Income Statement

Revenue

-15%

+34%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	71	49	59	70	58	45	27	4	17	59	116	205	306	382	430	504	538	581	655	666	678	671	794	784	746	692	525	487	470	526	620	869	1 250	1 620	1 971	2 224	2 407	2 549	2 678	2 745	2 769	2 810	2 860	2 910	2 934	2 842	2 604	2 315	2 004	1 774	1 716	1 776	1 868	1 971	1 957	1 866	1 785	1 615	1 481	1 477	1 474	1 547	1 592	1 634	1 679	1 670	1 636	1 602	0
Revenue	96 814 N/A	82 857 -14%	79 180 -4%	82 430 +4%	91 390 +11%	107 543 +18%	115 271 +7%	120 973 +5%	126 442 +5%	130 270 +3%	131 331 +1%	125 081 -5%	116 703 -7%	111 806 -4%	110 504 -1%	112 878 +2%	115 675 +2%	117 186 +1%	118 714 +1%	121 947 +3%	123 812 +2%	127 725 +3%	131 689 +3%	133 496 +1%	140 012 +5%	145 968 +4%	148 111 +1%	148 217 +0%	144 830 -2%	141 585 -2%	140 570 -1%	143 414 +2%	147 870 +3%	150 885 +2%	151 426 +0%	150 960 0%	149 285 -1%	149 364 +0%	150 678 +1%	152 367 +1%	151 253 -1%	146 339 -3%	143 518 -2%	141 870 -1%	148 202 +4%	157 887 +7%	166 242 +5%	173 374 +4%	176 821 +2%	181 650 +3%	188 172 +4%	199 208 +6%	213 011 +7%	229 337 +8%	250 484 +9%	269 969 +8%	278 705 +3%	269 492 -3%	253 733 -6%	235 410 -7%	222 533 -5%	222 956 +0%	223 459 +0%	226 875 +2%	232 303 +2%	235 529 +1%	237 488 +1%	236 130 -1%	237 553 +1%
Gross Profit
Cost of Revenue	(84 427)	(78 939)	(75 987)	(75 732)	(75 985)	(80 628)	(84 625)	(87 123)	(89 568)	(92 291)	(95 924)	(96 290)	(95 417)	(94 171)	(92 934)	(93 957)	(96 263)	(97 409)	(99 097)	(100 717)	(100 249)	(102 750)	(104 686)	(106 271)	(108 160)	(110 863)	(112 488)	(113 242)	(113 062)	(113 937)	(113 361)	(114 814)	(117 491)	(118 111)	(120 197)	(121 441)	(122 227)	(125 092)	(126 470)	(127 829)	(128 413)	(125 878)	(124 081)	(122 922)	(126 887)	(130 711)	(134 461)	(138 256)	(137 824)	(138 281)	(139 152)	(139 413)	(140 961)	(142 277)	(145 860)	(150 225)	(152 941)	(152 007)	(149 469)	(146 349)	(144 789)	(147 537)	(148 309)	(151 757)	(156 649)	(161 328)	(166 392)	(167 840)	(168 647)
Gross Profit	12 387 N/A	3 918 -68%	3 192 -19%	6 698 +110%	15 405 +130%	26 914 +75%	30 646 +14%	33 849 +10%	36 874 +9%	37 979 +3%	35 407 -7%	28 791 -19%	21 286 -26%	17 635 -17%	17 571 0%	18 922 +8%	19 412 +3%	19 780 +2%	19 618 -1%	21 231 +8%	23 563 +11%	24 972 +6%	27 002 +8%	27 224 +1%	31 852 +17%	35 107 +10%	35 623 +1%	34 975 -2%	31 769 -9%	27 647 -13%	27 209 -2%	28 599 +5%	30 379 +6%	32 773 +8%	31 227 -5%	29 518 -5%	27 058 -8%	24 271 -10%	24 207 0%	24 537 +1%	22 840 -7%	20 460 -10%	19 437 -5%	18 948 -3%	21 315 +12%	27 175 +27%	31 781 +17%	35 117 +10%	38 997 +11%	43 369 +11%	49 020 +13%	59 794 +22%	72 050 +20%	87 060 +21%	104 624 +20%	119 744 +14%	125 764 +5%	117 484 -7%	104 264 -11%	89 061 -15%	77 744 -13%	75 419 -3%	75 150 0%	75 118 0%	75 654 +1%	74 201 -2%	71 096 -4%	68 291 -4%	68 906 +1%
Operating Income
Operating Expenses	(14 788)	(14 196)	(13 373)	(13 329)	(13 557)	(13 739)	(14 401)	(14 541)	(14 854)	(15 258)	(15 508)	(15 885)	(16 106)	(16 051)	(16 329)	(15 850)	(15 907)	(16 017)	(16 877)	(18 102)	(19 514)	(20 332)	(20 589)	(20 909)	(21 261)	(21 124)	(20 716)	(20 587)	(21 030)	(20 197)	(21 183)	(22 415)	(23 804)	(24 799)	(24 018)	(22 632)	(20 572)	(18 406)	(16 876)	(16 409)	(17 180)	(17 126)	(17 469)	(16 866)	(16 576)	(17 534)	(18 054)	(17 854)	(18 127)	(18 301)	(18 485)	(20 218)	(20 507)	(20 847)	(21 829)	(21 985)	(21 955)	(21 526)	(20 597)	(20 216)	(20 121)	(20 586)	(22 029)	(23 149)	(24 114)	(24 526)	(24 492)	(24 712)	(25 057)
Selling, General & Administrative	(6 538)	(6 215)	(5 604)	(5 481)	(5 524)	(5 476)	(5 944)	(6 056)	(6 164)	(6 271)	(6 300)	(6 540)	(6 711)	(6 693)	(6 749)	(6 328)	(6 120)	(6 169)	(6 318)	(6 536)	(6 912)	(6 811)	(6 999)	(7 168)	(7 574)	(7 890)	(7 784)	(7 971)	(7 794)	(7 777)	(8 561)	(9 549)	(10 390)	(10 632)	(10 084)	(9 168)	(8 474)	(8 177)	(8 279)	(8 591)	(9 135)	(9 335)	(9 940)	(9 886)	(9 947)	(10 358)	(10 043)	(9 919)	(10 348)	(10 694)	(11 252)	(12 390)	(12 655)	(13 253)	(13 717)	(13 874)	(13 858)	(13 392)	(12 295)	(11 273)	(10 572)	(9 898)	(9 956)	(10 026)	(9 749)	(9 569)	(9 384)	(9 189)	(9 223)
Research & Development	(8 274)	(8 030)	(7 775)	(7 874)	(8 044)	(8 233)	(8 531)	(8 545)	(8 740)	(9 034)	(9 208)	(9 344)	(9 395)	(9 391)	(9 617)	(9 580)	(9 787)	(9 882)	(10 577)	(11 501)	(12 493)	(13 432)	(13 508)	(13 714)	(13 664)	(13 245)	(12 934)	(12 605)	(12 175)	(12 344)	(12 555)	(12 813)	(13 532)	(14 438)	(14 458)	(14 404)	(13 670)	(12 603)	(12 384)	(12 370)	(13 025)	(12 908)	(12 668)	(12 152)	(11 860)	(12 238)	(12 653)	(13 155)	(12 896)	(9 566)	(9 532)	(9 521)	(12 935)	(12 919)	(12 960)	(12 961)	(12 954)	(12 687)	(12 795)	(12 746)	(13 284)	(13 925)	(14 460)	(15 226)	(15 616)	(16 172)	(16 513)	(17 122)	(17 725)
Other Operating Expenses	24	49	6	25	10	(30)	74	60	51	47	0	0	0	34	38	58	0	34	19	(63)	(110)	(87)	(81)	(26)	(24)	11	3	(12)	(1 061)	(77)	(69)	(54)	119	270	524	940	1 571	2 376	3 788	4 553	4 980	5 117	5 139	5 172	5 231	5 063	4 642	5 220	5 117	1 959	2 298	1 693	5 083	5 325	4 848	4 849	4 857	4 553	4 493	3 803	3 734	3 236	2 386	2 104	1 252	1 214	1 404	1 599	1 891
Operating Income	(2 401) N/A	(10 277) -328%	(10 179) +1%	(6 631) +35%	1 847 N/A	13 176 +613%	16 245 +23%	19 308 +19%	22 020 +14%	22 719 +3%	19 897 -12%	12 905 -35%	5 179 -60%	1 585 -69%	1 242 -22%	3 071 +147%	3 505 +14%	3 760 +7%	2 739 -27%	3 128 +14%	4 048 +29%	4 641 +15%	6 413 +38%	6 315 -2%	10 591 +68%	13 982 +32%	14 907 +7%	14 388 -3%	10 738 -25%	7 450 -31%	6 026 -19%	6 184 +3%	6 576 +6%	7 974 +21%	7 210 -10%	6 887 -4%	6 486 -6%	5 865 -10%	7 330 +25%	8 126 +11%	5 660 -30%	3 334 -41%	1 968 -41%	2 082 +6%	4 739 +128%	9 641 +103%	13 727 +42%	17 264 +26%	20 870 +21%	25 068 +20%	30 534 +22%	39 577 +30%	51 543 +30%	66 213 +28%	82 795 +25%	97 758 +18%	103 809 +6%	95 958 -8%	83 667 -13%	68 846 -18%	57 622 -16%	54 832 -5%	53 121 -3%	51 969 -2%	51 540 -1%	49 675 -4%	46 603 -6%	43 579 -6%	43 850 +1%
Pre-Tax Income
Interest Income Expense	(7 433)	(8 033)	(7 145)	(6 894)	2 754	3 612	2 576	2 530	2 572	2 950	3 643	4 212	4 475	4 620	4 547	5 017	6 575	4 978	5 054	3 798	3 741	3 945	4 071	3 776	3 267	3 170	3 692	3 598	3 419	3 190	1 526	883	207	153	964	1 992	2 187	3 262	1 593	(2 208)	(4 980)	(4 562)	(4 456)	(3 525)	(761)	(4 530)	(2 744)	1 954	7 252	13 082	13 619	13 812	10 569	8 395	4 417	1 143	(340)	3 140	7 992	9 449	10 750	7 153	7 132	7 089	3 411	1 927	(1 280)	(208)	3 315
Non-Reccuring Items	(13 180)	(13 135)	(16 512)	(13 050)	(4 007)	(4 014)	(517)	(499)	(114)	(226)	(336)	(2 024)	(2 246)	(2 180)	(2 140)	(3 587)	(3 370)	(3 897)	(4 020)	(1 134)	(1 292)	(1 168)	(1 020)	(1 450)	(819)	(1 022)	(1 333)	(2 170)	(1 148)	(2 003)	(1 985)	(963)	(2 005)	(2 213)	(1 940)	(1 705)	(863)	(558)	(405)	(95)	91	50	(4)	(45)	96	206	205	1 292	1 137	1 147	1 148	108	144	186	455	513	483	481	283	752	762	736	665	110	72	59	59	102	99
Gain/Loss on Disposition of Assets	55	54	11	30	10	11	21	25	41	40	31	23	22	0	0	0	631	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	972	737	763	1 101	1 068	983	984	717	865	1 147	1 111	1 136	1 950	1 769	1 699	1 563	663	7 804	7 829	8 016	7 864	692	721	579	474	446	636	485	703	750	439	461	69	(32)	(35)	(60)	(12)	17	37	695	1 414	1 155	1 527	1 672	1 661	1 591	1 239	(853)	(1 333)	(1 210)	(684)	1 366	(452)	(325)	(816)	330	2 145	1 999	2 544	1 742	1 777	1 783	1 522	1 188	1 196	1 184	1 197	1 186	2 384
Pre-Tax Income	(21 986) N/A	(30 654) -39%	(33 062) -8%	(25 445) +23%	1 673 N/A	13 766 +723%	19 308 +40%	22 082 +14%	25 384 +15%	26 632 +5%	24 347 -9%	16 253 -33%	9 380 -42%	5 794 -38%	5 348 -8%	6 066 +13%	8 003 +32%	12 647 +58%	11 602 -8%	13 809 +19%	14 362 +4%	8 111 -44%	10 185 +26%	9 221 -9%	13 513 +47%	16 575 +23%	17 901 +8%	16 300 -9%	13 712 -16%	9 387 -32%	6 006 -36%	6 566 +9%	4 847 -26%	5 883 +21%	6 200 +5%	7 114 +15%	7 798 +10%	8 587 +10%	8 557 0%	6 521 -24%	2 184 -66%	(22) N/A	(964) -4 215%	184 N/A	5 736 +3 010%	6 908 +20%	12 428 +80%	19 657 +58%	27 926 +42%	38 087 +36%	44 618 +17%	54 863 +23%	61 803 +13%	74 468 +20%	86 851 +17%	99 745 +15%	106 097 +6%	101 578 -4%	94 486 -7%	80 788 -14%	70 912 -12%	64 505 -9%	62 439 -3%	60 355 -3%	56 220 -7%	52 845 -6%	46 579 -12%	44 658 -4%	49 648 +11%
Net Income
Tax Provision	(997)	(937)	(1 030)	(1 043)	(651)	(764)	(885)	(1 026)	(1 606)	(1 906)	(1 919)	(1 539)	(913)	(675)	(783)	(2 059)	(2 129)	(3 068)	(2 625)	(1 886)	(2 257)	(1 309)	(1 795)	(1 617)	(2 034)	(2 295)	(2 402)	(2 073)	(876)	(385)	29	(81)	(984)	(603)	(1 021)	(1 229)	(1 167)	(424)	546	316	459	(271)	(804)	(211)	393	359	(53)	(211)	(746)	(2 248)	(2 963)	(4 866)	(6 691)	(9 179)	(11 939)	(14 842)	(18 079)	(17 241)	(15 742)	(13 422)	(9 472)	(9 020)	(9 076)	(8 515)	(9 113)	(8 425)	(7 086)	(4 664)	(8 113)
Income from Continuing Operations	(22 983)	(31 590)	(34 091)	(26 487)	1 022	13 003	18 423	21 056	23 778	24 725	22 428	14 714	8 467	5 121	4 568	4 009	5 874	9 579	8 976	11 924	12 105	6 803	8 391	7 604	11 480	14 281	15 500	14 228	12 836	9 002	6 036	6 485	3 863	5 281	5 180	5 888	6 631	8 165	9 104	6 837	2 643	(294)	(1 768)	(27)	6 129	7 266	12 375	19 446	27 180	35 839	41 655	49 997	55 112	65 289	74 913	84 903	88 018	84 337	78 743	67 367	61 440	55 485	53 363	51 840	47 106	44 420	39 493	39 995	41 535
Income to Minority Interest	663	904	2 555	2 456	2 203	1 866	102	98	53	107	392	1 340	2 143	2 300	2 312	2 409	1 946	1 896	1 660	697	525	416	499	725	662	661	559	623	613	675	1 624	2 442	4 453	5 111	4 728	4 518	2 997	2 579	3 200	3 715	4 430	5 168	4 724	4 191	3 579	3 447	3 278	2 385	2 009	1 571	1 018	1 030	668	(129)	(369)	(823)	(820)	(763)	(856)	(504)	(450)	(222)	45	69	105	111	155	163	182
Net Income (Common)	(22 320) N/A	(30 687) -37%	(31 537) -3%	(24 032) +24%	3 874 N/A	15 516 +301%	19 241 +24%	21 870 +14%	23 899 +9%	24 899 +4%	22 819 -8%	16 053 -30%	10 610 -34%	7 420 -30%	6 879 -7%	6 418 -7%	7 819 +22%	11 476 +47%	10 637 -7%	12 620 +19%	12 630 +0%	7 217 -43%	8 887 +23%	8 327 -6%	12 141 +46%	14 941 +23%	16 059 +7%	14 851 -8%	13 449 -9%	9 678 -28%	7 661 -21%	8 928 +17%	8 316 -7%	10 392 +25%	9 908 -5%	10 406 +5%	9 629 -7%	10 743 +12%	12 303 +15%	10 550 -14%	7 073 -33%	4 874 -31%	2 956 -39%	4 164 +41%	9 708 +133%	10 713 +10%	15 653 +46%	21 831 +39%	29 189 +34%	37 410 +28%	42 673 +14%	51 027 +20%	55 780 +9%	65 160 +17%	74 544 +14%	84 080 +13%	87 198 +4%	83 574 -4%	77 888 -7%	66 863 -14%	60 990 -9%	55 263 -9%	53 408 -3%	51 909 -3%	47 211 -9%	44 532 -6%	39 648 -11%	40 158 +1%	41 716 +4%
EPS (Diluted)	-1.7 N/A	-2.42 -42%	-2.48 -2%	-1.89 +24%	0.3 N/A	1.2 +300%	1.51 +26%	1.71 +13%	1.87 +9%	1.94 +4%	1.74 -10%	1.18 -32%	0.81 -31%	0.56 -31%	0.52 -7%	0.48 -8%	0.59 +23%	0.86 +46%	0.8 -7%	0.95 +19%	0.95 N/A	0.55 -42%	0.69 +25%	0.66 -4%	0.96 +45%	1.17 +22%	1.21 +3%	1.08 -11%	1.02 -6%	0.77 -25%	0.56 -27%	0.66 +18%	0.61 -8%	0.77 +26%	0.76 -1%	0.79 +4%	0.71 -10%	0.79 +11%	0.94 +19%	0.79 -16%	0.52 -34%	0.37 -29%	0.23 -38%	0.32 +39%	0.73 +128%	0.81 +11%	1.27 +57%	1.79 +41%	2.35 +31%	3.04 +29%	3.49 +15%	4.11 +18%	4.48 +9%	5.19 +16%	6.06 +17%	6.65 +10%	6.87 +3%	6.64 -3%	6.21 -6%	5.32 -14%	4.83 -9%	4.39 -9%	4.25 -3%	4.12 -3%	3.74 -9%	3.54 -5%	3.15 -11%	3.19 +1%	3.31 +4%

Income Statement Balance Sheet Cash Flow Statement

United Microelectronics Corp
TWSE:2303

Income Statement

Earnings Waterfall
United Microelectronics Corp

Income Statement
United Microelectronics Corp

See Also

Company

Help

Tools

Stocks

United Microelectronics Corp TWSE:2303

Income Statement

Earnings Waterfall United Microelectronics Corp

Income Statement United Microelectronics Corp

See Also

Company

Help

Tools

Stocks

United Microelectronics Corp
TWSE:2303

Earnings Waterfall
United Microelectronics Corp

Income Statement
United Microelectronics Corp