First Time Loading...

Cheng Shin Rubber Ind. Co Ltd
TWSE:2105

Watchlist Manager
Cheng Shin Rubber Ind. Co Ltd Logo
Cheng Shin Rubber Ind. Co Ltd
TWSE:2105
Watchlist
Price: 48.9 TWD 1.35% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

96.2B
-0.3%
Revenue
Growth Rates:
1 Year
-2%
3 Years
0%
5 Years
-12%
7 Years
-18%
10 Years
-28%
10.4B
+11%
Operating Income
Growth Rates:
1 Year
+40%
3 Years
+20%
5 Years
+40%
7 Years
-45%
10 Years
-53%
7.2B
+9%
Net Income
Growth Rates:
1 Year
+45%
3 Years
+20%
5 Years
+104%
7 Years
-46%
10 Years
-61%

Earnings Waterfall
Cheng Shin Rubber Ind. Co Ltd

Revenue
96.2B TWD
Cost of Revenue
-72.8B TWD
Gross Profit
23.4B TWD
Operating Expenses
-13B TWD
Operating Income
10.4B TWD
Other Expenses
-3.2B TWD
Net Income
7.2B TWD

Income Statement
Cheng Shin Rubber Ind. Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
133 087
N/A
134 583
+1%
131 947
-2%
131 231
-1%
129 014
-2%
126 416
-2%
124 763
-1%
119 830
-4%
116 726
-3%
117 078
+0%
117 058
0%
117 142
+0%
117 388
+0%
116 683
-1%
114 031
-2%
112 918
-1%
112 309
-1%
111 355
-1%
111 195
0%
110 559
-1%
109 221
-1%
108 334
-1%
108 581
+0%
108 668
+0%
109 508
+1%
102 258
-7%
95 831
-6%
96 127
+0%
96 209
+0%
104 225
+8%
107 725
+3%
104 063
-3%
101 537
-2%
98 749
-3%
97 278
-1%
99 839
+3%
98 623
-1%
97 374
-1%
97 939
+1%
96 445
-2%
96 201
0%
Gross Profit
Cost of Revenue
(97 759)
(98 039)
(95 548)
(94 438)
(93 114)
(90 611)
(88 279)
(83 864)
(81 169)
(80 547)
(79 805)
(80 087)
(81 098)
(82 456)
(83 579)
(85 525)
(86 631)
(86 464)
(86 183)
(85 408)
(84 898)
(84 784)
(84 929)
(85 066)
(85 548)
(80 551)
(75 663)
(74 082)
(72 220)
(76 802)
(79 638)
(78 894)
(79 150)
(78 179)
(77 267)
(79 047)
(77 640)
(76 522)
(76 385)
(74 031)
(72 813)
Gross Profit
35 328
N/A
36 544
+3%
36 399
0%
36 793
+1%
35 901
-2%
35 806
0%
36 485
+2%
35 967
-1%
35 558
-1%
36 531
+3%
37 253
+2%
37 055
-1%
36 289
-2%
34 227
-6%
30 452
-11%
27 393
-10%
25 678
-6%
24 892
-3%
25 014
+0%
25 153
+1%
24 323
-3%
23 552
-3%
23 652
+0%
23 602
0%
23 960
+2%
21 706
-9%
20 167
-7%
22 045
+9%
23 989
+9%
27 424
+14%
28 088
+2%
25 169
-10%
22 387
-11%
20 570
-8%
20 011
-3%
20 792
+4%
20 983
+1%
20 851
-1%
21 554
+3%
22 414
+4%
23 389
+4%
Operating Income
Operating Expenses
(13 114)
(13 333)
(13 756)
(14 274)
(14 711)
(15 399)
(15 985)
(16 702)
(16 937)
(17 137)
(17 418)
(17 466)
(17 618)
(17 757)
(17 528)
(17 410)
(17 280)
(17 226)
(17 295)
(16 960)
(16 908)
(16 928)
(16 740)
(16 949)
(16 956)
(16 548)
(16 055)
(15 543)
(15 392)
(15 892)
(15 861)
(15 406)
(14 734)
(14 271)
(14 021)
(13 835)
(13 609)
(13 270)
(13 179)
(13 053)
(13 031)
Selling, General & Administrative
(10 130)
(10 246)
(10 624)
(11 160)
(11 481)
(11 882)
(12 171)
(12 592)
(12 613)
(12 728)
(12 868)
(12 768)
(12 788)
(12 902)
(12 627)
(12 407)
(12 188)
(11 982)
(11 915)
(11 674)
(11 578)
(11 653)
(11 630)
(11 839)
(11 729)
(11 290)
(10 863)
(10 657)
(10 739)
(11 165)
(11 200)
(10 882)
(10 319)
(9 931)
(9 771)
(9 678)
(9 610)
(9 386)
(9 340)
(9 241)
(9 195)
Research & Development
(2 983)
(3 087)
(3 132)
(3 113)
(3 229)
(3 516)
(3 813)
(4 109)
(4 324)
(4 408)
(4 549)
(4 698)
(4 830)
(4 856)
(4 903)
(5 005)
(5 091)
(5 245)
(5 380)
(5 286)
(5 329)
(5 275)
(5 110)
(5 086)
(5 135)
(4 908)
(4 820)
(4 796)
(4 564)
(3 483)
(3 422)
(3 290)
(4 339)
(4 261)
(4 164)
(4 070)
(3 912)
(3 797)
(3 756)
(3 731)
(3 754)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(93)
(71)
(93)
(90)
(88)
(84)
(80)
(76)
(75)
(80)
(86)
(88)
(87)
(86)
(83)
(81)
(82)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(279)
(279)
0
0
(1 159)
(1 159)
(1 159)
0
0
0
0
0
0
0
0
0
Operating Income
22 214
N/A
23 210
+4%
22 642
-2%
22 518
-1%
21 190
-6%
20 407
-4%
20 500
+0%
19 265
-6%
18 620
-3%
19 395
+4%
19 837
+2%
19 591
-1%
18 671
-5%
16 471
-12%
12 924
-22%
9 982
-23%
8 398
-16%
7 665
-9%
7 717
+1%
8 192
+6%
7 415
-9%
6 623
-11%
6 911
+4%
6 653
-4%
7 003
+5%
5 159
-26%
4 113
-20%
6 503
+58%
8 597
+32%
11 532
+34%
12 227
+6%
9 763
-20%
7 654
-22%
6 299
-18%
5 990
-5%
6 957
+16%
7 374
+6%
7 582
+3%
8 375
+10%
9 361
+12%
10 358
+11%
Pre-Tax Income
Interest Income Expense
441
(721)
(1 239)
(881)
(811)
(627)
(794)
(1 388)
(1 873)
(1 668)
(1 673)
(1 681)
(1 373)
(1 828)
(1 561)
(1 149)
(1 317)
(1 177)
(1 443)
(2 280)
(2 052)
(1 557)
(1 376)
(1 119)
(1 316)
(3 340)
(2 240)
(1 965)
(1 306)
169
(1 016)
(501)
(937)
(307)
(269)
(411)
(899)
(755)
(365)
(520)
(245)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(279)
0
0
(341)
(0)
0
0
62
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(80)
(87)
(151)
(152)
(36)
(44)
(31)
(18)
(77)
(74)
(96)
(100)
(152)
(144)
(125)
(121)
(29)
(48)
(59)
(60)
(56)
(41)
(41)
(49)
(67)
(72)
(58)
(60)
(36)
(24)
(54)
(81)
(74)
(99)
(99)
(75)
(96)
(68)
(48)
(47)
(183)
Total Other Income
686
427
480
489
929
940
844
863
807
870
881
1 052
748
789
1 208
1 224
1 329
1 188
890
738
603
690
582
507
486
550
714
918
902
866
715
517
514
527
545
544
592
561
541
507
577
Pre-Tax Income
23 260
N/A
22 830
-2%
21 734
-5%
21 976
+1%
21 271
-3%
20 678
-3%
20 519
-1%
18 722
-9%
17 476
-7%
18 521
+6%
18 948
+2%
18 862
0%
17 895
-5%
15 289
-15%
12 447
-19%
9 937
-20%
8 382
-16%
7 629
-9%
7 106
-7%
6 590
-7%
5 910
-10%
5 714
-3%
6 076
+6%
5 992
-1%
5 827
-3%
2 297
-61%
2 528
+10%
5 055
+100%
8 157
+61%
12 543
+54%
11 873
-5%
9 761
-18%
7 156
-27%
6 420
-10%
6 166
-4%
7 015
+14%
6 971
-1%
7 319
+5%
8 502
+16%
9 302
+9%
10 507
+13%
Net Income
Tax Provision
(4 620)
(4 765)
(4 915)
(5 217)
(5 159)
(4 984)
(4 970)
(4 758)
(4 637)
(4 917)
(4 591)
(4 569)
(4 549)
(4 042)
(3 486)
(2 937)
(2 780)
(2 750)
(2 579)
(2 674)
(2 335)
(2 308)
(2 344)
(2 405)
(2 312)
(1 819)
(1 491)
(1 771)
(2 156)
(2 738)
(2 739)
(2 218)
(1 861)
(1 569)
(1 759)
(2 034)
(1 978)
(2 121)
(2 370)
(2 724)
(3 309)
Income from Continuing Operations
18 643
18 067
16 821
16 760
16 112
15 693
15 548
13 962
12 839
13 604
14 357
14 294
13 346
11 247
8 962
7 001
5 602
4 880
4 527
3 916
3 575
3 406
3 732
3 587
3 516
478
1 037
3 284
6 001
9 805
9 134
7 542
5 295
4 851
4 407
4 981
4 992
5 198
6 132
6 577
7 198
Income to Minority Interest
(93)
(95)
(97)
(104)
(96)
(83)
(73)
(83)
(63)
(60)
(73)
(71)
(96)
(105)
(92)
(69)
(60)
(45)
(41)
(58)
(54)
(53)
(56)
(47)
(49)
(47)
(40)
(29)
(13)
(14)
(19)
(21)
(25)
(20)
(16)
(30)
(31)
(28)
(32)
(16)
(16)
Net Income (Common)
18 549
N/A
17 972
-3%
16 723
-7%
16 655
0%
16 016
-4%
15 609
-3%
15 475
-1%
13 879
-10%
12 777
-8%
13 544
+6%
14 284
+5%
14 223
0%
13 251
-7%
11 143
-16%
8 870
-20%
6 933
-22%
5 542
-20%
4 836
-13%
4 488
-7%
3 859
-14%
3 520
-9%
3 353
-5%
3 676
+10%
3 540
-4%
3 467
-2%
431
-88%
998
+132%
3 255
+226%
5 989
+84%
9 791
+63%
9 114
-7%
7 522
-17%
5 270
-30%
4 831
-8%
4 391
-9%
4 951
+13%
4 961
+0%
5 170
+4%
6 100
+18%
6 561
+8%
7 182
+9%
EPS (Diluted)
5.71
N/A
5.53
-3%
5.14
-7%
5.12
0%
4.93
-4%
4.8
-3%
4.76
-1%
4.27
-10%
3.93
-8%
4.17
+6%
4.4
+6%
4.38
0%
4.08
-7%
3.43
-16%
2.73
-20%
2.13
-22%
1.71
-20%
1.48
-13%
1.37
-7%
1.18
-14%
1.08
-8%
1.03
-5%
1.13
+10%
1.09
-4%
1.07
-2%
0.13
-88%
0.31
+138%
1
+223%
1.85
+85%
3.02
+63%
2.81
-7%
2.32
-17%
1.62
-30%
1.49
-8%
1.35
-9%
1.53
+13%
1.53
N/A
1.59
+4%
1.88
+18%
2.02
+7%
2.21
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.