Chih Lien Industrial Co Ltd
TWSE:2024
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chih Lien Industrial Co Ltd
TWSE:2024
|
TW |
|
Resolute Mining Ltd
ASX:RSG
|
AU |
Income Statement
Earnings Waterfall
Chih Lien Industrial Co Ltd
Income Statement
Chih Lien Industrial Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
53
|
56
|
54
|
46
|
42
|
35
|
35
|
35
|
33
|
32
|
32
|
32
|
34
|
35
|
35
|
38
|
34
|
31
|
30
|
28
|
27
|
25
|
22
|
20
|
19
|
18
|
17
|
17
|
17
|
17
|
17
|
16
|
15
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
15
|
15
|
14
|
13
|
12
|
11
|
10
|
8
|
7
|
7
|
8
|
10
|
14
|
17
|
18
|
18
|
18
|
16
|
15
|
14
|
13
|
13
|
12
|
12
|
0
|
|
| Revenue |
2 154
N/A
|
1 828
-15%
|
1 488
-19%
|
1 279
-14%
|
1 442
+13%
|
1 788
+24%
|
2 082
+16%
|
2 178
+5%
|
2 248
+3%
|
2 359
+5%
|
2 360
+0%
|
2 380
+1%
|
2 365
-1%
|
2 177
-8%
|
2 098
-4%
|
2 040
-3%
|
2 041
+0%
|
1 530
-25%
|
1 366
-11%
|
1 293
-5%
|
1 610
+25%
|
1 367
-15%
|
1 418
+4%
|
1 463
+3%
|
1 726
+18%
|
1 663
-4%
|
1 592
-4%
|
1 451
-9%
|
1 380
-5%
|
1 342
-3%
|
1 317
-2%
|
1 338
+2%
|
1 402
+5%
|
1 433
+2%
|
1 387
-3%
|
1 454
+5%
|
1 435
-1%
|
1 466
+2%
|
1 519
+4%
|
1 502
-1%
|
1 448
-4%
|
1 378
-5%
|
1 330
-3%
|
1 257
-6%
|
1 236
-2%
|
1 208
-2%
|
1 121
-7%
|
1 124
+0%
|
1 184
+5%
|
1 266
+7%
|
1 451
+15%
|
1 541
+6%
|
1 526
-1%
|
1 525
0%
|
1 427
-6%
|
1 266
-11%
|
1 169
-8%
|
1 048
-10%
|
916
-13%
|
908
-1%
|
916
+1%
|
919
+0%
|
1 031
+12%
|
1 055
+2%
|
1 097
+4%
|
1 106
+1%
|
1 061
-4%
|
1 037
-2%
|
989
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 932)
|
(1 805)
|
(1 676)
|
(1 557)
|
(1 587)
|
(1 731)
|
(1 856)
|
(1 922)
|
(1 991)
|
(2 092)
|
(2 077)
|
(2 105)
|
(2 101)
|
(1 992)
|
(1 982)
|
(1 967)
|
(2 001)
|
(1 455)
|
(1 277)
|
(1 172)
|
(1 429)
|
(1 199)
|
(1 243)
|
(1 274)
|
(1 527)
|
(1 472)
|
(1 425)
|
(1 317)
|
(1 252)
|
(1 222)
|
(1 178)
|
(1 174)
|
(1 203)
|
(1 203)
|
(1 165)
|
(1 226)
|
(1 213)
|
(1 254)
|
(1 300)
|
(1 292)
|
(1 265)
|
(1 216)
|
(1 191)
|
(1 145)
|
(1 133)
|
(1 119)
|
(1 046)
|
(1 048)
|
(1 084)
|
(1 125)
|
(1 248)
|
(1 287)
|
(1 263)
|
(1 264)
|
(1 203)
|
(1 093)
|
(1 033)
|
(957)
|
(866)
|
(883)
|
(898)
|
(896)
|
(983)
|
(987)
|
(1 012)
|
(1 014)
|
(978)
|
(965)
|
(921)
|
|
| Gross Profit |
222
N/A
|
23
-90%
|
(187)
N/A
|
(277)
-48%
|
(145)
+48%
|
57
N/A
|
226
+297%
|
256
+13%
|
257
+0%
|
267
+4%
|
283
+6%
|
274
-3%
|
264
-4%
|
185
-30%
|
116
-37%
|
73
-37%
|
40
-46%
|
75
+88%
|
89
+19%
|
121
+36%
|
181
+50%
|
169
-6%
|
175
+3%
|
190
+9%
|
200
+5%
|
191
-4%
|
167
-13%
|
135
-19%
|
128
-5%
|
119
-7%
|
139
+17%
|
164
+18%
|
199
+21%
|
230
+16%
|
222
-3%
|
229
+3%
|
222
-3%
|
213
-4%
|
219
+3%
|
211
-4%
|
183
-13%
|
162
-12%
|
139
-14%
|
111
-20%
|
103
-7%
|
89
-14%
|
75
-16%
|
77
+3%
|
100
+31%
|
141
+41%
|
203
+44%
|
254
+25%
|
263
+4%
|
261
-1%
|
223
-14%
|
173
-22%
|
136
-22%
|
90
-33%
|
51
-44%
|
26
-49%
|
18
-29%
|
23
+23%
|
47
+111%
|
67
+42%
|
85
+26%
|
92
+9%
|
83
-10%
|
71
-14%
|
68
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(114)
|
(107)
|
(97)
|
(84)
|
(84)
|
(92)
|
(89)
|
(109)
|
(106)
|
(93)
|
(101)
|
(104)
|
(116)
|
(116)
|
(113)
|
(108)
|
(121)
|
(80)
|
(70)
|
(63)
|
(93)
|
(70)
|
(75)
|
(79)
|
(99)
|
(98)
|
(94)
|
(88)
|
(84)
|
(80)
|
(80)
|
(81)
|
(84)
|
(85)
|
(81)
|
(82)
|
(80)
|
(79)
|
(81)
|
(81)
|
(82)
|
(78)
|
(76)
|
(73)
|
(68)
|
(67)
|
(66)
|
(63)
|
(64)
|
(70)
|
(75)
|
(79)
|
(81)
|
(80)
|
(78)
|
(76)
|
(73)
|
(69)
|
(66)
|
(64)
|
(64)
|
(61)
|
(64)
|
(66)
|
(68)
|
(69)
|
(64)
|
(63)
|
(61)
|
|
| Selling, General & Administrative |
(114)
|
(105)
|
(97)
|
(84)
|
(84)
|
(90)
|
(93)
|
(109)
|
(106)
|
(111)
|
(119)
|
(122)
|
(116)
|
(116)
|
(113)
|
(108)
|
(121)
|
(80)
|
(70)
|
(63)
|
(93)
|
(70)
|
(75)
|
(79)
|
(99)
|
(98)
|
(94)
|
(88)
|
(84)
|
(80)
|
(80)
|
(80)
|
(84)
|
(85)
|
(81)
|
(82)
|
(80)
|
(79)
|
(81)
|
(81)
|
(82)
|
(78)
|
(76)
|
(73)
|
(68)
|
(67)
|
(66)
|
(63)
|
(64)
|
(70)
|
(75)
|
(79)
|
(81)
|
(80)
|
(78)
|
(76)
|
(73)
|
(69)
|
(66)
|
(64)
|
(64)
|
(61)
|
(64)
|
(66)
|
(68)
|
(69)
|
(64)
|
(63)
|
(61)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
108
N/A
|
(84)
N/A
|
(284)
-241%
|
(361)
-27%
|
(229)
+37%
|
(34)
+85%
|
137
N/A
|
147
+7%
|
151
+3%
|
174
+15%
|
182
+5%
|
171
-6%
|
148
-14%
|
68
-54%
|
3
-96%
|
(35)
N/A
|
(81)
-135%
|
(5)
+93%
|
19
N/A
|
58
+209%
|
87
+51%
|
99
+14%
|
100
+1%
|
111
+11%
|
100
-10%
|
93
-7%
|
73
-21%
|
47
-36%
|
44
-5%
|
39
-12%
|
59
+51%
|
84
+42%
|
116
+38%
|
145
+26%
|
141
-3%
|
147
+4%
|
142
-3%
|
134
-6%
|
137
+3%
|
130
-5%
|
101
-22%
|
83
-18%
|
63
-24%
|
39
-39%
|
36
-8%
|
22
-39%
|
9
-59%
|
13
+50%
|
36
+172%
|
71
+96%
|
128
+80%
|
175
+36%
|
182
+4%
|
181
-1%
|
145
-20%
|
97
-33%
|
63
-36%
|
21
-66%
|
(15)
N/A
|
(38)
-155%
|
(45)
-18%
|
(38)
+15%
|
(17)
+56%
|
2
N/A
|
17
+935%
|
23
+39%
|
19
-18%
|
8
-58%
|
6
-20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(70)
|
(78)
|
(71)
|
(58)
|
(45)
|
(34)
|
(39)
|
(33)
|
(33)
|
(31)
|
(29)
|
(31)
|
(37)
|
(36)
|
(34)
|
(36)
|
(26)
|
(27)
|
(27)
|
(28)
|
(27)
|
(20)
|
(19)
|
(11)
|
(5)
|
(8)
|
(7)
|
(5)
|
(12)
|
(11)
|
(13)
|
(20)
|
(16)
|
(24)
|
(20)
|
(16)
|
(20)
|
(13)
|
(8)
|
(11)
|
(9)
|
(6)
|
(10)
|
(9)
|
(16)
|
(16)
|
(19)
|
(19)
|
(13)
|
(12)
|
(10)
|
(7)
|
(6)
|
(4)
|
(2)
|
4
|
(5)
|
(12)
|
(11)
|
(15)
|
(16)
|
(8)
|
(8)
|
(14)
|
(2)
|
(6)
|
(19)
|
(13)
|
(14)
|
|
| Non-Reccuring Items |
(2)
|
0
|
(8)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
11
|
10
|
9
|
6
|
1
|
0
|
(1)
|
0
|
0
|
(2)
|
4
|
6
|
5
|
7
|
1
|
1
|
2
|
4
|
6
|
5
|
6
|
9
|
8
|
8
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
9
|
9
|
8
|
8
|
(0)
|
(0)
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
6
|
6
|
7
|
6
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Pre-Tax Income |
47
N/A
|
(152)
N/A
|
(354)
-134%
|
(416)
-17%
|
(274)
+34%
|
(69)
+75%
|
97
N/A
|
113
+17%
|
136
+20%
|
141
+4%
|
158
+12%
|
146
-7%
|
116
-21%
|
40
-66%
|
(31)
N/A
|
(70)
-129%
|
(106)
-53%
|
(28)
+74%
|
(2)
+91%
|
35
N/A
|
66
+88%
|
88
+33%
|
90
+1%
|
108
+21%
|
98
-10%
|
88
-10%
|
69
-22%
|
43
-37%
|
35
-20%
|
30
-12%
|
49
+60%
|
66
+36%
|
101
+54%
|
122
+21%
|
123
+0%
|
134
+9%
|
126
-6%
|
125
-1%
|
133
+6%
|
121
-9%
|
94
-22%
|
79
-16%
|
54
-31%
|
31
-43%
|
21
-32%
|
6
-70%
|
(1)
N/A
|
4
N/A
|
31
+733%
|
67
+117%
|
118
+76%
|
167
+42%
|
179
+7%
|
179
+0%
|
145
-19%
|
103
-29%
|
59
-42%
|
11
-82%
|
(24)
N/A
|
(47)
-95%
|
(54)
-16%
|
(40)
+27%
|
(19)
+53%
|
(10)
+44%
|
17
N/A
|
20
+17%
|
2
-88%
|
(2)
N/A
|
(5)
-161%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(3)
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(11)
|
(18)
|
(24)
|
(25)
|
(27)
|
(25)
|
(19)
|
(16)
|
(11)
|
(6)
|
(4)
|
(1)
|
1
|
(0)
|
(4)
|
(11)
|
(22)
|
(31)
|
(35)
|
(36)
|
(29)
|
(21)
|
(12)
|
(5)
|
(1)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
39
|
(159)
|
(357)
|
(412)
|
(271)
|
(66)
|
99
|
115
|
138
|
143
|
157
|
146
|
120
|
43
|
(27)
|
(66)
|
(107)
|
(28)
|
(2)
|
35
|
66
|
88
|
86
|
105
|
94
|
85
|
68
|
43
|
34
|
30
|
48
|
65
|
100
|
116
|
111
|
116
|
102
|
100
|
106
|
96
|
75
|
63
|
44
|
26
|
17
|
5
|
(1)
|
4
|
27
|
56
|
97
|
136
|
143
|
144
|
116
|
82
|
47
|
6
|
(25)
|
(45)
|
(55)
|
(40)
|
(20)
|
(11)
|
16
|
18
|
2
|
(3)
|
(6)
|
|
| Income to Minority Interest |
(3)
|
3
|
18
|
24
|
18
|
9
|
(9)
|
(13)
|
(11)
|
(9)
|
(6)
|
(2)
|
2
|
6
|
9
|
8
|
7
|
5
|
4
|
6
|
7
|
5
|
7
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
36
N/A
|
(156)
N/A
|
(339)
-118%
|
(388)
-14%
|
(253)
+35%
|
(57)
+78%
|
90
N/A
|
102
+14%
|
127
+24%
|
135
+6%
|
152
+13%
|
145
-5%
|
122
-16%
|
49
-60%
|
(18)
N/A
|
(58)
-223%
|
(100)
-73%
|
(50)
+50%
|
(26)
+47%
|
7
N/A
|
52
+632%
|
63
+21%
|
106
+67%
|
128
+21%
|
135
+5%
|
128
-6%
|
68
-47%
|
43
-37%
|
34
-19%
|
30
-13%
|
48
+60%
|
65
+35%
|
100
+53%
|
116
+16%
|
111
-4%
|
116
+4%
|
102
-11%
|
100
-3%
|
106
+6%
|
96
-9%
|
75
-22%
|
63
-16%
|
44
-31%
|
26
-41%
|
17
-33%
|
5
-71%
|
(1)
N/A
|
4
N/A
|
27
+665%
|
56
+109%
|
97
+72%
|
136
+41%
|
143
+5%
|
144
+0%
|
116
-19%
|
82
-29%
|
47
-42%
|
6
-88%
|
(25)
N/A
|
(45)
-80%
|
(55)
-21%
|
(40)
+27%
|
(20)
+50%
|
(11)
+43%
|
16
N/A
|
18
+11%
|
2
-87%
|
(3)
N/A
|
(6)
-127%
|
|
| EPS (Diluted) |
0.32
N/A
|
-1.4
N/A
|
-3.04
-117%
|
-3.47
-14%
|
-2.26
+35%
|
-0.51
+77%
|
0.8
N/A
|
0.92
+15%
|
1.13
+23%
|
1.2
+6%
|
1.35
+13%
|
1.28
-5%
|
1.09
-15%
|
0.43
-61%
|
-0.16
N/A
|
-0.52
-225%
|
-0.91
-75%
|
-0.45
+51%
|
-0.24
+47%
|
0.06
N/A
|
0.47
+683%
|
0.57
+21%
|
0.96
+68%
|
1.17
+22%
|
1.25
+7%
|
1.24
-1%
|
0.65
-48%
|
0.42
-35%
|
0.34
-19%
|
0.31
-9%
|
0.5
+61%
|
0.68
+36%
|
1.02
+50%
|
1.19
+17%
|
1.14
-4%
|
1.18
+4%
|
1.05
-11%
|
1.02
-3%
|
1.08
+6%
|
0.98
-9%
|
0.77
-21%
|
0.65
-16%
|
0.45
-31%
|
0.26
-42%
|
0.18
-31%
|
0.05
-72%
|
-0.01
N/A
|
0.04
N/A
|
0.28
+600%
|
0.58
+107%
|
0.99
+71%
|
1.39
+40%
|
1.47
+6%
|
1.47
N/A
|
1.19
-19%
|
0.84
-29%
|
0.48
-43%
|
0.06
-88%
|
-0.26
N/A
|
-0.47
-81%
|
-0.56
-19%
|
-0.41
+27%
|
-0.2
+51%
|
-0.12
+40%
|
0.16
N/A
|
0.19
+19%
|
0.03
-84%
|
-0.02
N/A
|
-0.06
-200%
|
|