Tycoons Group Enterprise Co Ltd
TWSE:2022

Watchlist Manager
Tycoons Group Enterprise Co Ltd Logo
Tycoons Group Enterprise Co Ltd
TWSE:2022
Watchlist
Price: 9.15 TWD -1.51% Market Closed
Market Cap: NT$3.1B

Income Statement

Earnings Waterfall
Tycoons Group Enterprise Co Ltd

Income Statement
Tycoons Group Enterprise Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
350
324
293
251
201
184
183
189
179
160
146
131
140
0
104
100
115
0
84
86
107
108
105
102
113
118
120
138
151
161
176
180
184
185
187
190
0
0
84
64
0
0
0
0
0
20
37
51
65
57
51
51
49
49
53
57
66
77
83
84
81
74
78
86
95
96
86
75
Revenue
11 677
N/A
9 377
-20%
6 363
-32%
5 812
-9%
6 530
+12%
6 826
+5%
7 781
+14%
7 837
+1%
8 126
+4%
9 114
+12%
9 902
+9%
10 315
+4%
10 935
+6%
10 918
0%
10 531
-4%
10 693
+2%
11 094
+4%
10 784
-3%
10 806
+0%
10 658
-1%
10 145
-5%
9 417
-7%
9 261
-2%
8 672
-6%
9 007
+4%
8 700
-3%
8 274
-5%
8 263
0%
7 488
-9%
7 311
-2%
7 268
-1%
7 053
-3%
6 966
-1%
6 865
-1%
6 744
-2%
7 270
+8%
7 834
+8%
8 464
+8%
9 514
+12%
10 225
+7%
11 117
+9%
11 989
+8%
11 936
0%
11 597
-3%
11 519
-1%
10 449
-9%
9 861
-6%
9 126
-7%
7 930
-13%
8 760
+10%
9 888
+13%
10 397
+5%
10 700
+3%
10 082
-6%
9 630
-4%
9 484
-2%
9 574
+1%
9 309
-3%
8 690
-7%
8 717
+0%
8 420
-3%
8 394
0%
8 151
-3%
7 829
-4%
8 004
+2%
8 195
+2%
8 251
+1%
8 815
+7%
Gross Profit
Cost of Revenue
(10 940)
(9 560)
(7 789)
(7 380)
(7 187)
(6 548)
(6 886)
(7 058)
(7 201)
(8 150)
(8 811)
(9 116)
(9 837)
(10 105)
(10 059)
(10 562)
(10 837)
(10 683)
(10 551)
(10 281)
(9 803)
(8 987)
(8 875)
(8 207)
(8 429)
(8 183)
(7 831)
(7 929)
(7 310)
(7 040)
(6 858)
(6 498)
(6 259)
(6 140)
(6 148)
(6 656)
(7 159)
(7 818)
(8 776)
(9 486)
(10 502)
(11 336)
(11 331)
(11 260)
(11 269)
(10 305)
(9 702)
(8 726)
(7 397)
(7 815)
(8 680)
(9 023)
(9 294)
(8 954)
(8 733)
(8 806)
(8 956)
(8 625)
(7 946)
(7 826)
(7 233)
(7 253)
(7 063)
(6 995)
(7 341)
(7 527)
(7 530)
(7 831)
Gross Profit
737
N/A
(183)
N/A
(1 426)
-679%
(1 568)
-10%
(657)
+58%
279
N/A
894
+221%
779
-13%
925
+19%
965
+4%
1 092
+13%
1 199
+10%
1 098
-8%
813
-26%
472
-42%
130
-72%
257
+97%
102
-61%
255
+151%
377
+48%
342
-9%
431
+26%
386
-10%
466
+21%
578
+24%
517
-10%
444
-14%
334
-25%
178
-47%
272
+53%
411
+51%
555
+35%
707
+27%
725
+3%
596
-18%
614
+3%
675
+10%
646
-4%
738
+14%
739
+0%
615
-17%
653
+6%
605
-7%
337
-44%
250
-26%
145
-42%
158
+9%
400
+153%
533
+33%
945
+77%
1 207
+28%
1 374
+14%
1 406
+2%
1 128
-20%
897
-21%
678
-24%
618
-9%
684
+11%
744
+9%
891
+20%
1 187
+33%
1 142
-4%
1 088
-5%
834
-23%
663
-21%
667
+1%
721
+8%
984
+37%
Operating Income
Operating Expenses
(742)
(695)
(681)
(678)
(928)
(916)
(821)
(814)
(534)
(601)
(638)
(640)
(704)
(623)
(628)
(578)
(605)
(582)
(540)
(587)
(545)
(617)
(586)
(580)
(534)
(553)
(552)
(568)
(559)
(623)
(554)
(536)
(537)
(424)
(425)
(443)
(505)
(507)
(497)
(483)
(548)
(544)
(543)
(535)
(514)
(490)
(472)
(445)
(415)
(435)
(456)
(470)
(485)
(690)
(680)
(711)
(498)
(604)
(668)
(754)
(784)
(739)
(756)
(724)
(833)
(869)
(869)
(874)
Selling, General & Administrative
(705)
(660)
(649)
(647)
(899)
(875)
(783)
(775)
(505)
(574)
(608)
(612)
(676)
(599)
(614)
(568)
(578)
(544)
(540)
(587)
(544)
(532)
(504)
(499)
(534)
(553)
(552)
(568)
(559)
(555)
(554)
(536)
(537)
(531)
(538)
(550)
(505)
(507)
(497)
(483)
(543)
(536)
(532)
(522)
(503)
(481)
(464)
(437)
(406)
(424)
(446)
(460)
(477)
(482)
(472)
(502)
(489)
(594)
(660)
(749)
(772)
(725)
(735)
(705)
(823)
(860)
(862)
(863)
Research & Development
(36)
(35)
(32)
(31)
(28)
(26)
(23)
(24)
(29)
(26)
(30)
(29)
(28)
(20)
(14)
(7)
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(8)
(11)
(13)
(11)
(9)
(8)
(8)
(9)
(8)
(7)
(6)
(7)
(4)
(4)
(5)
(9)
0
(8)
(6)
(12)
(14)
(17)
(19)
(10)
(8)
(6)
(10)
Other Operating Expenses
0
0
0
0
0
(15)
(15)
(15)
0
0
0
0
0
(3)
0
(3)
0
(39)
0
0
0
(84)
(81)
(81)
0
0
0
0
0
(68)
0
0
0
107
113
107
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
0
(203)
(203)
(203)
0
(9)
0
0
0
0
(4)
0
0
0
0
0
Operating Income
(5)
N/A
(878)
-17 452%
(2 107)
-140%
(2 246)
-7%
(1 585)
+29%
(637)
+60%
73
N/A
(35)
N/A
391
N/A
364
-7%
454
+25%
558
+23%
393
-30%
190
-52%
(156)
N/A
(448)
-188%
(348)
+22%
(481)
-38%
(285)
+41%
(210)
+26%
(203)
+3%
(186)
+8%
(200)
-7%
(115)
+43%
44
N/A
(36)
N/A
(108)
-201%
(234)
-117%
(381)
-63%
(351)
+8%
(144)
+59%
19
N/A
170
+801%
302
+77%
171
-44%
171
+0%
170
-1%
139
-18%
241
+73%
256
+6%
67
-74%
109
+61%
62
-43%
(198)
N/A
(263)
-33%
(345)
-31%
(314)
+9%
(45)
+86%
118
N/A
510
+333%
751
+47%
904
+20%
921
+2%
439
-52%
217
-50%
(33)
N/A
120
N/A
80
-33%
76
-6%
136
+80%
404
+196%
403
0%
331
-18%
110
-67%
(170)
N/A
(201)
-18%
(148)
+27%
111
N/A
Pre-Tax Income
Interest Income Expense
(182)
(285)
(247)
(215)
(236)
(244)
(180)
(105)
(3)
(37)
(61)
(234)
(245)
(166)
(220)
2
(60)
144
34
(59)
(207)
(335)
(108)
(107)
(33)
(70)
(118)
(203)
(198)
(234)
(202)
(146)
(155)
(148)
(158)
(151)
(108)
(66)
(57)
(44)
(134)
(114)
(105)
(129)
(141)
(211)
(312)
(308)
(361)
(325)
(244)
(256)
(135)
(119)
(166)
(186)
(198)
(185)
(133)
(107)
(122)
(96)
(119)
(54)
(133)
(137)
(102)
(114)
Non-Reccuring Items
0
0
0
0
(15)
0
0
0
0
0
0
0
(3)
0
(3)
0
(39)
0
(42)
(42)
(84)
0
0
0
0
(41)
(54)
(57)
(109)
0
(60)
(52)
107
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
8
0
0
(9)
(8)
(4)
0
5
(154)
(153)
(153)
(162)
Gain/Loss on Disposition of Assets
(19)
(13)
(4)
(6)
(7)
(5)
(1)
1
0
(3)
0
(15)
(15)
(14)
(17)
(2)
(4)
(5)
(7)
(21)
(31)
(34)
(31)
(17)
0
(1)
(1)
(7)
(19)
(21)
(19)
(127)
(215)
(214)
(223)
(111)
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(0)
0
0
(2)
0
16
0
0
(3)
0
(1)
(5)
(41)
(45)
(45)
(42)
(21)
(20)
(16)
(9)
Total Other Income
23
24
30
19
(2)
14
11
35
26
37
5
(11)
24
(34)
(3)
(5)
22
(3)
(3)
(11)
1
14
13
24
43
30
35
26
16
29
25
163
162
150
149
8
70
200
248
255
234
68
80
72
(422)
(430)
(469)
(456)
38
9
(22)
(25)
(243)
18
10
36
45
117
139
119
138
37
62
50
29
22
22
36
Pre-Tax Income
(183)
N/A
(1 152)
-529%
(2 327)
-102%
(2 448)
-5%
(1 845)
+25%
(873)
+53%
(98)
+89%
(104)
-7%
414
N/A
361
-13%
398
+10%
299
-25%
154
-49%
(23)
N/A
(398)
-1 623%
(454)
-14%
(429)
+5%
(345)
+20%
(304)
+12%
(343)
-13%
(524)
-53%
(542)
-3%
(327)
+40%
(215)
+34%
52
N/A
(118)
N/A
(247)
-108%
(475)
-93%
(691)
-45%
(576)
+17%
(400)
+31%
(143)
+64%
70
N/A
89
+28%
(61)
N/A
(82)
-35%
132
N/A
273
+107%
431
+58%
467
+8%
168
-64%
63
-63%
38
-40%
(255)
N/A
(827)
-224%
(987)
-19%
(1 097)
-11%
(809)
+26%
(206)
+75%
194
N/A
486
+150%
621
+28%
543
-13%
354
-35%
61
-83%
(183)
N/A
(27)
+85%
12
N/A
81
+558%
134
+67%
371
+176%
295
-20%
230
-22%
69
-70%
(449)
N/A
(489)
-9%
(397)
+19%
(139)
+65%
Net Income
Tax Provision
(11)
(13)
(6)
(4)
(3)
(0)
0
(0)
(2)
(7)
(15)
(21)
(5)
(2)
3
14
(8)
156
174
168
97
(66)
(85)
(84)
(36)
(24)
(22)
(16)
0
(22)
(26)
(56)
(109)
(112)
(120)
(117)
(31)
(32)
2
13
(6)
12
5
63
(67)
(81)
(99)
(146)
(14)
(23)
(39)
(58)
(70)
(56)
(29)
(36)
(32)
(42)
(63)
(48)
(28)
(33)
(44)
(17)
(45)
(32)
(12)
(38)
Income from Continuing Operations
(194)
(1 165)
(2 333)
(2 452)
(1 848)
(873)
(97)
(105)
411
354
383
278
149
(25)
(395)
(440)
(437)
(188)
(129)
(175)
(427)
(608)
(412)
(299)
16
(142)
(268)
(491)
(691)
(598)
(426)
(199)
(39)
(22)
(181)
(199)
100
242
432
479
162
75
43
(192)
(893)
(1 068)
(1 195)
(954)
(220)
171
447
563
472
297
32
(219)
(59)
(30)
18
86
343
262
186
52
(494)
(521)
(409)
(176)
Income to Minority Interest
(32)
174
408
440
383
199
35
24
(79)
(84)
(85)
(80)
(48)
(8)
82
112
86
37
19
30
91
137
85
61
(13)
22
48
78
110
79
40
(7)
(50)
(58)
(45)
(51)
(82)
(114)
(128)
(109)
(59)
(7)
15
56
221
239
243
202
34
(71)
(128)
(163)
(49)
(23)
54
114
(52)
(37)
(75)
(102)
(115)
(58)
7
117
329
290
211
56
Net Income (Common)
(226)
N/A
(991)
-338%
(1 925)
-94%
(2 012)
-5%
(1 465)
+27%
(674)
+54%
(63)
+91%
(80)
-29%
332
N/A
270
-19%
297
+10%
198
-33%
102
-48%
(33)
N/A
(313)
-844%
(328)
-5%
(352)
-7%
(151)
+57%
(111)
+27%
(145)
-31%
(336)
-132%
(471)
-40%
(327)
+31%
(238)
+27%
3
N/A
(120)
N/A
(220)
-83%
(413)
-88%
(581)
-41%
(518)
+11%
(386)
+26%
(206)
+47%
(90)
+56%
(81)
+10%
(225)
-180%
(250)
-11%
(90)
+64%
(21)
+77%
62
N/A
101
+63%
(51)
N/A
(115)
-126%
(78)
+33%
(243)
-213%
(786)
-223%
(873)
-11%
(952)
-9%
(753)
+21%
(186)
+75%
99
N/A
317
+221%
397
+25%
426
+7%
272
-36%
84
-69%
(107)
N/A
(120)
-12%
(71)
+41%
(61)
+14%
(19)
+69%
81
N/A
56
-30%
45
-19%
21
-54%
(165)
N/A
(231)
-40%
(197)
+14%
(120)
+39%
EPS (Diluted)
-0.91
N/A
-3.85
-323%
-7.49
-95%
-7.83
-5%
-5.7
+27%
-2.63
+54%
-0.25
+90%
-0.32
-28%
1.2
N/A
0.77
-36%
0.85
+10%
0.57
-33%
0.29
-49%
-0.1
N/A
-0.91
-810%
-0.95
-4%
-1.01
-6%
-0.38
+62%
-0.3
+21%
-0.37
-23%
-0.9
-143%
-1.1
-22%
-0.85
+23%
-0.61
+28%
0.01
N/A
-0.3
N/A
-0.55
-83%
-1.05
-91%
-1.48
-41%
-1.32
+11%
-0.98
+26%
-0.52
+47%
-0.23
+56%
-0.2
+13%
-0.57
-185%
-0.63
-11%
-0.23
+63%
-0.05
+78%
0.11
N/A
0.26
+136%
-0.1
N/A
-0.24
-140%
-0.16
+33%
-0.5
-212%
-1.63
-226%
-1.82
-12%
-1.98
-9%
-1.57
+21%
-0.55
+65%
0.21
N/A
0.67
+219%
0.83
+24%
1.26
+52%
0.57
-55%
0.18
-68%
-0.31
N/A
-0.35
-13%
-0.21
+40%
-0.25
-19%
-0.05
+80%
0.23
N/A
0.16
-30%
0.13
-19%
0.06
-54%
-0.49
N/A
-0.69
-41%
-0.59
+14%
-0.35
+41%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett