First Time Loading...

United Microelectronics Corp
TWSE:2303

Watchlist Manager
United Microelectronics Corp Logo
United Microelectronics Corp
TWSE:2303
Watchlist
Price: 53.9 TWD 1.51% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

223B
+0.2%
Revenue
Growth Rates:
1 Year
-17%
3 Years
+23%
5 Years
+52%
7 Years
+48%
10 Years
+75%
54.8B
-5%
Operating Income
Growth Rates:
1 Year
-43%
3 Years
+119%
5 Years
+1 545%
7 Years
+588%
10 Years
+1 081%
55.3B
-9%
Net Income
Growth Rates:
1 Year
-34%
3 Years
+48%
5 Years
+1 034%
7 Years
+432%
10 Years
+666%

Earnings Waterfall
United Microelectronics Corp

Revenue
223B TWD
Cost of Revenue
-147.5B TWD
Gross Profit
75.4B TWD
Operating Expenses
-20.6B TWD
Operating Income
54.8B TWD
Other Expenses
430.4m TWD
Net Income
55.3B TWD

Income Statement
United Microelectronics Corp

Rotate your device to view
Income Statement
Currency: TWD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
127 725
N/A
131 689
+3%
133 496
+1%
140 012
+5%
145 968
+4%
148 111
+1%
148 217
+0%
144 830
-2%
141 585
-2%
140 570
-1%
143 414
+2%
147 870
+3%
150 885
+2%
151 426
+0%
150 960
0%
149 285
-1%
149 364
+0%
150 678
+1%
152 367
+1%
151 253
-1%
146 339
-3%
143 518
-2%
141 870
-1%
148 202
+4%
157 887
+7%
166 242
+5%
173 374
+4%
176 821
+2%
181 650
+3%
188 172
+4%
199 208
+6%
213 011
+7%
229 337
+8%
250 484
+9%
269 969
+8%
278 705
+3%
269 492
-3%
253 733
-6%
235 410
-7%
222 533
-5%
222 956
+0%
Gross Profit
Cost of Revenue
(102 750)
(104 686)
(106 271)
(108 160)
(110 863)
(112 488)
(113 242)
(113 062)
(113 937)
(113 361)
(114 814)
(117 491)
(118 111)
(120 197)
(121 441)
(122 227)
(125 092)
(126 470)
(127 829)
(128 413)
(125 878)
(124 081)
(122 922)
(126 887)
(130 711)
(134 461)
(138 256)
(137 824)
(138 281)
(139 152)
(139 413)
(140 961)
(142 277)
(145 860)
(150 225)
(152 941)
(152 007)
(149 469)
(146 349)
(144 789)
(147 537)
Gross Profit
24 972
N/A
27 002
+8%
27 224
+1%
31 852
+17%
35 107
+10%
35 623
+1%
34 975
-2%
31 769
-9%
27 647
-13%
27 209
-2%
28 599
+5%
30 379
+6%
32 773
+8%
31 227
-5%
29 518
-5%
27 058
-8%
24 271
-10%
24 207
0%
24 537
+1%
22 840
-7%
20 460
-10%
19 437
-5%
18 948
-3%
21 315
+12%
27 175
+27%
31 781
+17%
35 117
+10%
38 997
+11%
43 369
+11%
49 020
+13%
59 794
+22%
72 050
+20%
87 060
+21%
104 624
+20%
119 744
+14%
125 764
+5%
117 484
-7%
104 264
-11%
89 061
-15%
77 744
-13%
75 419
-3%
Operating Income
Operating Expenses
(20 332)
(20 589)
(20 909)
(21 261)
(21 124)
(20 716)
(20 587)
(21 030)
(20 197)
(21 183)
(22 415)
(23 804)
(24 799)
(24 018)
(22 632)
(20 572)
(18 406)
(16 876)
(16 409)
(17 180)
(17 126)
(17 469)
(16 866)
(16 576)
(17 534)
(18 054)
(17 854)
(18 127)
(18 301)
(18 485)
(20 218)
(20 507)
(20 847)
(21 829)
(21 985)
(21 955)
(21 526)
(20 597)
(20 216)
(20 121)
(20 586)
Selling, General & Administrative
(6 811)
(6 999)
(7 168)
(7 574)
(7 890)
(7 784)
(7 971)
(7 794)
(7 777)
(8 561)
(9 549)
(10 390)
(10 632)
(10 084)
(9 168)
(8 474)
(8 177)
(8 279)
(8 591)
(9 135)
(9 335)
(9 940)
(9 886)
(9 947)
(10 358)
(10 043)
(9 919)
(10 348)
(10 694)
(11 252)
(12 390)
(12 655)
(13 253)
(13 717)
(13 874)
(13 858)
(13 392)
(12 295)
(11 273)
(10 572)
(9 898)
Research & Development
(13 432)
(13 508)
(13 714)
(13 664)
(13 245)
(12 934)
(12 605)
(12 175)
(12 344)
(12 555)
(12 813)
(13 532)
(14 438)
(14 458)
(14 404)
(13 670)
(12 603)
(12 384)
(12 370)
(13 025)
(12 908)
(12 668)
(12 152)
(11 860)
(12 238)
(12 653)
(13 155)
(12 896)
(9 566)
(9 532)
(9 521)
(12 935)
(12 919)
(12 960)
(12 961)
(12 954)
(12 687)
(12 795)
(12 746)
(13 284)
(13 925)
Other Operating Expenses
(87)
(81)
(26)
(24)
11
3
(12)
(1 061)
(77)
(69)
(54)
119
270
524
940
1 571
2 376
3 788
4 553
4 980
5 117
5 139
5 172
5 231
5 063
4 642
5 220
5 117
1 959
2 298
1 693
5 083
5 325
4 848
4 849
4 857
4 553
4 493
3 803
3 734
3 236
Operating Income
4 641
N/A
6 413
+38%
6 315
-2%
10 591
+68%
13 982
+32%
14 907
+7%
14 388
-3%
10 738
-25%
7 450
-31%
6 026
-19%
6 184
+3%
6 576
+6%
7 974
+21%
7 210
-10%
6 887
-4%
6 486
-6%
5 865
-10%
7 330
+25%
8 126
+11%
5 660
-30%
3 334
-41%
1 968
-41%
2 082
+6%
4 739
+128%
9 641
+103%
13 727
+42%
17 264
+26%
20 870
+21%
25 068
+20%
30 534
+22%
39 577
+30%
51 543
+30%
66 213
+28%
82 795
+25%
97 758
+18%
103 809
+6%
95 958
-8%
83 667
-13%
68 846
-18%
57 622
-16%
54 832
-5%
Pre-Tax Income
Interest Income Expense
3 945
4 071
3 776
3 267
3 170
3 692
3 598
3 419
3 190
1 526
883
207
153
964
1 992
2 187
3 262
1 593
(2 208)
(4 980)
(4 562)
(4 456)
(3 525)
(761)
(4 530)
(2 744)
1 954
7 252
13 082
13 619
13 812
10 569
8 395
4 417
1 143
(340)
3 140
7 992
9 449
10 750
7 153
Non-Reccuring Items
(1 168)
(1 020)
(1 450)
(819)
(1 022)
(1 333)
(2 170)
(1 148)
(2 003)
(1 985)
(963)
(2 005)
(2 213)
(1 940)
(1 705)
(863)
(558)
(405)
(95)
91
50
(4)
(45)
96
206
205
1 292
1 137
1 147
1 148
108
144
186
455
513
483
481
283
752
762
736
Total Other Income
692
721
579
474
446
636
485
703
750
439
461
69
(32)
(35)
(60)
(12)
17
37
695
1 414
1 155
1 527
1 672
1 661
1 591
1 239
(853)
(1 333)
(1 210)
(684)
1 366
(452)
(325)
(816)
330
2 145
1 999
2 544
1 742
1 777
1 783
Pre-Tax Income
8 111
N/A
10 185
+26%
9 221
-9%
13 513
+47%
16 575
+23%
17 901
+8%
16 300
-9%
13 712
-16%
9 387
-32%
6 006
-36%
6 566
+9%
4 847
-26%
5 883
+21%
6 200
+5%
7 114
+15%
7 798
+10%
8 587
+10%
8 557
0%
6 521
-24%
2 184
-66%
(22)
N/A
(964)
-4 215%
184
N/A
5 736
+3 010%
6 908
+20%
12 428
+80%
19 657
+58%
27 926
+42%
38 087
+36%
44 618
+17%
54 863
+23%
61 803
+13%
74 468
+20%
86 851
+17%
99 745
+15%
106 097
+6%
101 578
-4%
94 486
-7%
80 788
-14%
70 912
-12%
64 505
-9%
Net Income
Tax Provision
(1 309)
(1 795)
(1 617)
(2 034)
(2 295)
(2 402)
(2 073)
(876)
(385)
29
(81)
(984)
(603)
(1 021)
(1 229)
(1 167)
(424)
546
316
459
(271)
(804)
(211)
393
359
(53)
(211)
(746)
(2 248)
(2 963)
(4 866)
(6 691)
(9 179)
(11 939)
(14 842)
(18 079)
(17 241)
(15 742)
(13 422)
(9 472)
(9 020)
Income from Continuing Operations
6 803
8 391
7 604
11 480
14 281
15 500
14 228
12 836
9 002
6 036
6 485
3 863
5 281
5 180
5 888
6 631
8 165
9 104
6 837
2 643
(294)
(1 768)
(27)
6 129
7 266
12 375
19 446
27 180
35 839
41 655
49 997
55 112
65 289
74 913
84 903
88 018
84 337
78 743
67 367
61 440
55 485
Income to Minority Interest
416
499
725
662
661
559
623
613
675
1 624
2 442
4 453
5 111
4 728
4 518
2 997
2 579
3 200
3 715
4 430
5 168
4 724
4 191
3 579
3 447
3 278
2 385
2 009
1 571
1 018
1 030
668
(129)
(369)
(823)
(820)
(763)
(856)
(504)
(450)
(222)
Net Income (Common)
7 217
N/A
8 887
+23%
8 327
-6%
12 141
+46%
14 941
+23%
16 059
+7%
14 851
-8%
13 449
-9%
9 678
-28%
7 661
-21%
8 928
+17%
8 316
-7%
10 392
+25%
9 908
-5%
10 406
+5%
9 629
-7%
10 743
+12%
12 303
+15%
10 550
-14%
7 073
-33%
4 874
-31%
2 956
-39%
4 164
+41%
9 708
+133%
10 713
+10%
15 653
+46%
21 831
+39%
29 189
+34%
37 410
+28%
42 673
+14%
51 027
+20%
55 780
+9%
65 160
+17%
74 544
+14%
84 080
+13%
87 198
+4%
83 574
-4%
77 888
-7%
66 863
-14%
60 990
-9%
55 263
-9%
EPS (Diluted)
0.55
N/A
0.69
+25%
0.66
-4%
0.96
+45%
1.17
+22%
1.21
+3%
1.08
-11%
1.02
-6%
0.77
-25%
0.56
-27%
0.66
+18%
0.61
-8%
0.77
+26%
0.76
-1%
0.79
+4%
0.71
-10%
0.79
+11%
0.94
+19%
0.79
-16%
0.52
-34%
0.37
-29%
0.23
-38%
0.32
+39%
0.73
+128%
0.81
+11%
1.27
+57%
1.79
+41%
2.35
+31%
3.04
+29%
3.49
+15%
4.11
+18%
4.48
+9%
5.19
+16%
6.06
+17%
6.65
+10%
6.87
+3%
6.64
-3%
6.21
-6%
5.32
-14%
4.83
-9%
4.39
-9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.