Yulon Nissan Motor Co Ltd
TWSE:2227
Intrinsic Value
Yulon Nissan Motor Co., Ltd. engages in the design, research, development, and sale of automotive products and spare parts. [ Read More ]
The intrinsic value of one Yulon Nissan Motor Co Ltd stock under the Base Case scenario is 95.54 TWD. Compared to the current market price of 148 TWD, Yulon Nissan Motor Co Ltd is Overvalued by 35%.
Valuation Backtest
Yulon Nissan Motor Co Ltd
Run backtest to discover the historical profit from buying and selling Yulon Nissan Motor Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Yulon Nissan Motor Co Ltd
Current Assets | 10.1B |
Cash & Short-Term Investments | 9B |
Receivables | 542.9m |
Other Current Assets | 523.5m |
Non-Current Assets | 14.1B |
Long-Term Investments | 12.2B |
PP&E | 1.6B |
Intangibles | 44.5m |
Other Non-Current Assets | 269.7m |
Current Liabilities | 2.5B |
Accounts Payable | 657.6m |
Accrued Liabilities | 956.2m |
Other Current Liabilities | 885.2m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 545.1m |
Other Non-Current Liabilities | 2.2B |
Earnings Waterfall
Yulon Nissan Motor Co Ltd
Revenue
|
26.7B
TWD
|
Cost of Revenue
|
-23.4B
TWD
|
Gross Profit
|
3.2B
TWD
|
Operating Expenses
|
-3B
TWD
|
Operating Income
|
252.9m
TWD
|
Other Expenses
|
1.1B
TWD
|
Net Income
|
1.4B
TWD
|
Free Cash Flow Analysis
Yulon Nissan Motor Co Ltd
Profitability Score
Profitability Due Diligence
Yulon Nissan Motor Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Yulon Nissan Motor Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yulon Nissan Motor Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Yulon Nissan Motor Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yulon Nissan Motor Co Ltd
According to Wall Street analysts, the average 1-year price target for Yulon Nissan Motor Co Ltd is 265 TWD .
Shareholder Return
Price
Yulon Nissan Motor Co Ltd
Average Annual Return | 0.6% |
Standard Deviation of Annual Returns | 17.55% |
Max Drawdown | -52% |
Market Capitalization | 44.4B TWD |
Shares Outstanding | 300 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Yulon Nissan Motor Co., Ltd. engages in the design, research, development, and sale of automotive products and spare parts. The company is headquartered in Sanyi, Miaoli. The company went IPO on 2004-12-21. The firm's main products include cars, sport utility vehicles (SUVs), diesel trucks, diesel chassis vehicles, related components and others. The firm distributes its products mainly in domestic market and overseas markets, including Thailand, Brazil, Egypt and Indonesia.
Contact
IPO
Employees
Officers
The intrinsic value of one Yulon Nissan Motor Co Ltd stock under the Base Case scenario is 95.54 TWD.
Compared to the current market price of 148 TWD, Yulon Nissan Motor Co Ltd is Overvalued by 35%.