Y

Yulon Motor Co Ltd
TWSE:2201

Watchlist Manager
Yulon Motor Co Ltd
TWSE:2201
Watchlist
Price: 31.45 TWD -1.56% Market Closed
Market Cap: 33.7B TWD

Relative Value

The Relative Value of one Yulon Motor Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 31.45 TWD, Yulon Motor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yulon Motor Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
59
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9
Forward
0.5
vs History
15
vs Industry
31
Median 3Y
14.1
Median 5Y
12.9
Industry
18.5
Forward
22.6
vs History
41
vs Industry
54
Median 3Y
1.8
Median 5Y
-1.8
Industry
8.7
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-7.9
Industry
16.1
vs History
98
vs Industry
61
Median 3Y
1.2
Median 5Y
0.8
Industry
1.6
vs History
36
vs Industry
18
Median 3Y
3.4
Median 5Y
3.1
Industry
1.2
Forward
3.3
vs History
20
vs Industry
17
Median 3Y
10.1
Median 5Y
10
Industry
5
vs History
11
vs Industry
21
Median 3Y
14
Median 5Y
13.8
Industry
8.5
Forward
13.8
vs History
15
vs Industry
12
Median 3Y
35.7
Median 5Y
34.9
Industry
11.6
Forward
39.2
vs History
34
vs Industry
19
Median 3Y
12.2
Median 5Y
-9
Industry
8.3
vs History
28
vs Industry
18
Median 3Y
15.1
Median 5Y
-9
Industry
10.3
vs History
93
vs Industry
48
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yulon Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Yulon Motor Co Ltd
TWSE:2201
33.9B TWD 0.5 24.1 15.6 43
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.2 275.1 130 290.3
JP
Toyota Motor Corp
TSE:7203
44.2T JPY 0.9 9.5 7.7 11.7
CN
BYD Co Ltd
SZSE:002594
884.5B CNY 1.1 23.1 22.2 22.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
79.4B USD 0.4 16.6 6.7 17.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.8B EUR 9 39.5 24.1 31.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
57.3B EUR 0.4 8.2 5.6 10.3
KR
Hyundai Motor Co
KRX:005380
95.3T KRW 0.5 8.9 11.9 16.1
DE
Mercedes-Benz Group AG
XETRA:MBG
53.9B EUR 0.4 8.6 6.6 13.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Y
Yulon Motor Co Ltd
TWSE:2201
Average EV/EBIT: 42.5
43
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
290.3
9%
32.3
JP
Toyota Motor Corp
TSE:7203
11.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.2
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
17.1
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.9
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
KR
Hyundai Motor Co
KRX:005380
16.1
0%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
13.7
-6%
N/A