel Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
336
(137)
(658)
(884)
416
933
1 186
1 112
899
893
778
617
559
453
319
344
376
375
364
466
533
523
551
564
533
538
518
444
858
931
1 120
1 255
853
906
667
521
552
381
436
491
314
280
256
208
296
342
373
458
671
937
1 296
1 581
1 561
1 461
1 285
914
794
812
755
965
1 121
1 125
1 199
1 307
1 387
1 586
1 719
1 817
1 865
Depreciation & Amortization
408
389
405
387
389
382
384
382
366
359
347
343
338
299
302
298
332
291
288
286
293
299
311
320
328
332
328
326
315
308
302
294
343
344
270
260
287
291
305
316
285
287
285
284
284
286
288
291
295
293
291
287
285
280
282
282
284
291
291
294
294
296
301
307
313
316
318
320
322
Change in Deffered Taxes
(279)
(302)
(105)
(54)
207
274
100
62
92
80
14
8
(74)
0
0
0
(48)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1 219
1 148
475
228
(1 043)
(1 020)
(356)
(96)
(35)
(40)
35
14
185
247
238
195
(192)
67
37
39
14
38
33
40
43
(10)
(16)
(21)
52
103
91
86
26
(18)
(4)
22
7
38
15
10
59
71
34
30
(11)
4
10
21
(5)
(42)
(62)
(71)
(39)
(43)
7
8
10
11
(29)
(35)
(61)
(47)
(41)
(66)
(50)
(46)
(37)
(32)
(24)
Cash Taxes Paid
144
142
171
88
122
122
85
97
97
101
123
151
165
162
144
87
138
138
89
137
72
102
104
89
94
70
107
122
117
216
140
117
107
13
136
114
147
142
29
57
39
35
91
59
84
84
57
98
72
86
181
243
251
244
317
349
335
334
166
120
134
134
169
167
163
165
260
311
314
Cash Interest Paid
290
286
242
184
127
76
60
68
58
62
78
100
109
124
131
117
107
87
62
58
52
54
63
60
66
68
65
60
51
44
36
29
28
25
30
36
43
51
59
60
63
66
59
58
53
52
53
52
45
42
38
45
59
66
80
92
102
110
107
102
94
88
90
91
92
97
104
111
114
Change in Working Capital
(2 083)
196
2 606
5 511
4 959
3 456
(636)
(2 414)
(2 711)
(4 111)
(3 914)
(3 355)
(1 852)
427
1 833
3 515
3 469
2 150
2 024
1 020
(5)
(117)
(827)
(970)
199
1 225
1 810
1 912
1 463
1 070
850
460
(413)
(1 551)
(2 503)
(2 728)
(2 258)
(1 663)
(668)
(983)
(987)
(381)
(71)
24
448
(152)
(386)
(297)
(545)
(1 696)
(3 030)
(3 393)
(4 178)
(2 224)
(1 400)
151
1 505
1 635
2 333
976
891
(101)
(896)
105
(613)
(1 306)
(827)
(157)
(170)
Cash from Operating Activities
(399)
N/A
1 293
N/A
2 724
+111%
5 190
+91%
4 930
-5%
4 025
-18%
678
-83%
(954)
N/A
(1 389)
-46%
(2 820)
-103%
(2 741)
+3%
(2 372)
+13%
(845)
+64%
1 388
N/A
2 657
+92%
4 310
+62%
3 937
-9%
2 883
-27%
2 713
-6%
1 811
-33%
836
-54%
743
-11%
69
-91%
(45)
N/A
1 103
N/A
2 086
+89%
2 640
+27%
2 661
+1%
2 688
+1%
2 412
-10%
2 362
-2%
2 095
-11%
810
-61%
(319)
N/A
(1 521)
-377%
(1 877)
-23%
(1 411)
+25%
(964)
+32%
88
N/A
(165)
N/A
(330)
-100%
255
N/A
504
+97%
545
+8%
1 018
+87%
479
-53%
285
-41%
473
+66%
416
-12%
(508)
N/A
(1 505)
-196%
(1 596)
-6%
(2 371)
-49%
(527)
+78%
174
N/A
1 355
+679%
2 593
+91%
2 749
+6%
3 350
+22%
2 200
-34%
2 244
+2%
1 273
-43%
563
-56%
1 653
+193%
1 037
-37%
552
-47%
1 174
+113%
1 948
+66%
1 993
+2%
Investing Cash Flow
Capital Expenditures
(129)
(81)
(92)
(55)
(62)
(87)
(99)
(116)
(148)
(144)
(216)
(252)
(235)
(269)
(196)
(345)
(403)
(447)
(577)
(490)
(605)
(543)
(425)
(363)
(199)
(172)
(227)
(239)
(241)
(274)
(183)
(210)
(138)
(113)
(155)
(112)
(176)
(227)
(387)
(394)
(433)
(446)
(299)
(335)
(366)
(363)
(417)
(428)
(449)
(568)
(523)
(559)
(529)
(362)
(358)
(270)
(271)
(401)
(508)
(552)
(677)
(626)
(559)
(613)
(496)
(410)
(623)
(805)
(937)
Other Items
(66)
(68)
(119)
(334)
(342)
(311)
(220)
(2)
122
89
67
(57)
5
(120)
(170)
69
(160)
(60)
(88)
(303)
(156)
262
351
376
96
(227)
(167)
(545)
(748)
(348)
(201)
509
340
283
169
(326)
(78)
(146)
(209)
149
251
373
320
132
108
(18)
58
154
(78)
25
95
(122)
62
257
44
239
350
(64)
134
(217)
(327)
(205)
(302)
38
(64)
(138)
(316)
(378)
(357)
Cash from Investing Activities
(195)
N/A
(149)
+24%
(211)
-42%
(389)
-84%
(404)
-4%
(398)
+1%
(319)
+20%
(118)
+63%
(27)
+77%
(56)
-109%
(149)
-167%
(309)
-107%
(230)
+25%
(390)
-69%
(366)
+6%
(276)
+25%
(562)
-104%
(507)
+10%
(665)
-31%
(793)
-19%
(761)
+4%
(281)
+63%
(75)
+74%
13
N/A
(103)
N/A
(400)
-287%
(394)
+2%
(783)
-99%
(989)
-26%
(622)
+37%
(384)
+38%
299
N/A
201
-33%
170
-16%
15
-91%
(438)
N/A
(254)
+42%
(373)
-47%
(596)
-60%
(245)
+59%
(182)
+25%
(73)
+60%
21
N/A
(204)
N/A
(258)
-27%
(381)
-48%
(359)
+6%
(274)
+24%
(527)
-92%
(542)
-3%
(428)
+21%
(681)
-59%
(467)
+31%
(105)
+77%
(314)
-199%
(31)
+90%
79
N/A
(465)
N/A
(375)
+19%
(768)
-105%
(1 004)
-31%
(832)
+17%
(862)
-4%
(576)
+33%
(559)
+3%
(547)
+2%
(938)
-71%
(1 182)
-26%
(1 293)
-9%
Financing Cash Flow
Net Issuance of Debt
1 098
(1 018)
(2 756)
(4 765)
(5 089)
(3 520)
(289)
1 252
1 988
3 074
3 463
3 440
1 914
131
(1 399)
(3 047)
(3 206)
(2 298)
(2 105)
(1 529)
(91)
(133)
299
1 044
21
(868)
(1 445)
(1 656)
(1 722)
(1 598)
(1 463)
(1 490)
(246)
984
2 268
2 594
2 146
1 779
691
779
818
(48)
(285)
48
(429)
507
718
109
270
1 201
2 420
2 695
3 419
1 420
1 419
(215)
(1 376)
(1 810)
(3 234)
(1 496)
(1 384)
0
607
(406)
183
645
1 450
500
229
Cash Paid for Dividends
(168)
0
(168)
(117)
(117)
0
(117)
(328)
(327)
0
0
(357)
(357)
0
0
(382)
(382)
0
0
(325)
(324)
0
0
(777)
(777)
0
0
(324)
(324)
0
0
(324)
(324)
0
0
(453)
(453)
0
0
0
(324)
0
0
(363)
(363)
0
0
(194)
(186)
0
0
(380)
(389)
0
(1 231)
(842)
(842)
0
0
(389)
(389)
0
0
(648)
(648)
0
(1 490)
(842)
(842)
Other
(239)
(191)
(59)
(96)
169
78
3
(61)
0
(150)
(144)
(54)
(104)
23
40
(10)
184
221
195
208
6
6
(8)
11
30
6
11
47
28
17
29
(79)
(64)
(75)
(76)
(20)
(47)
(35)
(3)
9
26
40
12
11
(13)
(8)
(24)
(44)
(40)
(42)
(44)
(48)
(32)
(113)
(74)
(47)
(61)
10
(4)
5
(3)
8
2
(21)
14
5
(50)
(22)
(30)
Cash from Financing Activities
691
N/A
(1 376)
N/A
(2 983)
-117%
(4 978)
-67%
(5 037)
-1%
(3 559)
+29%
(403)
+89%
863
N/A
1 660
+92%
2 597
+56%
2 993
+15%
3 029
+1%
1 453
-52%
(203)
N/A
(1 716)
-745%
(3 439)
-100%
(3 404)
+1%
(2 459)
+28%
(2 291)
+7%
(1 646)
+28%
(409)
+75%
(450)
-10%
(33)
+93%
278
N/A
(727)
N/A
(1 639)
-126%
(2 211)
-35%
(1 933)
+13%
(2 019)
-4%
(1 905)
+6%
(1 758)
+8%
(1 893)
-8%
(634)
+66%
585
N/A
1 868
+219%
2 120
+13%
1 646
-22%
1 291
-22%
235
-82%
464
+97%
520
+12%
(332)
N/A
(597)
-80%
(304)
+49%
(805)
-165%
136
N/A
330
+143%
(130)
N/A
44
N/A
973
+2 114%
2 190
+125%
2 266
+3%
2 998
+32%
918
-69%
115
-87%
(1 104)
N/A
(2 279)
-106%
(2 641)
-16%
(3 238)
-23%
(1 880)
+42%
(1 775)
+6%
(381)
+79%
220
N/A
(1 076)
N/A
(450)
+58%
3
N/A
(89)
N/A
(364)
-309%
(643)
-77%
Change in Cash
Effect of Foreign Exchange Rates
178
265
117
(27)
(149)
(181)
(40)
(13)
(197)
(3)
(46)
102
57
(173)
(175)
(283)
(47)
56
97
101
41
(36)
(92)
(54)
(47)
(33)
(25)
(13)
(92)
(63)
(121)
(186)
(182)
(279)
(159)
(112)
10
147
49
(49)
(69)
(66)
(44)
(54)
(54)
(144)
(131)
(11)
66
78
95
41
(7)
78
30
38
(12)
(64)
(94)
(45)
(43)
(42)
58
55
41
77
(158)
(127)
24
Net Change in Cash
275
N/A
34
-88%
(353)
N/A
(205)
+42%
(660)
-223%
(113)
+83%
(84)
+26%
(222)
-165%
47
N/A
(282)
N/A
57
N/A
451
+689%
434
-4%
622
+43%
401
-36%
312
-22%
(76)
N/A
(26)
+66%
(146)
-467%
(527)
-260%
(293)
+44%
(24)
+92%
(131)
-450%
192
N/A
226
+18%
15
-93%
11
-29%
(68)
N/A
(411)
-501%
(178)
+57%
99
N/A
315
+219%
195
-38%
158
-19%
203
+29%
(306)
N/A
(10)
+97%
101
N/A
(224)
N/A
4
N/A
(62)
N/A
(216)
-249%
(117)
+46%
(16)
+87%
(99)
-527%
91
N/A
125
+38%
58
-54%
(0)
N/A
1
N/A
351
+51 321%
31
-91%
153
+396%
364
+138%
5
-99%
258
+5 490%
382
+48%
(421)
N/A
(357)
+15%
(493)
-38%
(578)
-17%
19
N/A
(20)
N/A
57
N/A
68
+20%
85
+25%
(11)
N/A
276
N/A
80
-71%
Free Cash Flow
Free Cash Flow
(528)
N/A
1 213
N/A
2 632
+117%
5 134
+95%
4 868
-5%
3 938
-19%
579
-85%
(1 071)
N/A
(1 538)
-44%
(2 964)
-93%
(2 957)
+0%
(2 624)
+11%
(1 080)
+59%
1 118
N/A
2 462
+120%
3 965
+61%
3 534
-11%
2 436
-31%
2 136
-12%
1 321
-38%
230
-83%
200
-13%
(356)
N/A
(408)
-15%
904
N/A
1 914
+112%
2 413
+26%
2 422
+0%
2 447
+1%
2 138
-13%
2 179
+2%
1 884
-14%
672
-64%
(432)
N/A
(1 676)
-288%
(1 988)
-19%
(1 588)
+20%
(1 190)
+25%
(299)
+75%
(559)
-87%
(764)
-37%
(191)
+75%
205
N/A
210
+2%
652
+210%
117
-82%
(132)
N/A
45
N/A
(33)
N/A
(1 076)
-3 200%
(2 028)
-89%
(2 155)
-6%
(2 901)
-35%
(889)
+69%
(184)
+79%
1 085
N/A
2 322
+114%
2 348
+1%
2 842
+21%
1 649
-42%
1 568
-5%
646
-59%
4
-99%
1 039
+26 731%
542
-48%
142
-74%
551
+289%
1 144
+107%
1 056
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett