Nankang Rubber Tire Corp Ltd
TWSE:2101
Balance Sheet
Balance Sheet Decomposition
Nankang Rubber Tire Corp Ltd
Current Assets | 29.5B |
Cash & Short-Term Investments | 3.1B |
Receivables | 1.5B |
Other Current Assets | 24.9B |
Non-Current Assets | 12.1B |
Long-Term Investments | 4.3B |
PP&E | 7.6B |
Intangibles | 1.9m |
Other Non-Current Assets | 197.7m |
Current Liabilities | 18.4B |
Accounts Payable | 344.3m |
Accrued Liabilities | 450.5m |
Short-Term Debt | 7.8B |
Other Current Liabilities | 9.8B |
Non-Current Liabilities | 12.8B |
Long-Term Debt | 12B |
Other Non-Current Liabilities | 824m |
Balance Sheet
Nankang Rubber Tire Corp Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 741
|
3 586
|
2 562
|
2 807
|
2 828
|
2 472
|
3 972
|
3 238
|
1 414
|
1 797
|
|
Cash |
1 244
|
1 811
|
1 446
|
1 350
|
1 374
|
1 305
|
1 851
|
1 665
|
1 083
|
1 773
|
|
Cash Equivalents |
1 497
|
1 775
|
1 116
|
1 457
|
1 454
|
1 167
|
2 122
|
1 573
|
331
|
24
|
|
Short-Term Investments |
138
|
219
|
166
|
225
|
173
|
3 852
|
5 017
|
3 026
|
1 992
|
1 305
|
|
Total Receivables |
2 019
|
2 069
|
2 283
|
2 234
|
2 445
|
2 581
|
2 316
|
1 973
|
1 235
|
1 542
|
|
Accounts Receivables |
1 695
|
1 560
|
1 868
|
1 812
|
2 056
|
2 150
|
1 775
|
1 470
|
884
|
945
|
|
Other Receivables |
325
|
509
|
415
|
422
|
389
|
431
|
541
|
503
|
351
|
597
|
|
Inventory |
5 764
|
7 678
|
8 021
|
8 811
|
8 414
|
8 557
|
9 965
|
13 581
|
17 836
|
22 664
|
|
Other Current Assets |
153
|
141
|
125
|
164
|
194
|
213
|
995
|
1 663
|
1 977
|
2 241
|
|
Total Current Assets |
10 815
|
13 693
|
13 157
|
14 240
|
14 055
|
17 675
|
22 265
|
23 481
|
24 453
|
29 549
|
|
PP&E Net |
8 756
|
8 522
|
8 565
|
8 524
|
8 392
|
8 588
|
8 579
|
8 566
|
8 137
|
7 604
|
|
PP&E Gross |
8 756
|
8 522
|
8 565
|
8 524
|
8 392
|
8 588
|
8 579
|
8 566
|
8 137
|
7 604
|
|
Accumulated Depreciation |
11 938
|
11 962
|
12 324
|
12 864
|
13 527
|
13 645
|
14 188
|
14 680
|
15 125
|
15 553
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Long-Term Investments |
548
|
752
|
764
|
722
|
713
|
1 322
|
1 147
|
5 183
|
4 550
|
4 266
|
|
Other Long-Term Assets |
381
|
293
|
279
|
261
|
254
|
56
|
32
|
91
|
174
|
198
|
|
Total Assets |
20 501
N/A
|
23 261
+13%
|
22 765
-2%
|
23 748
+4%
|
23 416
-1%
|
27 642
+18%
|
32 025
+16%
|
37 323
+17%
|
37 316
0%
|
41 618
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
338
|
408
|
429
|
703
|
404
|
341
|
567
|
537
|
258
|
344
|
|
Accrued Liabilities |
0
|
331
|
481
|
449
|
516
|
550
|
606
|
619
|
448
|
451
|
|
Short-Term Debt |
5 166
|
7 536
|
7 770
|
8 698
|
6 918
|
7 667
|
7 373
|
9 328
|
7 792
|
7 810
|
|
Current Portion of Long-Term Debt |
1 343
|
164
|
164
|
633
|
734
|
2 927
|
804
|
508
|
272
|
564
|
|
Other Current Liabilities |
785
|
581
|
587
|
349
|
332
|
4 029
|
5 769
|
6 887
|
7 807
|
9 278
|
|
Total Current Liabilities |
7 633
|
9 020
|
9 431
|
10 832
|
8 903
|
15 514
|
15 119
|
17 879
|
16 576
|
18 446
|
|
Long-Term Debt |
0
|
736
|
573
|
699
|
2 759
|
504
|
5 204
|
7 345
|
9 608
|
11 989
|
|
Deferred Income Tax |
1 343
|
1 406
|
1 125
|
1 181
|
1 244
|
801
|
823
|
769
|
785
|
799
|
|
Other Liabilities |
204
|
183
|
154
|
141
|
135
|
114
|
92
|
81
|
36
|
25
|
|
Total Liabilities |
9 179
N/A
|
11 344
+24%
|
11 283
-1%
|
12 853
+14%
|
13 042
+1%
|
16 933
+30%
|
21 238
+25%
|
26 074
+23%
|
27 005
+4%
|
31 260
+16%
|
|
Equity | |||||||||||
Common Stock |
8 449
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
|
Retained Earnings |
1 968
|
2 382
|
3 341
|
3 046
|
2 654
|
3 230
|
3 197
|
2 480
|
1 479
|
1 610
|
|
Additional Paid In Capital |
119
|
119
|
19
|
19
|
19
|
19
|
19
|
291
|
291
|
293
|
|
Treasury Stock |
497
|
0
|
758
|
943
|
943
|
943
|
943
|
0
|
0
|
0
|
|
Other Equity |
1 282
|
1 076
|
541
|
434
|
305
|
64
|
176
|
140
|
202
|
116
|
|
Total Equity |
11 321
N/A
|
11 917
+5%
|
11 482
-4%
|
10 895
-5%
|
10 374
-5%
|
10 709
+3%
|
10 787
+1%
|
11 249
+4%
|
10 311
-8%
|
10 358
+0%
|
|
Total Liabilities & Equity |
20 501
N/A
|
23 261
+13%
|
22 765
-2%
|
23 748
+4%
|
23 416
-1%
|
27 642
+18%
|
32 025
+16%
|
37 323
+17%
|
37 316
0%
|
41 618
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
834
|
834
|
808
|
802
|
802
|
802
|
802
|
834
|
834
|
834
|