Hwa Fong Rubber Ind Co Ltd
TWSE:2109
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hwa Fong Rubber Ind Co Ltd
TWSE:2109
|
TW |
|
Locality Planning Energy Holdings Ltd
ASX:LPE
|
AU |
|
ARN Media Ltd
ASX:A1N
|
AU |
|
Shanxi Taigang Stainless Steel Co Ltd
SZSE:000825
|
CN |
|
Dongfeng Motor Group Co Ltd
OTC:DNFGY
|
CN |
|
MCJ Co Ltd
TSE:6670
|
JP |
|
Ottogi Corp
KRX:007310
|
KR |
|
Newrange Gold Corp
XTSX:NRG
|
CA |
Income Statement
Earnings Waterfall
Hwa Fong Rubber Ind Co Ltd
Income Statement
Hwa Fong Rubber Ind Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
209
|
197
|
181
|
160
|
125
|
108
|
95
|
93
|
85
|
87
|
87
|
94
|
97
|
96
|
97
|
93
|
113
|
111
|
112
|
106
|
90
|
83
|
70
|
58
|
52
|
47
|
47
|
47
|
38
|
37
|
51
|
49
|
46
|
57
|
45
|
47
|
48
|
50
|
49
|
50
|
59
|
61
|
67
|
70
|
65
|
62
|
58
|
54
|
47
|
44
|
44
|
43
|
45
|
48
|
50
|
57
|
56
|
61
|
62
|
55
|
52
|
45
|
38
|
35
|
36
|
36
|
37
|
37
|
|
| Revenue |
7 829
N/A
|
7 129
-9%
|
7 136
+0%
|
6 696
-6%
|
7 076
+6%
|
7 307
+3%
|
7 281
0%
|
7 133
-2%
|
7 937
+11%
|
7 896
-1%
|
8 119
+3%
|
7 899
-3%
|
7 244
-8%
|
7 321
+1%
|
7 161
-2%
|
7 025
-2%
|
7 401
+5%
|
7 381
0%
|
7 508
+2%
|
7 949
+6%
|
7 475
-6%
|
7 282
-3%
|
7 054
-3%
|
6 934
-2%
|
6 861
-1%
|
6 961
+1%
|
6 940
0%
|
6 794
-2%
|
6 462
-5%
|
6 274
-3%
|
6 147
-2%
|
6 044
-2%
|
6 034
0%
|
5 947
-1%
|
5 846
-2%
|
5 801
-1%
|
5 743
-1%
|
5 578
-3%
|
5 420
-3%
|
5 326
-2%
|
5 256
-1%
|
5 160
-2%
|
5 143
0%
|
5 197
+1%
|
5 265
+1%
|
5 212
-1%
|
4 888
-6%
|
4 822
-1%
|
4 883
+1%
|
5 025
+3%
|
5 462
+9%
|
5 391
-1%
|
5 541
+3%
|
5 675
+2%
|
5 649
0%
|
5 720
+1%
|
5 414
-5%
|
5 052
-7%
|
4 903
-3%
|
4 759
-3%
|
4 674
-2%
|
4 745
+2%
|
4 748
+0%
|
4 808
+1%
|
4 941
+3%
|
5 007
+1%
|
4 933
-1%
|
4 640
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 891)
|
(6 249)
|
(6 227)
|
(5 671)
|
(5 889)
|
(6 078)
|
(6 155)
|
(6 193)
|
(7 025)
|
(6 981)
|
(7 142)
|
(6 934)
|
(6 959)
|
(7 023)
|
(6 831)
|
(6 641)
|
(6 291)
|
(6 213)
|
(6 278)
|
(6 540)
|
(5 895)
|
(5 636)
|
(5 386)
|
(5 283)
|
(5 320)
|
(5 373)
|
(5 331)
|
(5 160)
|
(4 846)
|
(4 662)
|
(4 475)
|
(4 434)
|
(4 434)
|
(4 455)
|
(4 545)
|
(4 626)
|
(4 664)
|
(4 565)
|
(4 463)
|
(4 377)
|
(4 327)
|
(4 300)
|
(4 251)
|
(4 284)
|
(4 289)
|
(4 182)
|
(3 922)
|
(3 784)
|
(3 723)
|
(3 754)
|
(4 025)
|
(4 048)
|
(4 289)
|
(4 477)
|
(4 516)
|
(4 569)
|
(4 338)
|
(4 042)
|
(4 051)
|
(3 866)
|
(3 648)
|
(3 660)
|
(3 517)
|
(3 582)
|
(3 779)
|
(3 853)
|
(3 802)
|
(3 624)
|
|
| Gross Profit |
939
N/A
|
881
-6%
|
909
+3%
|
1 025
+13%
|
1 186
+16%
|
1 229
+4%
|
1 126
-8%
|
940
-17%
|
913
-3%
|
915
+0%
|
977
+7%
|
965
-1%
|
285
-70%
|
299
+5%
|
330
+11%
|
384
+16%
|
1 110
+189%
|
1 168
+5%
|
1 231
+5%
|
1 409
+14%
|
1 580
+12%
|
1 646
+4%
|
1 667
+1%
|
1 651
-1%
|
1 541
-7%
|
1 588
+3%
|
1 610
+1%
|
1 634
+2%
|
1 616
-1%
|
1 613
0%
|
1 672
+4%
|
1 610
-4%
|
1 600
-1%
|
1 491
-7%
|
1 300
-13%
|
1 175
-10%
|
1 079
-8%
|
1 013
-6%
|
957
-6%
|
949
-1%
|
929
-2%
|
860
-7%
|
891
+4%
|
913
+2%
|
976
+7%
|
1 030
+6%
|
966
-6%
|
1 038
+7%
|
1 159
+12%
|
1 271
+10%
|
1 437
+13%
|
1 344
-6%
|
1 252
-7%
|
1 198
-4%
|
1 134
-5%
|
1 152
+2%
|
1 076
-7%
|
1 010
-6%
|
852
-16%
|
893
+5%
|
1 026
+15%
|
1 085
+6%
|
1 231
+13%
|
1 226
0%
|
1 162
-5%
|
1 155
-1%
|
1 131
-2%
|
1 017
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(822)
|
(789)
|
(787)
|
(788)
|
(858)
|
(909)
|
(947)
|
(954)
|
(968)
|
(951)
|
(920)
|
(884)
|
(829)
|
(830)
|
(864)
|
(858)
|
(915)
|
(932)
|
(912)
|
(946)
|
(996)
|
(1 042)
|
(1 029)
|
(1 030)
|
(1 011)
|
(1 006)
|
(1 016)
|
(1 011)
|
(935)
|
(976)
|
(1 120)
|
(1 074)
|
(1 122)
|
(1 195)
|
(1 064)
|
(1 078)
|
(990)
|
(1 910)
|
(1 879)
|
(924)
|
(884)
|
(819)
|
(718)
|
(652)
|
(610)
|
(551)
|
(567)
|
(541)
|
(554)
|
(577)
|
(602)
|
(599)
|
(553)
|
(539)
|
(523)
|
(538)
|
(505)
|
(491)
|
(556)
|
(540)
|
(571)
|
(676)
|
(496)
|
(500)
|
(480)
|
(480)
|
(483)
|
(483)
|
|
| Selling, General & Administrative |
(770)
|
(736)
|
(736)
|
(740)
|
(808)
|
(856)
|
(892)
|
(895)
|
(904)
|
(889)
|
(861)
|
(832)
|
(787)
|
(773)
|
(807)
|
(815)
|
(871)
|
(888)
|
(870)
|
(906)
|
(957)
|
(985)
|
(991)
|
(990)
|
(969)
|
(963)
|
(972)
|
(966)
|
(892)
|
(886)
|
(1 030)
|
(1 029)
|
(1 079)
|
(1 068)
|
(937)
|
(952)
|
(945)
|
(946)
|
(916)
|
(881)
|
(843)
|
(779)
|
(683)
|
(616)
|
(572)
|
(546)
|
(528)
|
(504)
|
(519)
|
(529)
|
(564)
|
(561)
|
(514)
|
(502)
|
(487)
|
(504)
|
(473)
|
(463)
|
(530)
|
(515)
|
(547)
|
(549)
|
(476)
|
(479)
|
(458)
|
(459)
|
(463)
|
(462)
|
|
| Research & Development |
(53)
|
(52)
|
(50)
|
(48)
|
(50)
|
(53)
|
(56)
|
(59)
|
(63)
|
(62)
|
(59)
|
(51)
|
(43)
|
(40)
|
(40)
|
(43)
|
(44)
|
(44)
|
(43)
|
(40)
|
(39)
|
(39)
|
(38)
|
(40)
|
(42)
|
(43)
|
(45)
|
(45)
|
(44)
|
(45)
|
(45)
|
(45)
|
(43)
|
(44)
|
(44)
|
(43)
|
(45)
|
(44)
|
(44)
|
(43)
|
(41)
|
(40)
|
(36)
|
(36)
|
(38)
|
(38)
|
(38)
|
(37)
|
(35)
|
(26)
|
(28)
|
(29)
|
(39)
|
(38)
|
(36)
|
(35)
|
(32)
|
(28)
|
(26)
|
(25)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(21)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(45)
|
0
|
0
|
(83)
|
(83)
|
(83)
|
0
|
(920)
|
(920)
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
(22)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
116
N/A
|
92
-21%
|
122
+33%
|
237
+94%
|
328
+39%
|
320
-2%
|
179
-44%
|
(14)
N/A
|
(55)
-288%
|
(36)
+35%
|
58
N/A
|
82
+41%
|
(544)
N/A
|
(532)
+2%
|
(534)
0%
|
(475)
+11%
|
195
N/A
|
236
+21%
|
319
+35%
|
463
+45%
|
584
+26%
|
604
+3%
|
638
+6%
|
622
-3%
|
530
-15%
|
582
+10%
|
593
+2%
|
623
+5%
|
681
+9%
|
637
-6%
|
552
-13%
|
536
-3%
|
477
-11%
|
297
-38%
|
236
-20%
|
98
-59%
|
89
-8%
|
(897)
N/A
|
(923)
-3%
|
25
N/A
|
46
+80%
|
41
-9%
|
173
+317%
|
261
+51%
|
366
+40%
|
479
+31%
|
399
-17%
|
497
+25%
|
605
+22%
|
695
+15%
|
835
+20%
|
745
-11%
|
700
-6%
|
659
-6%
|
610
-7%
|
613
+0%
|
571
-7%
|
519
-9%
|
295
-43%
|
353
+19%
|
455
+29%
|
409
-10%
|
735
+80%
|
726
-1%
|
682
-6%
|
674
-1%
|
647
-4%
|
533
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(116)
|
(197)
|
(158)
|
(120)
|
(80)
|
20
|
(5)
|
45
|
24
|
(4)
|
38
|
9
|
(11)
|
(60)
|
(91)
|
(130)
|
(101)
|
(86)
|
(48)
|
(50)
|
39
|
38
|
(5)
|
10
|
(47)
|
(100)
|
(76)
|
(74)
|
(139)
|
(88)
|
(121)
|
(136)
|
(122)
|
(117)
|
(47)
|
2
|
35
|
76
|
(18)
|
(129)
|
(131)
|
(126)
|
(124)
|
(108)
|
(110)
|
(108)
|
(91)
|
13
|
2
|
(24)
|
15
|
(12)
|
(5)
|
(2)
|
(6)
|
70
|
(30)
|
(52)
|
(42)
|
(96)
|
(37)
|
34
|
76
|
(71)
|
43
|
(14)
|
(124)
|
30
|
|
| Non-Reccuring Items |
0
|
0
|
8
|
8
|
6
|
7
|
(1)
|
(1)
|
(9)
|
(10)
|
(10)
|
(10)
|
(18)
|
0
|
0
|
(18)
|
0
|
0
|
4
|
4
|
(17)
|
0
|
(21)
|
(21)
|
0
|
0
|
0
|
(45)
|
(45)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(920)
|
0
|
0
|
(978)
|
(45)
|
(53)
|
(53)
|
5
|
26
|
0
|
45
|
52
|
(12)
|
0
|
(24)
|
(31)
|
5
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(105)
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(3)
|
3
|
0
|
3
|
0
|
2
|
7
|
1
|
0
|
2
|
4
|
2
|
(0)
|
1
|
(2)
|
(18)
|
(9)
|
(15)
|
(18)
|
4
|
5
|
9
|
16
|
7
|
(1)
|
(1)
|
(5)
|
2
|
3
|
3
|
2
|
5
|
5
|
5
|
8
|
5
|
4
|
4
|
3
|
4
|
5
|
8
|
7
|
4
|
3
|
0
|
(0)
|
118
|
1
|
1
|
0
|
1
|
4
|
4
|
49
|
50
|
46
|
492
|
444
|
466
|
466
|
19
|
23
|
0
|
0
|
1
|
1
|
|
| Total Other Income |
(23)
|
36
|
49
|
61
|
30
|
34
|
40
|
29
|
34
|
33
|
18
|
22
|
11
|
16
|
17
|
4
|
(67)
|
(57)
|
(63)
|
(37)
|
14
|
13
|
25
|
11
|
625
|
630
|
630
|
606
|
9
|
(3)
|
(12)
|
9
|
31
|
39
|
45
|
42
|
6
|
5
|
(1)
|
(3)
|
10
|
7
|
2
|
6
|
8
|
11
|
18
|
35
|
33
|
164
|
177
|
169
|
60
|
56
|
42
|
39
|
28
|
27
|
16
|
12
|
3
|
3
|
17
|
16
|
21
|
20
|
18
|
19
|
|
| Pre-Tax Income |
(25)
N/A
|
(72)
-184%
|
24
N/A
|
187
+671%
|
287
+54%
|
381
+33%
|
215
-43%
|
66
-70%
|
(5)
N/A
|
(17)
-225%
|
105
N/A
|
107
+2%
|
(561)
N/A
|
(575)
-3%
|
(607)
-6%
|
(619)
-2%
|
9
N/A
|
85
+851%
|
195
+131%
|
362
+85%
|
623
+72%
|
660
+6%
|
647
-2%
|
638
-1%
|
1 115
+75%
|
1 111
0%
|
1 146
+3%
|
1 106
-4%
|
508
-54%
|
548
+8%
|
423
-23%
|
412
-2%
|
309
-25%
|
224
-28%
|
240
+7%
|
150
-38%
|
(785)
N/A
|
(812)
-3%
|
(938)
-15%
|
(1 082)
-15%
|
(116)
+89%
|
(125)
-8%
|
6
N/A
|
172
+2 612%
|
293
+71%
|
385
+31%
|
371
-4%
|
596
+61%
|
746
+25%
|
836
+12%
|
1 004
+20%
|
871
-13%
|
760
-13%
|
716
-6%
|
651
-9%
|
771
+18%
|
619
-20%
|
540
-13%
|
654
+21%
|
608
-7%
|
784
+29%
|
912
+16%
|
848
-7%
|
693
-18%
|
747
+8%
|
681
-9%
|
543
-20%
|
583
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(31)
|
(50)
|
(85)
|
(102)
|
(129)
|
(120)
|
(95)
|
(83)
|
(60)
|
(68)
|
(70)
|
(60)
|
(68)
|
(76)
|
(76)
|
(87)
|
(90)
|
(85)
|
(95)
|
(140)
|
(148)
|
(167)
|
(175)
|
(195)
|
(205)
|
(242)
|
(281)
|
(223)
|
(233)
|
(164)
|
(124)
|
(111)
|
(88)
|
(94)
|
(83)
|
(86)
|
(78)
|
(80)
|
(83)
|
(37)
|
(42)
|
(59)
|
(85)
|
(144)
|
(155)
|
(135)
|
(160)
|
(184)
|
(202)
|
(249)
|
(214)
|
(201)
|
(194)
|
(191)
|
(210)
|
(175)
|
(156)
|
(217)
|
(211)
|
(252)
|
(264)
|
(168)
|
(140)
|
(130)
|
(120)
|
(108)
|
(107)
|
|
| Income from Continuing Operations |
(50)
|
(103)
|
(26)
|
102
|
185
|
251
|
95
|
(29)
|
(88)
|
(77)
|
37
|
38
|
(621)
|
(644)
|
(683)
|
(695)
|
(78)
|
(5)
|
111
|
267
|
483
|
512
|
480
|
463
|
920
|
906
|
904
|
825
|
285
|
315
|
258
|
289
|
198
|
136
|
146
|
67
|
(871)
|
(890)
|
(1 017)
|
(1 165)
|
(153)
|
(167)
|
(53)
|
87
|
148
|
230
|
236
|
436
|
562
|
634
|
754
|
657
|
559
|
522
|
460
|
561
|
444
|
384
|
437
|
397
|
531
|
648
|
680
|
554
|
616
|
560
|
435
|
477
|
|
| Income to Minority Interest |
(10)
|
(3)
|
(12)
|
(18)
|
(27)
|
(45)
|
(50)
|
(74)
|
(76)
|
(71)
|
(72)
|
(52)
|
(46)
|
(56)
|
(56)
|
(65)
|
(70)
|
(69)
|
(100)
|
(127)
|
(157)
|
(172)
|
(153)
|
(135)
|
(129)
|
(130)
|
(148)
|
(171)
|
(180)
|
(199)
|
(153)
|
(151)
|
(155)
|
(143)
|
(172)
|
(148)
|
(105)
|
(81)
|
(79)
|
(76)
|
(101)
|
(99)
|
(97)
|
(118)
|
(137)
|
(177)
|
(154)
|
(174)
|
(190)
|
(193)
|
(245)
|
(218)
|
(197)
|
(176)
|
(173)
|
(200)
|
(150)
|
(122)
|
(103)
|
(81)
|
(109)
|
(160)
|
(182)
|
(118)
|
(166)
|
(138)
|
(96)
|
(122)
|
|
| Net Income (Common) |
(60)
N/A
|
(106)
-76%
|
(38)
+64%
|
84
N/A
|
158
+89%
|
207
+31%
|
45
-78%
|
(103)
N/A
|
(164)
-60%
|
(148)
+10%
|
(35)
+76%
|
(14)
+61%
|
(667)
-4 696%
|
(699)
-5%
|
(739)
-6%
|
(760)
-3%
|
(148)
+80%
|
(75)
+50%
|
11
N/A
|
140
+1 172%
|
326
+133%
|
340
+4%
|
327
-4%
|
328
+0%
|
791
+142%
|
776
-2%
|
757
-3%
|
654
-13%
|
105
-84%
|
116
+11%
|
106
-9%
|
138
+31%
|
43
-69%
|
(6)
N/A
|
(26)
-326%
|
(81)
-213%
|
(976)
-1 101%
|
(970)
+1%
|
(1 097)
-13%
|
(1 242)
-13%
|
(253)
+80%
|
(267)
-5%
|
(149)
+44%
|
(31)
+79%
|
11
N/A
|
53
+384%
|
82
+55%
|
261
+220%
|
372
+42%
|
441
+19%
|
510
+16%
|
439
-14%
|
362
-18%
|
346
-4%
|
288
-17%
|
361
+25%
|
294
-18%
|
262
-11%
|
334
+27%
|
316
-5%
|
422
+34%
|
488
+15%
|
498
+2%
|
435
-13%
|
450
+3%
|
420
-7%
|
337
-20%
|
353
+5%
|
|
| EPS (Diluted) |
-0.23
N/A
|
-0.42
-83%
|
-0.15
+64%
|
0.32
N/A
|
0.61
+91%
|
0.8
+31%
|
0.17
-79%
|
-0.4
N/A
|
-0.64
-60%
|
-0.57
+11%
|
-0.14
+75%
|
-0.06
+57%
|
-2.59
-4 217%
|
-2.73
-5%
|
-2.88
-5%
|
-2.96
-3%
|
-0.58
+80%
|
-0.28
+52%
|
0.03
N/A
|
0.44
+1 367%
|
1.07
+143%
|
0.98
-8%
|
0.95
-3%
|
0.97
+2%
|
2.31
+138%
|
2.32
+0%
|
2.26
-3%
|
1.96
-13%
|
0.31
-84%
|
0.34
+10%
|
0.31
-9%
|
0.41
+32%
|
0.15
-63%
|
-0.01
N/A
|
-0.07
-600%
|
-0.24
-243%
|
-3.49
-1 354%
|
-2.93
+16%
|
-3.31
-13%
|
-3.74
-13%
|
-0.91
+76%
|
-0.8
+12%
|
-0.45
+44%
|
-0.09
+80%
|
0.04
N/A
|
0.18
+350%
|
0.29
+61%
|
0.94
+224%
|
1.33
+41%
|
1.58
+19%
|
1.82
+15%
|
1.57
-14%
|
1.29
-18%
|
1.24
-4%
|
1.03
-17%
|
1.29
+25%
|
1.05
-19%
|
0.94
-10%
|
1.19
+27%
|
1.13
-5%
|
1.5
+33%
|
1.73
+15%
|
1.77
+2%
|
1.55
-12%
|
1.61
+4%
|
1.5
-7%
|
1.2
-20%
|
1.26
+5%
|
|