Nankang Rubber Tire Corp Ltd
TWSE:2101
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nankang Rubber Tire Corp Ltd
TWSE:2101
|
TW |
|
S
|
Shandong Cynda Chemical Co Ltd
SSE:603086
|
CN |
|
S
|
Selvita SA
WSE:SLV
|
PL |
Balance Sheet
Balance Sheet Decomposition
Nankang Rubber Tire Corp Ltd
Nankang Rubber Tire Corp Ltd
Balance Sheet
Nankang Rubber Tire Corp Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
131
|
83
|
118
|
281
|
441
|
523
|
569
|
1 268
|
1 492
|
1 253
|
525
|
2 030
|
2 741
|
3 586
|
2 562
|
2 807
|
2 828
|
2 472
|
3 972
|
3 238
|
1 414
|
1 797
|
1 925
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
808
|
1 244
|
1 811
|
1 446
|
1 350
|
1 374
|
1 305
|
1 851
|
1 665
|
1 083
|
1 773
|
1 636
|
|
| Cash Equivalents |
24
|
131
|
83
|
118
|
281
|
441
|
523
|
569
|
1 268
|
1 492
|
1 253
|
525
|
1 222
|
1 497
|
1 775
|
1 116
|
1 457
|
1 454
|
1 167
|
2 122
|
1 573
|
331
|
24
|
289
|
|
| Short-Term Investments |
14
|
0
|
0
|
0
|
0
|
166
|
188
|
72
|
157
|
139
|
180
|
70
|
231
|
138
|
219
|
166
|
225
|
173
|
3 852
|
5 017
|
3 026
|
1 992
|
1 305
|
559
|
|
| Total Receivables |
420
|
431
|
466
|
991
|
706
|
893
|
1 185
|
771
|
1 177
|
1 634
|
2 256
|
2 060
|
2 259
|
2 019
|
2 069
|
2 283
|
2 234
|
2 445
|
2 581
|
2 316
|
1 973
|
1 235
|
1 542
|
1 891
|
|
| Accounts Receivables |
299
|
375
|
395
|
530
|
525
|
737
|
903
|
610
|
996
|
1 316
|
1 842
|
1 684
|
1 878
|
1 695
|
1 560
|
1 868
|
1 812
|
2 056
|
2 150
|
1 775
|
1 470
|
884
|
945
|
1 399
|
|
| Other Receivables |
121
|
56
|
71
|
461
|
181
|
156
|
282
|
161
|
181
|
318
|
414
|
376
|
381
|
325
|
509
|
415
|
422
|
389
|
431
|
541
|
503
|
351
|
597
|
493
|
|
| Inventory |
293
|
426
|
529
|
808
|
1 318
|
1 239
|
1 767
|
2 154
|
1 690
|
2 204
|
8 337
|
7 495
|
5 881
|
5 764
|
7 678
|
8 021
|
8 811
|
8 414
|
8 557
|
9 965
|
13 581
|
17 836
|
22 664
|
25 772
|
|
| Other Current Assets |
364
|
111
|
116
|
410
|
459
|
582
|
648
|
381
|
341
|
474
|
650
|
250
|
114
|
153
|
141
|
125
|
164
|
194
|
213
|
995
|
1 663
|
1 977
|
2 241
|
2 344
|
|
| Total Current Assets |
1 114
|
1 099
|
1 193
|
2 327
|
2 766
|
3 321
|
4 313
|
3 947
|
4 633
|
5 943
|
12 676
|
10 400
|
10 516
|
10 815
|
13 693
|
13 157
|
14 240
|
14 055
|
17 675
|
22 265
|
23 481
|
24 453
|
29 549
|
32 491
|
|
| PP&E Net |
7 347
|
7 552
|
7 752
|
8 671
|
9 807
|
10 101
|
10 549
|
11 990
|
11 625
|
11 188
|
9 743
|
9 433
|
9 139
|
8 756
|
8 522
|
8 565
|
8 524
|
8 392
|
8 588
|
8 579
|
8 566
|
8 137
|
7 604
|
7 273
|
|
| PP&E Gross |
7 347
|
7 552
|
7 752
|
8 671
|
9 807
|
10 101
|
10 549
|
11 990
|
11 625
|
11 188
|
9 743
|
9 433
|
9 139
|
8 756
|
8 522
|
8 565
|
8 524
|
8 392
|
8 588
|
8 579
|
8 566
|
8 137
|
7 604
|
7 273
|
|
| Accumulated Depreciation |
4 634
|
4 939
|
5 195
|
5 526
|
6 069
|
6 670
|
4 573
|
5 957
|
6 739
|
7 091
|
8 309
|
9 217
|
10 612
|
11 938
|
11 962
|
12 324
|
12 864
|
13 527
|
13 645
|
14 188
|
14 680
|
15 125
|
15 553
|
16 254
|
|
| Intangible Assets |
228
|
223
|
214
|
200
|
206
|
268
|
278
|
294
|
279
|
260
|
272
|
254
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
429
|
373
|
233
|
46
|
24
|
338
|
358
|
115
|
525
|
600
|
580
|
558
|
596
|
548
|
752
|
764
|
722
|
713
|
1 322
|
1 147
|
5 183
|
4 550
|
4 266
|
4 186
|
|
| Other Long-Term Assets |
866
|
387
|
327
|
229
|
266
|
290
|
299
|
318
|
313
|
530
|
49
|
28
|
322
|
381
|
293
|
279
|
261
|
254
|
56
|
32
|
91
|
174
|
198
|
187
|
|
| Total Assets |
9 984
N/A
|
9 634
-4%
|
9 718
+1%
|
11 473
+18%
|
13 070
+14%
|
14 318
+10%
|
15 798
+10%
|
16 664
+5%
|
17 375
+4%
|
18 521
+7%
|
23 319
+26%
|
20 673
-11%
|
20 573
0%
|
20 501
0%
|
23 261
+13%
|
22 765
-2%
|
23 748
+4%
|
23 416
-1%
|
27 642
+18%
|
32 025
+16%
|
37 323
+17%
|
37 316
0%
|
41 618
+12%
|
44 138
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
298
|
393
|
225
|
332
|
458
|
497
|
520
|
328
|
487
|
680
|
890
|
338
|
382
|
338
|
408
|
429
|
703
|
404
|
341
|
567
|
537
|
258
|
344
|
1 424
|
|
| Accrued Liabilities |
382
|
210
|
273
|
282
|
327
|
382
|
520
|
262
|
337
|
388
|
561
|
361
|
0
|
0
|
331
|
481
|
449
|
516
|
550
|
606
|
619
|
448
|
451
|
550
|
|
| Short-Term Debt |
3 979
|
4 028
|
2 573
|
2 258
|
2 535
|
2 811
|
2 273
|
4 767
|
3 710
|
3 516
|
7 203
|
6 143
|
4 943
|
5 166
|
7 536
|
7 770
|
8 698
|
6 918
|
7 667
|
7 373
|
9 328
|
7 792
|
7 810
|
8 102
|
|
| Current Portion of Long-Term Debt |
46
|
81
|
49
|
49
|
298
|
30
|
30
|
24
|
0
|
0
|
0
|
1 329
|
1 319
|
1 343
|
164
|
164
|
633
|
734
|
2 927
|
804
|
508
|
272
|
564
|
14
|
|
| Other Current Liabilities |
504
|
31
|
75
|
108
|
226
|
344
|
272
|
158
|
230
|
354
|
459
|
293
|
686
|
785
|
581
|
587
|
349
|
332
|
4 029
|
5 769
|
6 887
|
7 807
|
9 278
|
7 042
|
|
| Total Current Liabilities |
5 210
|
4 743
|
3 195
|
3 029
|
3 844
|
4 064
|
3 615
|
5 539
|
4 764
|
4 937
|
9 114
|
8 464
|
7 330
|
7 633
|
9 020
|
9 431
|
10 832
|
8 903
|
15 514
|
15 119
|
17 879
|
16 576
|
18 446
|
17 132
|
|
| Long-Term Debt |
305
|
280
|
467
|
1 531
|
1 243
|
1 146
|
916
|
1 016
|
820
|
1 934
|
1 407
|
101
|
100
|
0
|
736
|
573
|
699
|
2 759
|
504
|
5 204
|
7 345
|
9 608
|
11 989
|
12 588
|
|
| Deferred Income Tax |
2 549
|
2 265
|
1 493
|
1 493
|
1 271
|
1 271
|
1 138
|
1 138
|
1 138
|
1 138
|
1 343
|
1 343
|
1 410
|
1 343
|
1 406
|
1 125
|
1 181
|
1 244
|
801
|
823
|
769
|
785
|
799
|
852
|
|
| Other Liabilities |
396
|
407
|
391
|
371
|
356
|
341
|
358
|
136
|
122
|
104
|
118
|
111
|
256
|
204
|
183
|
154
|
141
|
135
|
114
|
92
|
81
|
36
|
25
|
1
|
|
| Total Liabilities |
8 459
N/A
|
7 695
-9%
|
5 546
-28%
|
6 424
+16%
|
6 713
+4%
|
6 821
+2%
|
6 028
-12%
|
7 829
+30%
|
6 844
-13%
|
8 113
+19%
|
11 982
+48%
|
10 018
-16%
|
9 096
-9%
|
9 179
+1%
|
11 344
+24%
|
11 283
-1%
|
12 853
+14%
|
13 042
+1%
|
16 933
+30%
|
21 238
+25%
|
26 074
+23%
|
27 005
+4%
|
31 260
+16%
|
30 573
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 608
|
1 487
|
2 608
|
2 608
|
2 608
|
3 592
|
5 209
|
6 771
|
6 771
|
6 771
|
7 204
|
8 789
|
8 799
|
8 449
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
8 339
|
|
| Retained Earnings |
1 131
|
412
|
184
|
903
|
2 046
|
2 154
|
2 363
|
60
|
1 257
|
1 897
|
2 576
|
1 071
|
3 867
|
1 968
|
2 382
|
3 341
|
3 046
|
2 654
|
3 230
|
3 197
|
2 480
|
1 479
|
1 610
|
4 576
|
|
| Additional Paid In Capital |
0
|
0
|
1 383
|
1 568
|
2 160
|
0
|
0
|
0
|
15
|
158
|
310
|
94
|
119
|
119
|
119
|
19
|
19
|
19
|
19
|
19
|
291
|
291
|
293
|
293
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2 160
|
1 961
|
1 961
|
1 961
|
1 961
|
2 461
|
2 461
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
1
|
1
|
1
|
474
|
474
|
0
|
525
|
0
|
610
|
1 978
|
2 199
|
2 199
|
497
|
0
|
758
|
943
|
943
|
943
|
943
|
0
|
0
|
0
|
0
|
|
| Other Equity |
47
|
42
|
3
|
29
|
16
|
66
|
237
|
688
|
527
|
231
|
763
|
437
|
891
|
1 282
|
1 076
|
541
|
434
|
305
|
64
|
176
|
140
|
202
|
116
|
357
|
|
| Total Equity |
1 525
N/A
|
1 939
+27%
|
4 171
+115%
|
5 049
+21%
|
6 356
+26%
|
7 497
+18%
|
9 770
+30%
|
8 835
-10%
|
10 531
+19%
|
10 408
-1%
|
11 337
+9%
|
10 654
-6%
|
11 477
+8%
|
11 321
-1%
|
11 917
+5%
|
11 482
-4%
|
10 895
-5%
|
10 374
-5%
|
10 709
+3%
|
10 787
+1%
|
11 249
+4%
|
10 311
-8%
|
10 358
+0%
|
13 565
+31%
|
|
| Total Liabilities & Equity |
9 984
N/A
|
9 634
-4%
|
9 718
+1%
|
11 473
+18%
|
13 070
+14%
|
14 318
+10%
|
15 798
+10%
|
16 664
+5%
|
17 375
+4%
|
18 521
+7%
|
23 319
+26%
|
20 673
-11%
|
20 573
0%
|
20 501
0%
|
23 261
+13%
|
22 765
-2%
|
23 748
+4%
|
23 416
-1%
|
27 642
+18%
|
32 025
+16%
|
37 323
+17%
|
37 316
0%
|
41 618
+12%
|
44 138
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
771
|
770
|
805
|
805
|
760
|
760
|
782
|
754
|
782
|
767
|
738
|
733
|
734
|
734
|
734
|
711
|
706
|
706
|
706
|
706
|
734
|
734
|
734
|
734
|
|