Watchlist Manager

Watchlist

Price: 14.3 TWD 2.14% Market Closed

Market Cap: NT$26.8B

	Yieh Phui Enterprise Co Ltd TWSE:2023	TW
S	Sta Lucia Land Inc XPHS:SLI	PH
J	Japan Tissue Engineering Co Ltd TSE:7774	JP
	Vector Ltd NZX:VCT	NZ

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 043	992	939	856	739	728	772	784	797	835	861	889	962	973	964	993	965	975	996	1 004	1 000	988	963	921	904	880	851	877	851	854	860	817	790	856	918	1 027	1 120	1 133	1 172	1 218	1 264	1 309	1 324	1 321	1 316	1 293	1 258	1 194	1 147	1 102	1 165	1 241	1 363	1 453	1 506	1 585	1 690	1 770	1 845	1 883	1 915	1 917	1 913	1 940	1 925	1 916	1 897	1 845	0
Revenue	58 370 N/A	54 964 -6%	48 964 -11%	44 838 -8%	44 820 0%	50 657 +13%	58 043 +15%	59 937 +3%	62 876 +5%	64 685 +3%	64 383 0%	66 311 +3%	66 120 0%	63 732 -4%	61 842 -3%	58 027 -6%	56 496 -3%	55 758 -1%	54 027 -3%	54 421 +1%	54 861 +1%	55 745 +2%	57 371 +3%	59 346 +3%	60 567 +2%	59 815 -1%	57 958 -3%	54 675 -6%	49 785 -9%	46 912 -6%	46 755 0%	48 216 +3%	52 847 +10%	60 290 +14%	63 170 +5%	68 378 +8%	71 159 +4%	71 421 +0%	74 926 +5%	75 596 +1%	73 856 -2%	70 217 -5%	65 724 -6%	61 777 -6%	59 688 -3%	57 159 -4%	54 965 -4%	53 143 -3%	55 422 +4%	61 459 +11%	71 878 +17%	82 475 +15%	90 047 +9%	94 505 +5%	94 342 0%	90 353 -4%	83 676 -7%	78 097 -7%	73 536 -6%	72 070 -2%	73 295 +2%	75 267 +3%	76 737 +2%	74 563 -3%	73 982 -1%	72 989 -1%	71 207 -2%	70 444 -1%	67 558 -4%
Gross Profit
Cost of Revenue	(53 525)	(51 333)	(47 199)	(43 748)	(42 035)	(46 603)	(52 534)	(54 987)	(58 525)	(60 333)	(60 611)	(62 748)	(62 582)	(61 017)	(59 476)	(55 856)	(54 563)	(53 263)	(51 372)	(51 247)	(51 178)	(51 939)	(53 241)	(55 043)	(56 131)	(55 141)	(53 637)	(50 637)	(46 080)	(43 218)	(41 688)	(42 179)	(45 641)	(52 255)	(56 013)	(61 320)	(64 859)	(65 884)	(69 427)	(70 296)	(67 945)	(65 045)	(61 019)	(57 830)	(57 138)	(54 352)	(52 141)	(49 785)	(51 271)	(56 210)	(64 706)	(73 279)	(79 146)	(82 603)	(82 474)	(79 876)	(74 532)	(70 377)	(66 835)	(65 368)	(66 584)	(68 075)	(69 555)	(68 240)	(68 075)	(67 348)	(65 975)	(64 765)	(61 973)
Gross Profit	4 845 N/A	3 630 -25%	1 765 -51%	1 090 -38%	2 785 +156%	4 055 +46%	5 510 +36%	4 951 -10%	4 351 -12%	4 352 +0%	3 771 -13%	3 562 -6%	3 538 -1%	2 715 -23%	2 366 -13%	2 172 -8%	1 933 -11%	2 496 +29%	2 657 +6%	3 175 +19%	3 683 +16%	3 808 +3%	4 132 +9%	4 304 +4%	4 436 +3%	4 675 +5%	4 321 -8%	4 039 -7%	3 704 -8%	3 694 0%	5 068 +37%	6 038 +19%	7 206 +19%	8 037 +12%	7 158 -11%	7 059 -1%	6 299 -11%	5 537 -12%	5 499 -1%	5 300 -4%	5 911 +12%	5 171 -13%	4 704 -9%	3 947 -16%	2 549 -35%	2 807 +10%	2 824 +1%	3 357 +19%	4 151 +24%	5 249 +26%	7 172 +37%	9 197 +28%	10 901 +19%	11 901 +9%	11 868 0%	10 477 -12%	9 144 -13%	7 720 -16%	6 701 -13%	6 701 +0%	6 711 +0%	7 192 +7%	7 182 0%	6 324 -12%	5 907 -7%	5 641 -5%	5 233 -7%	5 679 +9%	5 585 -2%
Operating Income
Operating Expenses	(2 510)	(2 896)	(2 329)	(2 032)	(2 106)	(2 225)	(2 310)	(2 417)	(2 426)	(2 529)	(2 501)	(2 456)	(2 415)	(2 502)	(2 469)	(2 505)	(2 387)	(2 363)	(2 352)	(2 395)	(2 562)	(2 687)	(2 772)	(2 950)	(2 994)	(3 073)	(3 490)	(3 006)	(2 843)	(2 726)	(2 894)	(2 936)	(3 362)	(3 696)	(3 929)	(4 254)	(4 088)	(4 161)	(4 023)	(3 613)	(4 453)	(4 480)	(4 490)	(4 534)	(3 444)	(3 254)	(3 125)	(2 992)	(3 018)	(2 995)	(3 625)	(4 683)	(5 868)	(6 746)	(7 210)	(7 360)	(6 840)	(6 221)	(5 543)	(5 114)	(5 117)	(5 467)	(5 643)	(5 505)	(5 567)	(5 618)	(5 434)	(5 527)	(5 530)
Selling, General & Administrative	(2 506)	(2 409)	(2 303)	(2 026)	(2 053)	(2 154)	(2 224)	(2 357)	(2 376)	(2 450)	(2 482)	(2 428)	(2 376)	(2 470)	(2 430)	(2 462)	(2 345)	(2 320)	(2 311)	(2 354)	(2 520)	(2 649)	(2 735)	(2 913)	(2 920)	(2 987)	(3 026)	(2 893)	(2 758)	(2 635)	(2 698)	(2 840)	(3 261)	(3 594)	(3 780)	(4 114)	(3 991)	(4 049)	(3 924)	(3 511)	(4 352)	(4 341)	(4 363)	(4 412)	(3 353)	(3 162)	(3 035)	(2 902)	(2 925)	(2 986)	(3 525)	(4 581)	(5 767)	(6 643)	(7 210)	(7 246)	(6 722)	(6 102)	(5 421)	(4 989)	(4 987)	(5 333)	(5 508)	(5 369)	(5 412)	(5 290)	(5 273)	(5 361)	(5 337)
Research & Development	(40)	(51)	(56)	(43)	(50)	(47)	(46)	(47)	(42)	(42)	(38)	(34)	(45)	(42)	(43)	(43)	(43)	(43)	(42)	(42)	(42)	(41)	(40)	(39)	(75)	(86)	(97)	(112)	(85)	(89)	(95)	(96)	(102)	(104)	(101)	(100)	(97)	(99)	(100)	(101)	(100)	(96)	(94)	(92)	(92)	(92)	(90)	(90)	(93)	(70)	(73)	(76)	(101)	(104)	(109)	(115)	(118)	(120)	(122)	(125)	(130)	(135)	(137)	(139)	(154)	(159)	(162)	(167)	(193)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	35	(436)	28	36	(3)	(24)	(40)	(13)	(8)	(37)	19	5	5	10	4	0	1	0	0	0	0	3	3	0	0	0	(367)	0	0	0	(101)	0	0	0	(48)	(40)	0	(13)	0	0	0	(43)	(33)	(30)	0	0	0	0	0	61	(26)	(26)	0	0	110	0	0	0	0	0	0	0	0	2	0	(169)	0	0	0
Operating Income	2 335 N/A	734 -69%	(565) N/A	(943) -67%	679 N/A	1 829 +169%	3 199 +75%	2 533 -21%	1 926 -24%	1 822 -5%	1 270 -30%	1 107 -13%	1 123 +1%	214 -81%	(101) N/A	(333) -230%	(454) -36%	133 N/A	303 +128%	779 +157%	1 121 +44%	1 119 0%	1 358 +21%	1 353 0%	1 442 +7%	1 603 +11%	833 -48%	1 034 +24%	862 -17%	969 +12%	2 174 +124%	3 102 +43%	3 844 +24%	4 339 +13%	3 229 -26%	2 805 -13%	2 211 -21%	1 377 -38%	1 476 +7%	1 687 +14%	1 459 -14%	691 -53%	214 -69%	(587) N/A	(895) -53%	(447) +50%	(301) +33%	365 N/A	1 133 +210%	2 254 +99%	3 548 +57%	4 514 +27%	5 033 +12%	5 155 +2%	4 658 -10%	3 117 -33%	2 305 -26%	1 499 -35%	1 158 -23%	1 587 +37%	1 594 +0%	1 725 +8%	1 539 -11%	818 -47%	340 -58%	22 -93%	(201) N/A	151 N/A	55 -64%
Pre-Tax Income
Interest Income Expense	(567)	(432)	(813)	(878)	(305)	(496)	(690)	(547)	(1 094)	(918)	(647)	(600)	(538)	(426)	(677)	(944)	(1 023)	(758)	(715)	(786)	(613)	(900)	(715)	(391)	(98)	(94)	(589)	(1 293)	(2 295)	(2 467)	(1 908)	(1 402)	(571)	(102)	(387)	(505)	(788)	(1 057)	(1 069)	(1 611)	(2 120)	(2 269)	(2 780)	(2 265)	(1 878)	(2 221)	(2 174)	(1 320)	(1 027)	(550)	301	419	638	922	599	(641)	(1 539)	(1 999)	(2 779)	(2 877)	(3 436)	(3 588)	(3 053)	(3 186)	(2 390)	(2 610)	(3 738)	(3 958)	(4 066)
Non-Reccuring Items	(438)	0	(270)	(204)	(9)	0	0	(39)	(28)	0	(39)	(4)	(5)	(4)	(22)	(51)	(51)	(79)	(57)	(28)	(63)	(25)	(43)	(84)	(129)	(384)	0	(374)	(361)	(100)	0	(59)	(44)	(49)	0	0	(15)	0	(24)	(24)	(43)	0	0	0	0	0	27	49	87	0	87	65	(6)	136	0	110	134	2	2	2	2	0	0	0	(170)	0	(152)	(152)	18
Gain/Loss on Disposition of Assets	(13)	0	2	(1)	13	12	7	8	(10)	(15)	(14)	(21)	(28)	(30)	(40)	(43)	(29)	(26)	(23)	99	(34)	(38)	(40)	0	(31)	(24)	(24)	(37)	(38)	(38)	(34)	(27)	(26)	(32)	310	303	309	313	(40)	(39)	(108)	(111)	299	307	374	434	37	33	35	533	533	537	530	(16)	(14)	(14)	(11)	(14)	(16)	(16)	(20)	(20)	(24)	(27)	(30)	(32)	(33)	(31)	(30)
Total Other Income	(20)	(10)	8	81	(21)	(54)	(241)	(252)	(204)	(187)	27	30	116	121	150	240	141	118	65	4	204	208	211	204	175	228	391	264	236	280	146	130	169	81	48	55	88	70	158	1 109	1 168	1 256	1 171	443	414	504	504	422	355	197	192	46	121	105	155	174	154	172	444	513	521	536	235	184	175	145	151	139	135
Pre-Tax Income	1 297 N/A	292 -77%	(1 637) N/A	(1 944) -19%	358 N/A	1 290 +260%	2 275 +76%	1 702 -25%	589 -65%	701 +19%	596 -15%	512 -14%	667 +30%	(124) N/A	(691) -457%	(1 133) -64%	(1 416) -25%	(613) +57%	(427) +30%	70 N/A	615 +779%	365 -41%	773 +112%	1 082 +40%	1 360 +26%	1 329 -2%	610 -54%	(407) N/A	(1 597) -292%	(1 356) +15%	379 N/A	1 745 +360%	3 372 +93%	4 238 +26%	3 200 -24%	2 660 -17%	1 805 -32%	704 -61%	502 -29%	1 120 +123%	356 -68%	(433) N/A	(1 097) -153%	(2 102) -92%	(1 985) +6%	(1 730) +13%	(1 908) -10%	(451) +76%	583 N/A	2 434 +318%	4 661 +91%	5 580 +20%	6 316 +13%	6 302 0%	5 398 -14%	2 745 -49%	1 043 -62%	(339) N/A	(1 191) -251%	(790) +34%	(1 338) -69%	(1 347) -1%	(1 303) +3%	(2 211) -70%	(2 074) +6%	(2 475) -19%	(3 973) -61%	(3 851) +3%	(3 888) -1%
Net Income
Tax Provision	(341)	(120)	255	392	(155)	(384)	(516)	(357)	(124)	(87)	(18)	(9)	(125)	(28)	(1)	(43)	(22)	(104)	(65)	(122)	(251)	(281)	(395)	(400)	(419)	(389)	(307)	(156)	(18)	(92)	(432)	(714)	(994)	(1 189)	(903)	(705)	(460)	(179)	(84)	(189)	(91)	29	188	288	285	242	174	63	(65)	(400)	(868)	(1 066)	(1 096)	(1 071)	(976)	(647)	(521)	(295)	(83)	(105)	(115)	(130)	(106)	50	20	84	294	(129)	(137)
Income from Continuing Operations	957	171	(1 382)	(1 552)	202	908	1 760	1 346	466	614	578	502	542	(153)	(693)	(1 176)	(1 439)	(717)	(492)	(52)	363	85	379	683	941	941	304	(562)	(1 615)	(1 448)	(53)	1 030	2 379	3 049	2 297	1 956	1 345	525	417	931	265	(405)	(909)	(1 814)	(1 700)	(1 488)	(1 734)	(388)	518	2 034	3 793	4 514	5 220	5 232	4 423	2 098	522	(634)	(1 274)	(895)	(1 453)	(1 478)	(1 409)	(2 161)	(2 054)	(2 391)	(3 679)	(3 980)	(4 025)
Income to Minority Interest	62	139	204	189	84	(42)	(199)	(198)	(156)	(161)	(169)	(121)	4	53	221	263	377	379	421	440	409	407	343	320	298	517	553	617	661	404	306	202	123	90	28	32	22	15	77	30	44	108	178	248	299	322	306	278	218	119	57	4	(18)	3	65	193	287	321	385	345	372	417	412	441	458	453	468	493	484
Net Income (Common)	1 018 N/A	310 -70%	(1 178) N/A	(1 362) -16%	286 N/A	866 +203%	1 560 +80%	1 146 -27%	310 -73%	451 +45%	408 -10%	380 -7%	547 +44%	(100) N/A	(472) -372%	(912) -93%	(1 062) -16%	(336) +68%	(69) +79%	389 N/A	772 +98%	492 -36%	722 +47%	1 002 +39%	1 239 +24%	1 457 +18%	856 -41%	55 -94%	(954) N/A	(1 045) -10%	252 N/A	1 232 +389%	2 502 +103%	3 140 +25%	2 326 -26%	1 988 -15%	1 367 -31%	540 -61%	494 -9%	961 +95%	309 -68%	(297) N/A	(730) -146%	(1 566) -114%	(1 401) +11%	(1 166) +17%	(1 428) -22%	(110) +92%	735 N/A	2 153 +193%	3 850 +79%	4 518 +17%	5 203 +15%	5 235 +1%	4 488 -14%	2 291 -49%	810 -65%	(314) N/A	(889) -184%	(550) +38%	(1 082) -97%	(1 061) +2%	(997) +6%	(1 719) -72%	(1 596) +7%	(1 938) -21%	(3 212) -66%	(3 487) -9%	(3 541) -2%
EPS (Diluted)	0.52 N/A	0.16 -69%	-0.63 N/A	-0.71 -13%	0.15 N/A	0.45 +200%	0.81 +80%	0.6 -26%	0.16 -73%	0.24 +50%	0.22 -8%	0.2 -9%	0.29 +45%	-0.05 N/A	-0.25 -400%	-0.48 -92%	-0.56 -17%	-0.18 +68%	-0.04 +78%	0.2 N/A	0.4 +100%	0.25 -38%	0.37 +48%	0.52 +41%	0.65 +25%	0.77 +18%	0.46 -40%	0.04 -91%	-0.5 N/A	-0.54 -8%	0.14 N/A	0.65 +364%	1.25 +92%	1.64 +31%	1.21 -26%	1.03 -15%	0.68 -34%	0.28 -59%	0.26 -7%	0.51 +96%	0.15 -71%	-0.15 N/A	-0.38 -153%	-0.82 -116%	-0.7 +15%	-0.61 +13%	-0.75 -23%	-0.05 +93%	0.37 N/A	1.14 +208%	2.03 +78%	2.27 +12%	2.57 +13%	2.63 +2%	2.26 -14%	1.15 -49%	0.4 -65%	-0.16 N/A	-0.45 -181%	-0.28 +38%	-0.54 -93%	-0.54 N/A	-0.5 +7%	-0.87 -74%	-0.81 +7%	-0.98 -21%	-1.64 -67%	-1.79 -9%	-1.85 -3%

Income Statement Balance Sheet Cash Flow Statement

Yieh Phui Enterprise Co Ltd
TWSE:2023

Income Statement

Earnings Waterfall
Yieh Phui Enterprise Co Ltd

Income Statement
Yieh Phui Enterprise Co Ltd

See Also

Company

Help

Tools

Stocks

Yieh Phui Enterprise Co Ltd TWSE:2023

Income Statement

Earnings Waterfall Yieh Phui Enterprise Co Ltd

Income Statement Yieh Phui Enterprise Co Ltd

See Also

Company

Help

Tools

Stocks

Yieh Phui Enterprise Co Ltd
TWSE:2023

Earnings Waterfall
Yieh Phui Enterprise Co Ltd

Income Statement
Yieh Phui Enterprise Co Ltd