King Slide Works Co Ltd
TWSE:2059
Intrinsic Value
King Slide Works Co., Ltd. engages in the manufacture and design of furniture accessories and mechanical mechanisms. [ Read More ]
The intrinsic value of one
King Slide Works Co Ltd
stock under the Base Case scenario is
1 008.13
TWD.
Compared to the current market price of 1 185 TWD,
King Slide Works Co Ltd
is
Overvalued by 15%.
King Slide Works Co Ltd's market capitalization is 112.9B TWD.
King Slide Works Co Ltd stock price is 1 185 TWD.
King Slide Works Co Ltd stock (1 008.13 TWD) is 15% less than its price (1185 TWD).
King Slide Works Co Ltd stock price (1185 TWD) is 11% less than its DCF Value (1 326.31 TWD). Open DCF Valuation
King Slide Works Co Ltd stock (689.95 TWD) is 42% less than its price (1185 TWD). Open Relative Valuation
King Slide Works Co Ltd has upside potential of 30% compared to the average analyst price target.
Open Wall St Estimates
King Slide Works Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 39% to 35%.
King Slide Works Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 17%.
King Slide Works Co Ltd's Revenue has been growing by 6% per year for the last 3 years.
King Slide Works Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 10% to 17%.
King Slide Works Co Ltd has positive three-year average ROE (Return on Equity): 19%. The company is efficient at transforming stockholders' equity into net income.
King Slide Works Co Ltd's Revenue has dropped by 26% over the past 12 months.
King Slide Works Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 35%.
King Slide Works Co Ltd's Revenue is forecast to grow at a rate of 32% per year over the next 3 years.
King Slide Works Co Ltd has positive Operating Income for the last twelve months.
King Slide Works Co Ltd has positive Net Income for the last twelve months.
King Slide Works Co Ltd has positive Gross Profit for the last twelve months.
King Slide Works Co Ltd has positive Free Cash Flow for the last twelve months.
King Slide Works Co Ltd has very high three-year average ROIC (Return on Invested Capital): 44%. The company is very efficient at using invested capital to generate operating income.
King Slide Works Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.11.
King Slide Works Co Ltd's short-term assets (16B TWD) exceed its short-term liabilties (2B TWD).
King Slide Works Co Ltd's long-term assets (21B TWD) exceed its long-term liabilties (4B TWD).
King Slide Works Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (13B TWD) than debt (2B TWD).
King Slide Works Co Ltd's Altman Z-Score is very high and is equal to 14.38.
King Slide Works Co Ltd earns more than enough operating income (3B TWD) to safely cover interest payments on its debt (27m TWD).
Valuation Backtest
King Slide Works Co Ltd
Run backtest to discover the historical profit from buying and selling
King Slide Works Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
King Slide Works Co Ltd
Balance Sheet Decomposition
King Slide Works Co Ltd
| Current Assets | 16.2B |
| Cash & Short-Term Investments | 13.5B |
| Receivables | 1.7B |
| Other Current Assets | 1.1B |
| Non-Current Assets | 4.4B |
| PP&E | 4.3B |
| Intangibles | 3.1m |
| Other Non-Current Assets | 32m |
| Current Liabilities | 2.2B |
| Accounts Payable | 344.7m |
| Accrued Liabilities | 751.4m |
| Other Current Liabilities | 1.1B |
| Non-Current Liabilities | 2B |
| Long-Term Debt | 1.9B |
| Other Non-Current Liabilities | 87.4m |
Earnings Waterfall
King Slide Works Co Ltd
|
Revenue
|
5.8B
TWD
|
|
Cost of Revenue
|
-2.2B
TWD
|
|
Gross Profit
|
3.5B
TWD
|
|
Operating Expenses
|
-643.4m
TWD
|
|
Operating Income
|
2.9B
TWD
|
|
Other Expenses
|
-183.8m
TWD
|
|
Net Income
|
2.7B
TWD
|
Free Cash Flow Analysis
King Slide Works Co Ltd
Profitability Score
Profitability Due Diligence
King Slide Works Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Score
King Slide Works Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
King Slide Works Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
King Slide Works Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
King Slide Works Co Ltd
According to Wall Street analysts, the average 1-year price target for
King Slide Works Co Ltd
is 1 541.51 TWD
with a low forecast of 1 333.2 TWD and a high forecast of 1 764 TWD.
Shareholder Return
Price
King Slide Works Co Ltd
| Average Annual Return | 12.88% |
| Standard Deviation of Annual Returns | 45.77% |
| Max Drawdown | -27% |
| Market Capitalization | 114.4B TWD |
| Shares Outstanding | 95 378 700 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
King Slide Works Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
King Slide Works Co., Ltd. engages in the manufacture and design of furniture accessories and mechanical mechanisms. The company is headquartered in Kaohsiung, Kaohsiung. The company went IPO on 2004-06-25. is a Taiwan-based company principally engaged in the research, design, manufacture and sales of guide rails for servers and peripheral components. The Company’s main products include various types of guide rails for servers and peripheral equipment, multi-purpose hinges, slides and other components. The firm's guide rails products are mainly used in servers, network communications, cloud data centers and peripheral equipment, as well as kitchenware products, and hinges and slides are used in furniture, steel cabinets, tool cabinets, office furniture, wooden furniture and other interior decoration and furnishing products. The firm distributes its products in domestic market and to overseas markets, including the United States, mainland China and others.
Contact
IPO
Employees
Officers
The intrinsic value of one
King Slide Works Co Ltd
stock under the Base Case scenario is
1 008.13
TWD.
Compared to the current market price of 1 185 TWD,
King Slide Works Co Ltd
is
Overvalued by 15%.
You don't have any saved screeners yet
