Yuen Chang Stainless Steel Co Ltd
TWSE:2069
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yuen Chang Stainless Steel Co Ltd
TWSE:2069
|
TW |
|
ZJAMP Group Co Ltd
SZSE:002758
|
CN |
|
Posco International Corp
KRX:047050
|
KR |
Income Statement
Earnings Waterfall
Yuen Chang Stainless Steel Co Ltd
Income Statement
Yuen Chang Stainless Steel Co Ltd
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
100
|
89
|
82
|
79
|
77
|
76
|
84
|
93
|
99
|
104
|
90
|
81
|
77
|
76
|
84
|
89
|
89
|
116
|
131
|
145
|
155
|
135
|
125
|
122
|
128
|
133
|
141
|
145
|
146
|
150
|
153
|
158
|
187
|
94
|
137
|
179
|
170
|
163
|
154
|
144
|
|
| Revenue |
8 185
N/A
|
8 046
-2%
|
7 649
-5%
|
7 523
-2%
|
7 227
-4%
|
7 090
-2%
|
7 466
+5%
|
8 151
+9%
|
8 450
+4%
|
8 651
+2%
|
8 544
-1%
|
8 349
-2%
|
8 685
+4%
|
8 617
-1%
|
8 554
-1%
|
8 513
0%
|
8 290
-3%
|
8 551
+3%
|
8 728
+2%
|
8 347
-4%
|
7 806
-6%
|
7 369
-6%
|
7 434
+1%
|
8 373
+13%
|
10 129
+21%
|
12 274
+21%
|
14 260
+16%
|
15 459
+8%
|
16 078
+4%
|
15 446
-4%
|
14 043
-9%
|
13 233
-6%
|
11 838
-11%
|
5 245
-56%
|
8 081
+54%
|
10 757
+33%
|
10 715
0%
|
10 916
+2%
|
10 734
-2%
|
10 444
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 616)
|
(7 543)
|
(7 140)
|
(6 997)
|
(6 667)
|
(6 455)
|
(6 677)
|
(7 232)
|
(7 623)
|
(7 891)
|
(7 862)
|
(7 794)
|
(8 006)
|
(7 957)
|
(8 053)
|
(8 091)
|
(7 914)
|
(8 169)
|
(8 215)
|
(7 845)
|
(7 392)
|
(6 913)
|
(6 927)
|
(7 588)
|
(8 986)
|
(10 762)
|
(12 328)
|
(13 492)
|
(13 889)
|
(13 689)
|
(12 872)
|
(12 297)
|
(11 426)
|
(5 028)
|
(7 523)
|
(9 868)
|
(9 679)
|
(9 695)
|
(9 621)
|
(9 457)
|
|
| Gross Profit |
569
N/A
|
503
-12%
|
509
+1%
|
525
+3%
|
561
+7%
|
635
+13%
|
789
+24%
|
918
+16%
|
827
-10%
|
760
-8%
|
681
-10%
|
555
-18%
|
680
+22%
|
660
-3%
|
501
-24%
|
423
-16%
|
377
-11%
|
382
+2%
|
513
+34%
|
501
-2%
|
415
-17%
|
456
+10%
|
507
+11%
|
785
+55%
|
1 142
+46%
|
1 512
+32%
|
1 933
+28%
|
1 967
+2%
|
2 189
+11%
|
1 758
-20%
|
1 171
-33%
|
936
-20%
|
412
-56%
|
217
-47%
|
559
+157%
|
889
+59%
|
1 036
+16%
|
1 222
+18%
|
1 114
-9%
|
987
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(374)
|
(362)
|
(349)
|
(352)
|
(357)
|
(371)
|
(410)
|
(434)
|
(439)
|
(432)
|
(407)
|
(389)
|
(391)
|
(409)
|
(450)
|
(465)
|
(464)
|
(451)
|
(416)
|
(397)
|
(386)
|
(374)
|
(395)
|
(473)
|
(593)
|
(776)
|
(974)
|
(1 047)
|
(1 114)
|
(1 007)
|
(798)
|
(679)
|
(465)
|
(276)
|
(446)
|
(635)
|
(665)
|
(663)
|
(641)
|
(587)
|
|
| Selling, General & Administrative |
(348)
|
(332)
|
(315)
|
(318)
|
(325)
|
(338)
|
(376)
|
(400)
|
(405)
|
(400)
|
(374)
|
(357)
|
(362)
|
(382)
|
(424)
|
(441)
|
(438)
|
(424)
|
(388)
|
(367)
|
(358)
|
(343)
|
(364)
|
(434)
|
(551)
|
(741)
|
(938)
|
(1 010)
|
(1 079)
|
(974)
|
(768)
|
(653)
|
(446)
|
(263)
|
(429)
|
(613)
|
(645)
|
(647)
|
(624)
|
(564)
|
|
| Research & Development |
(26)
|
(31)
|
(34)
|
(33)
|
(32)
|
(32)
|
(34)
|
(34)
|
(34)
|
(33)
|
(33)
|
(32)
|
(30)
|
(27)
|
(26)
|
(24)
|
(26)
|
(27)
|
(27)
|
(29)
|
(28)
|
(30)
|
(32)
|
(22)
|
(26)
|
(26)
|
(36)
|
(37)
|
(35)
|
(33)
|
(29)
|
(26)
|
(20)
|
(13)
|
(18)
|
(23)
|
(20)
|
(18)
|
(18)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
|
| Operating Income |
195
N/A
|
141
-28%
|
160
+14%
|
174
+9%
|
204
+17%
|
265
+30%
|
379
+43%
|
484
+28%
|
387
-20%
|
328
-15%
|
274
-16%
|
166
-39%
|
288
+73%
|
250
-13%
|
51
-79%
|
(42)
N/A
|
(88)
-106%
|
(69)
+21%
|
98
N/A
|
105
+7%
|
29
-73%
|
83
+189%
|
111
+35%
|
312
+181%
|
549
+76%
|
736
+34%
|
959
+30%
|
921
-4%
|
1 075
+17%
|
751
-30%
|
373
-50%
|
257
-31%
|
(53)
N/A
|
(59)
-10%
|
112
N/A
|
253
+125%
|
371
+46%
|
557
+50%
|
471
-15%
|
399
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(61)
|
(62)
|
(81)
|
(92)
|
(100)
|
(98)
|
(83)
|
(104)
|
(101)
|
(94)
|
(62)
|
16
|
(55)
|
(114)
|
(135)
|
(144)
|
(110)
|
(123)
|
(135)
|
(204)
|
(184)
|
(107)
|
(88)
|
(82)
|
(79)
|
(100)
|
(118)
|
(99)
|
(125)
|
(149)
|
(151)
|
(165)
|
(172)
|
(85)
|
(120)
|
(158)
|
(147)
|
(138)
|
(161)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
(7)
|
(8)
|
0
|
|
| Total Other Income |
(18)
|
(9)
|
23
|
22
|
30
|
36
|
30
|
30
|
29
|
27
|
20
|
12
|
10
|
1 094
|
1 079
|
1 130
|
1 128
|
38
|
55
|
10
|
18
|
26
|
28
|
29
|
33
|
73
|
80
|
79
|
72
|
26
|
22
|
17
|
22
|
28
|
35
|
40
|
26
|
27
|
56
|
(78)
|
|
| Pre-Tax Income |
116
N/A
|
70
-40%
|
102
+46%
|
104
+1%
|
134
+29%
|
203
+52%
|
326
+60%
|
410
+26%
|
316
-23%
|
261
-17%
|
232
-11%
|
194
-16%
|
242
+25%
|
1 230
+408%
|
995
-19%
|
944
-5%
|
930
-1%
|
(155)
N/A
|
17
N/A
|
(90)
N/A
|
(137)
-53%
|
(6)
+96%
|
45
N/A
|
261
+473%
|
505
+94%
|
710
+41%
|
922
+30%
|
902
-2%
|
1 022
+13%
|
629
-39%
|
244
-61%
|
109
-55%
|
(201)
N/A
|
(113)
+44%
|
31
N/A
|
139
+344%
|
253
+82%
|
439
+74%
|
359
-18%
|
321
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(42)
|
(35)
|
(41)
|
(40)
|
(34)
|
(41)
|
(45)
|
(54)
|
(41)
|
(33)
|
(22)
|
(16)
|
(23)
|
(170)
|
(124)
|
(117)
|
(125)
|
36
|
(9)
|
1
|
12
|
(10)
|
(5)
|
(33)
|
(75)
|
(113)
|
(181)
|
(191)
|
(247)
|
(176)
|
(52)
|
(26)
|
52
|
59
|
44
|
35
|
(28)
|
(59)
|
(58)
|
(56)
|
|
| Income from Continuing Operations |
73
|
35
|
61
|
64
|
100
|
162
|
281
|
356
|
274
|
228
|
209
|
178
|
220
|
1 060
|
871
|
827
|
805
|
(118)
|
8
|
(89)
|
(125)
|
(15)
|
40
|
228
|
430
|
597
|
741
|
710
|
775
|
452
|
192
|
83
|
(149)
|
(54)
|
75
|
174
|
225
|
380
|
300
|
264
|
|
| Net Income (Common) |
73
N/A
|
35
-53%
|
61
+76%
|
64
+5%
|
100
+56%
|
162
+62%
|
281
+73%
|
356
+27%
|
274
-23%
|
228
-17%
|
209
-8%
|
178
-15%
|
220
+23%
|
1 060
+383%
|
871
-18%
|
827
-5%
|
805
-3%
|
(118)
N/A
|
8
N/A
|
(89)
N/A
|
(125)
-41%
|
(15)
+88%
|
40
N/A
|
228
+467%
|
430
+89%
|
597
+39%
|
741
+24%
|
710
-4%
|
775
+9%
|
452
-42%
|
192
-58%
|
83
-57%
|
(149)
N/A
|
(54)
+64%
|
75
N/A
|
174
+131%
|
225
+29%
|
380
+69%
|
300
-21%
|
264
-12%
|
|
| EPS (Diluted) |
0.68
N/A
|
0.32
-53%
|
0.55
+72%
|
0.58
+5%
|
0.81
+40%
|
1.17
+44%
|
2.14
+83%
|
2.41
+13%
|
2.03
-16%
|
1.55
-24%
|
1.41
-9%
|
1.2
-15%
|
1.5
+25%
|
7.23
+382%
|
5.54
-23%
|
4.81
-13%
|
4.7
-2%
|
-0.75
N/A
|
0.05
N/A
|
-0.56
N/A
|
-0.8
-43%
|
-0.1
+88%
|
0.26
N/A
|
1.46
+462%
|
2.75
+88%
|
3.81
+39%
|
4.68
+23%
|
4.05
-13%
|
4.43
+9%
|
2.74
-38%
|
1.08
-61%
|
0.5
-54%
|
-0.9
N/A
|
-0.32
+64%
|
0.46
N/A
|
1.05
+128%
|
1.35
+29%
|
2.28
+69%
|
1.8
-21%
|
1.59
-12%
|
|