Watchlist Manager

Watchlist

Price: 88.6 TWD 0.11% Market Closed

Market Cap: NT$6.9B

	Hsin Yung Chien Co Ltd TWSE:2114	TW
	BE Semiconductor Industries NV AEX:BESI	NL
	Heliogen Inc OTC:HLGN	US
	Rukun Raharja Tbk PT IDX:RAJA	ID
	Sun Max Tech Ltd TWSE:6591	TW
	Brooks Macdonald Group PLC LSE:BRK	UK
	Sourcebio International PLC LSE:SBI	UK
X	Xinlong Holding Group Company Ltd SZSE:000955	CN

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	15	13	12	14	10	8	7	7	7	6	4	3	3	2	1	1	0	0	1	1	2	2	2	1	0	0	0	0	0	0	0	0	1	0	1	1	1	1	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	2	2	3	3	3	2	2	0
Revenue	1 915 N/A	1 809 -6%	1 690 -7%	1 484 -12%	1 335 -10%	1 419 +6%	1 467 +3%	1 681 +15%	1 780 +6%	1 869 +5%	2 028 +9%	2 001 -1%	1 966 -2%	1 993 +1%	2 022 +1%	2 123 +5%	2 228 +5%	2 192 -2%	2 060 -6%	1 940 -6%	1 819 -6%	1 811 0%	1 890 +4%	2 010 +6%	2 155 +7%	2 227 +3%	2 153 -3%	2 010 -7%	1 832 -9%	1 706 -7%	1 634 -4%	1 590 -3%	1 562 -2%	1 512 -3%	1 512 +0%	1 548 +2%	1 634 +6%	1 729 +6%	1 803 +4%	1 856 +3%	1 844 -1%	1 820 -1%	1 774 -3%	1 707 -4%	1 659 -3%	1 655 0%	1 618 -2%	1 596 -1%	1 597 +0%	1 623 +2%	1 739 +7%	1 847 +6%	1 937 +5%	1 975 +2%	1 979 +0%	1 938 -2%	1 846 -5%	1 743 -6%	1 633 -6%	1 567 -4%	1 558 -1%	1 544 -1%	1 511 -2%	1 475 -2%	1 466 -1%	1 484 +1%	1 518 +2%	1 561 +3%	1 596 +2%
Gross Profit
Cost of Revenue	(1 554)	(1 471)	(1 358)	(1 156)	(1 026)	(1 091)	(1 145)	(1 307)	(1 361)	(1 412)	(1 493)	(1 464)	(1 447)	(1 450)	(1 453)	(1 496)	(1 529)	(1 481)	(1 372)	(1 282)	(1 195)	(1 194)	(1 241)	(1 319)	(1 427)	(1 470)	(1 421)	(1 329)	(1 189)	(1 089)	(1 023)	(982)	(964)	(949)	(981)	(1 006)	(1 054)	(1 118)	(1 151)	(1 195)	(1 204)	(1 180)	(1 148)	(1 101)	(1 051)	(1 018)	(1 002)	(953)	(932)	(926)	(984)	(1 052)	(1 121)	(1 159)	(1 129)	(1 077)	(1 004)	(957)	(902)	(895)	(899)	(891)	(889)	(875)	(877)	(892)	(904)	(932)	(962)
Gross Profit	361 N/A	338 -6%	332 -2%	328 -1%	309 -6%	329 +6%	321 -2%	374 +16%	419 +12%	457 +9%	536 +17%	536 +0%	519 -3%	542 +5%	569 +5%	627 +10%	699 +11%	710 +2%	688 -3%	658 -4%	624 -5%	617 -1%	649 +5%	691 +7%	728 +5%	758 +4%	732 -3%	681 -7%	643 -6%	617 -4%	610 -1%	608 0%	598 -2%	563 -6%	531 -6%	542 +2%	580 +7%	611 +5%	652 +7%	661 +1%	640 -3%	639 0%	625 -2%	606 -3%	608 +0%	637 +5%	616 -3%	644 +4%	665 +3%	697 +5%	756 +8%	795 +5%	816 +3%	816 +0%	850 +4%	861 +1%	842 -2%	786 -7%	731 -7%	672 -8%	659 -2%	652 -1%	622 -5%	601 -3%	589 -2%	593 +1%	615 +4%	629 +2%	634 +1%
Operating Income
Operating Expenses	(181)	(171)	(156)	(143)	(136)	(145)	(150)	(173)	(180)	(179)	(181)	(163)	(152)	(151)	(155)	(167)	(175)	(174)	(164)	(152)	(144)	(145)	(146)	(152)	(166)	(172)	(173)	(169)	(161)	(156)	(153)	(148)	(147)	(143)	(141)	(142)	(135)	(137)	(141)	(148)	(157)	(163)	(161)	(156)	(153)	(150)	(146)	(145)	(157)	(158)	(211)	(264)	(294)	(326)	(309)	(276)	(245)	(207)	(168)	(146)	(134)	(136)	(138)	(143)	(145)	(146)	(145)	(140)	(137)
Selling, General & Administrative	(176)	(167)	(153)	(141)	(134)	(142)	(147)	(170)	(177)	(175)	(177)	(159)	(148)	(136)	(131)	(136)	(141)	(149)	(148)	(144)	(137)	(139)	(140)	(146)	(158)	(163)	(163)	(159)	(152)	(146)	(144)	(140)	(140)	(137)	(132)	(131)	(125)	(126)	(132)	(138)	(143)	(147)	(147)	(143)	(140)	(137)	(133)	(132)	(143)	(146)	(193)	(242)	(272)	(306)	(294)	(266)	(237)	(199)	(159)	(135)	(115)	(116)	(119)	(124)	(131)	(135)	(135)	(131)	(130)
Research & Development	(5)	(4)	(3)	(2)	(2)	(3)	(3)	(3)	(3)	(4)	(4)	(5)	(5)	(14)	(24)	(31)	(34)	(25)	(16)	(8)	(7)	(6)	(6)	(7)	(8)	(9)	(10)	(10)	(10)	(10)	(9)	(8)	(7)	(6)	(9)	(10)	(10)	(11)	(9)	(10)	(14)	(16)	(15)	(13)	(13)	(13)	(13)	(13)	(13)	(7)	(13)	(17)	(21)	(20)	(15)	(10)	(8)	(8)	(9)	(11)	(19)	(21)	(19)	(20)	(14)	(12)	(11)	(9)	(7)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(6)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	180 N/A	167 -7%	176 +5%	185 +5%	173 -6%	184 +6%	171 -7%	201 +17%	239 +19%	278 +17%	355 +27%	373 +5%	366 -2%	392 +7%	415 +6%	460 +11%	524 +14%	536 +2%	524 -2%	506 -3%	480 -5%	472 -2%	503 +7%	539 +7%	561 +4%	586 +4%	559 -5%	512 -8%	482 -6%	461 -4%	457 -1%	459 +1%	451 -2%	420 -7%	390 -7%	400 +3%	445 +11%	474 +7%	511 +8%	513 +0%	484 -6%	477 -1%	464 -3%	449 -3%	455 +1%	487 +7%	471 -3%	498 +6%	508 +2%	539 +6%	545 +1%	530 -3%	522 -1%	490 -6%	541 +10%	584 +8%	597 +2%	579 -3%	563 -3%	527 -6%	525 0%	516 -2%	484 -6%	457 -5%	444 -3%	447 +1%	470 +5%	488 +4%	498 +2%
Pre-Tax Income
Interest Income Expense	(27)	(9)	(3)	(2)	8	(8)	(19)	(9)	(32)	(10)	(7)	(5)	23	(1)	10	(5)	(19)	10	6	5	26	34	21	25	35	(10)	(9)	51	30	36	46	(51)	(26)	(69)	(57)	(13)	(40)	2	8	(1)	(8)	36	24	23	21	(3)	(13)	(50)	127	118	1 100	657	546	557	(541)	(77)	(128)	(128)	3	40	31	43	36	38	38	56	25	28	53
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	85	0	85	85	0	0	0	0	0	(1)	(1)	(1)	(0)	(0)	(1)	0	2	2	2	0	(1)	0	0	(1)	(1)	0	(1)	(1)	(0)	0	0	0	(0)	0	0	0	10	10	12	12	(37)	0	(35)	(31)	(31)	(31)	44	40	40	0	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	(0)	(0)
Total Other Income	5	5	1	2	(2)	(2)	1	8	8	94	9	3	3	3	4	5	10	11	9	9	4	4	4	4	3	6	6	6	6	4	4	4	3	3	2	3	4	6	9	10	11	10	12	14	14	14	11	12	20	(18)	(18)	(13)	27	27	25	16	7	47	7	7	27	28	31	31	15	14	11	12	8
Pre-Tax Income	158 N/A	163 +3%	173 +6%	185 +7%	179 -3%	174 -3%	153 -12%	200 +31%	301 +50%	362 +20%	442 +22%	456 +3%	392 -14%	394 +1%	429 +9%	461 +7%	515 +12%	556 +8%	539 -3%	519 -4%	510 -2%	509 0%	528 +4%	567 +8%	601 +6%	583 -3%	558 -4%	571 +2%	517 -9%	500 -3%	506 +1%	411 -19%	428 +4%	353 -18%	335 -5%	389 +16%	408 +5%	482 +18%	528 +9%	522 -1%	487 -7%	523 +7%	500 -4%	487 -3%	501 +3%	508 +1%	480 -5%	473 -2%	619 +31%	639 +3%	1 592 +149%	1 144 -28%	1 065 -7%	1 044 -2%	69 -93%	563 +713%	516 -8%	498 -3%	573 +15%	574 +0%	583 +2%	587 +1%	551 -6%	525 -5%	497 -5%	516 +4%	507 -2%	529 +4%	559 +6%
Net Income
Tax Provision	(43)	(42)	(41)	(37)	(28)	(23)	(18)	(25)	(36)	(41)	(33)	(28)	(21)	(21)	(44)	(47)	(57)	(65)	(69)	(70)	(73)	(79)	(81)	(97)	(106)	(103)	(106)	(108)	(99)	(96)	(93)	(77)	(79)	(67)	(57)	(66)	(69)	(81)	(92)	(95)	(92)	(103)	(101)	(98)	(101)	(102)	(95)	(93)	(95)	(99)	(100)	(101)	(97)	(84)	(97)	(118)	(124)	(129)	(126)	(114)	(114)	(115)	(108)	(103)	(99)	(103)	(98)	(102)	(108)
Income from Continuing Operations	116	121	132	148	151	150	135	174	265	321	409	427	371	373	385	414	458	491	470	449	437	430	447	471	496	481	452	463	418	404	413	334	349	286	278	323	339	402	436	427	395	420	399	388	400	405	386	380	524	540	1 492	1 043	968	959	(28)	445	392	369	447	460	469	472	443	423	398	414	409	427	451
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	116 N/A	121 +5%	132 +9%	148 +12%	151 +2%	150 -1%	135 -10%	174 +29%	265 +52%	321 +21%	409 +28%	427 +4%	371 -13%	373 +1%	385 +3%	414 +8%	458 +11%	491 +7%	470 -4%	449 -5%	437 -3%	430 -1%	447 +4%	471 +5%	496 +5%	481 -3%	452 -6%	463 +3%	419 -10%	405 -3%	414 +2%	336 -19%	350 +4%	288 -18%	279 -3%	323 +16%	339 +5%	402 +18%	436 +9%	427 -2%	395 -8%	420 +6%	399 -5%	388 -3%	400 +3%	405 +1%	386 -5%	380 -2%	524 +38%	540 +3%	1 492 +176%	1 043 -30%	968 -7%	959 -1%	(28) N/A	445 N/A	392 -12%	369 -6%	447 +21%	460 +3%	469 +2%	472 +1%	443 -6%	423 -5%	398 -6%	414 +4%	409 -1%	427 +4%	451 +6%
EPS (Diluted)	1.56 N/A	1.71 +10%	1.76 +3%	2.29 +30%	2.26 -1%	2.29 +1%	2.18 -5%	2.47 +13%	3.9 +58%	4.54 +16%	5.71 +26%	6.03 +6%	5.22 -13%	5.24 +0%	5.36 +2%	5.82 +9%	6.44 +11%	6.9 +7%	6.62 -4%	6.32 -5%	6.14 -3%	6.05 -1%	6.28 +4%	6.61 +5%	6.97 +5%	6.76 -3%	6.35 -6%	6.52 +3%	5.88 -10%	5.69 -3%	5.84 +3%	4.73 -19%	4.48 -5%	4.04 -10%	3.91 -3%	4.54 +16%	4.33 -5%	5.65 +30%	6.14 +9%	6.02 -2%	5.04 -16%	5.9 +17%	5.61 -5%	5.46 -3%	5.1 -7%	5.69 +12%	4.94 -13%	4.86 -2%	6.66 +37%	6.84 +3%	19.03 +178%	13.37 -30%	12.31 -8%	12.21 -1%	-0.35 N/A	5.7 N/A	5 -12%	4.73 -5%	5.72 +21%	5.89 +3%	5.99 +2%	6.04 +1%	5.67 -6%	5.4 -5%	5.08 -6%	5.29 +4%	5.23 -1%	5.45 +4%	5.76 +6%

Income Statement Balance Sheet Cash Flow Statement

Hsin Yung Chien Co Ltd
TWSE:2114

Income Statement

Earnings Waterfall
Hsin Yung Chien Co Ltd

Income Statement
Hsin Yung Chien Co Ltd

See Also

Company

Help

Tools

Stocks

Hsin Yung Chien Co Ltd TWSE:2114

Income Statement

Earnings Waterfall Hsin Yung Chien Co Ltd

Income Statement Hsin Yung Chien Co Ltd

See Also

Company

Help

Tools

Stocks

Hsin Yung Chien Co Ltd
TWSE:2114

Earnings Waterfall
Hsin Yung Chien Co Ltd

Income Statement
Hsin Yung Chien Co Ltd