United Microelectronics Corp
TWSE:2303

Watchlist Manager
United Microelectronics Corp Logo
United Microelectronics Corp
TWSE:2303
Watchlist
Price: 45 TWD -0.55% Market Closed
Market Cap: 565B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-13%
5Y
+36%
10Y
+59%
Operating Income
+
3Y
-55%
5Y
+152%
10Y
+203%
Net Income
+
3Y
-52%
5Y
+84%
10Y
+170%

Earnings Waterfall
United Microelectronics Corp

Revenue
236.1B TWD
Cost of Revenue
-167.8B TWD
Gross Profit
68.3B TWD
Operating Expenses
-24.7B TWD
Operating Income
43.6B TWD
Other Expenses
-3.4B TWD
Net Income
40.2B TWD

Income Statement
United Microelectronics Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
71
49
59
70
58
45
27
4
17
59
116
205
306
382
430
504
538
581
655
666
678
671
794
784
746
692
525
487
470
526
620
869
1 250
1 620
1 971
2 224
2 407
2 549
2 678
2 745
2 769
2 810
2 860
2 910
2 934
2 842
2 604
2 315
2 004
1 774
1 716
1 776
1 868
1 971
1 957
1 866
1 785
1 615
1 481
1 477
1 474
1 547
1 592
1 634
1 679
1 670
1 636
0
Revenue
96 814
N/A
82 857
-14%
79 180
-4%
82 430
+4%
91 390
+11%
107 543
+18%
115 271
+7%
120 973
+5%
126 442
+5%
130 270
+3%
131 331
+1%
125 081
-5%
116 703
-7%
111 806
-4%
110 504
-1%
112 878
+2%
115 675
+2%
117 186
+1%
118 714
+1%
121 947
+3%
123 812
+2%
127 725
+3%
131 689
+3%
133 496
+1%
140 012
+5%
145 968
+4%
148 111
+1%
148 217
+0%
144 830
-2%
141 585
-2%
140 570
-1%
143 414
+2%
147 870
+3%
150 885
+2%
151 426
+0%
150 960
0%
149 285
-1%
149 364
+0%
150 678
+1%
152 367
+1%
151 253
-1%
146 339
-3%
143 518
-2%
141 870
-1%
148 202
+4%
157 887
+7%
166 242
+5%
173 374
+4%
176 821
+2%
181 650
+3%
188 172
+4%
199 208
+6%
213 011
+7%
229 337
+8%
250 484
+9%
269 969
+8%
278 705
+3%
269 492
-3%
253 733
-6%
235 410
-7%
222 533
-5%
222 956
+0%
223 459
+0%
226 875
+2%
232 303
+2%
235 529
+1%
237 488
+1%
236 130
-1%
Gross Profit
Cost of Revenue
(84 427)
(78 939)
(75 987)
(75 732)
(75 985)
(80 628)
(84 625)
(87 123)
(89 568)
(92 291)
(95 924)
(96 290)
(95 417)
(94 171)
(92 934)
(93 957)
(96 263)
(97 409)
(99 097)
(100 717)
(100 249)
(102 750)
(104 686)
(106 271)
(108 160)
(110 863)
(112 488)
(113 242)
(113 062)
(113 937)
(113 361)
(114 814)
(117 491)
(118 111)
(120 197)
(121 441)
(122 227)
(125 092)
(126 470)
(127 829)
(128 413)
(125 878)
(124 081)
(122 922)
(126 887)
(130 711)
(134 461)
(138 256)
(137 824)
(138 281)
(139 152)
(139 413)
(140 961)
(142 277)
(145 860)
(150 225)
(152 941)
(152 007)
(149 469)
(146 349)
(144 789)
(147 537)
(148 309)
(151 757)
(156 649)
(161 328)
(166 392)
(167 839)
Gross Profit
12 387
N/A
3 918
-68%
3 192
-19%
6 698
+110%
15 405
+130%
26 914
+75%
30 646
+14%
33 849
+10%
36 874
+9%
37 979
+3%
35 407
-7%
28 791
-19%
21 286
-26%
17 635
-17%
17 571
0%
18 922
+8%
19 412
+3%
19 780
+2%
19 618
-1%
21 231
+8%
23 563
+11%
24 972
+6%
27 002
+8%
27 224
+1%
31 852
+17%
35 107
+10%
35 623
+1%
34 975
-2%
31 769
-9%
27 647
-13%
27 209
-2%
28 599
+5%
30 379
+6%
32 773
+8%
31 227
-5%
29 518
-5%
27 058
-8%
24 271
-10%
24 207
0%
24 537
+1%
22 840
-7%
20 460
-10%
19 437
-5%
18 948
-3%
21 315
+12%
27 175
+27%
31 781
+17%
35 117
+10%
38 997
+11%
43 369
+11%
49 020
+13%
59 794
+22%
72 050
+20%
87 060
+21%
104 624
+20%
119 744
+14%
125 764
+5%
117 484
-7%
104 264
-11%
89 061
-15%
77 744
-13%
75 419
-3%
75 150
0%
75 118
0%
75 654
+1%
74 201
-2%
71 096
-4%
68 291
-4%
Operating Income
Operating Expenses
(14 788)
(14 196)
(13 373)
(13 329)
(13 557)
(13 739)
(14 401)
(14 541)
(14 854)
(15 258)
(15 508)
(15 885)
(16 106)
(16 051)
(16 329)
(15 850)
(15 907)
(16 017)
(16 877)
(18 102)
(19 514)
(20 332)
(20 589)
(20 909)
(21 261)
(21 124)
(20 716)
(20 587)
(21 030)
(20 197)
(21 183)
(22 415)
(23 804)
(24 799)
(24 018)
(22 632)
(20 572)
(18 406)
(16 876)
(16 409)
(17 180)
(17 126)
(17 469)
(16 866)
(16 576)
(17 534)
(18 054)
(17 854)
(18 127)
(18 301)
(18 485)
(20 218)
(20 507)
(20 847)
(21 829)
(21 985)
(21 955)
(21 526)
(20 597)
(20 216)
(20 121)
(20 586)
(22 029)
(23 149)
(24 114)
(24 527)
(24 493)
(24 712)
Selling, General & Administrative
(6 538)
(6 215)
(5 604)
(5 481)
(5 524)
(5 476)
(5 944)
(6 056)
(6 164)
(6 271)
(6 300)
(6 540)
(6 711)
(6 693)
(6 749)
(6 328)
(6 120)
(6 169)
(6 318)
(6 536)
(6 912)
(6 811)
(6 999)
(7 168)
(7 574)
(7 890)
(7 784)
(7 971)
(7 794)
(7 777)
(8 561)
(9 549)
(10 390)
(10 632)
(10 084)
(9 168)
(8 474)
(8 177)
(8 279)
(8 591)
(9 135)
(9 335)
(9 940)
(9 886)
(9 947)
(10 358)
(10 043)
(9 919)
(10 348)
(10 694)
(11 252)
(12 390)
(12 655)
(13 253)
(13 717)
(13 874)
(13 858)
(13 392)
(12 295)
(11 273)
(10 572)
(9 898)
(9 956)
(10 026)
(9 749)
(9 568)
(9 383)
(9 189)
Research & Development
(8 274)
(8 030)
(7 775)
(7 874)
(8 044)
(8 233)
(8 531)
(8 545)
(8 740)
(9 034)
(9 208)
(9 344)
(9 395)
(9 391)
(9 617)
(9 580)
(9 787)
(9 882)
(10 577)
(11 501)
(12 493)
(13 432)
(13 508)
(13 714)
(13 664)
(13 245)
(12 934)
(12 605)
(12 175)
(12 344)
(12 555)
(12 813)
(13 532)
(14 438)
(14 458)
(14 404)
(13 670)
(12 603)
(12 384)
(12 370)
(13 025)
(12 908)
(12 668)
(12 152)
(11 860)
(12 238)
(12 653)
(13 155)
(12 896)
(9 566)
(9 532)
(9 521)
(12 935)
(12 919)
(12 960)
(12 961)
(12 954)
(12 687)
(12 795)
(12 746)
(13 284)
(13 925)
(14 460)
(15 226)
(15 616)
(16 172)
(16 513)
(17 122)
Other Operating Expenses
24
49
6
25
10
(30)
74
60
51
47
0
0
0
34
38
58
0
34
19
(63)
(110)
(87)
(81)
(26)
(24)
11
3
(12)
(1 061)
(77)
(69)
(54)
119
270
524
940
1 571
2 376
3 788
4 553
4 980
5 117
5 139
5 172
5 231
5 063
4 642
5 220
5 117
1 959
2 298
1 693
5 083
5 325
4 848
4 849
4 857
4 553
4 493
3 803
3 734
3 236
2 386
2 104
1 252
1 214
1 404
1 599
Operating Income
(2 401)
N/A
(10 277)
-328%
(10 179)
+1%
(6 631)
+35%
1 847
N/A
13 176
+613%
16 245
+23%
19 308
+19%
22 020
+14%
22 719
+3%
19 897
-12%
12 905
-35%
5 179
-60%
1 585
-69%
1 242
-22%
3 071
+147%
3 505
+14%
3 760
+7%
2 739
-27%
3 128
+14%
4 048
+29%
4 641
+15%
6 413
+38%
6 315
-2%
10 591
+68%
13 982
+32%
14 907
+7%
14 388
-3%
10 738
-25%
7 450
-31%
6 026
-19%
6 184
+3%
6 576
+6%
7 974
+21%
7 210
-10%
6 887
-4%
6 486
-6%
5 865
-10%
7 330
+25%
8 126
+11%
5 660
-30%
3 334
-41%
1 968
-41%
2 082
+6%
4 739
+128%
9 641
+103%
13 727
+42%
17 264
+26%
20 870
+21%
25 068
+20%
30 534
+22%
39 577
+30%
51 543
+30%
66 213
+28%
82 795
+25%
97 758
+18%
103 809
+6%
95 958
-8%
83 667
-13%
68 846
-18%
57 622
-16%
54 832
-5%
53 121
-3%
51 969
-2%
51 540
-1%
49 675
-4%
46 603
-6%
43 578
-6%
Pre-Tax Income
Interest Income Expense
(7 433)
(8 033)
(7 145)
(6 894)
2 754
3 612
2 576
2 530
2 572
2 950
3 643
4 212
4 475
4 620
4 547
5 017
6 575
4 978
5 054
3 798
3 741
3 945
4 071
3 776
3 267
3 170
3 692
3 598
3 419
3 190
1 526
883
207
153
964
1 992
2 187
3 262
1 593
(2 208)
(4 980)
(4 562)
(4 456)
(3 525)
(761)
(4 530)
(2 744)
1 954
7 252
13 082
13 619
13 812
10 569
8 395
4 417
1 143
(340)
3 140
7 992
9 449
10 750
7 153
7 132
7 089
3 411
1 927
(1 280)
(208)
Non-Reccuring Items
(13 180)
(13 135)
(16 512)
(13 050)
(4 007)
(4 014)
(517)
(499)
(114)
(226)
(336)
(2 024)
(2 246)
(2 180)
(2 140)
(3 587)
(3 370)
(3 897)
(4 020)
(1 134)
(1 292)
(1 168)
(1 020)
(1 450)
(819)
(1 022)
(1 333)
(2 170)
(1 148)
(2 003)
(1 985)
(963)
(2 005)
(2 213)
(1 940)
(1 705)
(863)
(558)
(405)
(95)
91
50
(4)
(45)
96
206
205
1 292
1 137
1 147
1 148
108
144
186
455
513
483
481
283
752
762
736
665
110
72
59
59
102
Gain/Loss on Disposition of Assets
55
54
11
30
10
11
21
25
41
40
31
23
22
0
0
0
631
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
972
737
763
1 101
1 068
983
984
717
865
1 147
1 111
1 136
1 950
1 769
1 699
1 563
663
7 804
7 829
8 016
7 864
692
721
579
474
446
636
485
703
750
439
461
69
(32)
(35)
(60)
(12)
17
37
695
1 414
1 155
1 527
1 672
1 661
1 591
1 239
(853)
(1 333)
(1 210)
(684)
1 366
(452)
(325)
(816)
330
2 145
1 999
2 544
1 742
1 777
1 783
1 522
1 188
1 196
1 184
1 197
1 186
Pre-Tax Income
(21 986)
N/A
(30 654)
-39%
(33 062)
-8%
(25 445)
+23%
1 673
N/A
13 766
+723%
19 308
+40%
22 082
+14%
25 384
+15%
26 632
+5%
24 347
-9%
16 253
-33%
9 380
-42%
5 794
-38%
5 348
-8%
6 066
+13%
8 003
+32%
12 647
+58%
11 602
-8%
13 809
+19%
14 362
+4%
8 111
-44%
10 185
+26%
9 221
-9%
13 513
+47%
16 575
+23%
17 901
+8%
16 300
-9%
13 712
-16%
9 387
-32%
6 006
-36%
6 566
+9%
4 847
-26%
5 883
+21%
6 200
+5%
7 114
+15%
7 798
+10%
8 587
+10%
8 557
0%
6 521
-24%
2 184
-66%
(22)
N/A
(964)
-4 215%
184
N/A
5 736
+3 010%
6 908
+20%
12 428
+80%
19 657
+58%
27 926
+42%
38 087
+36%
44 618
+17%
54 863
+23%
61 803
+13%
74 468
+20%
86 851
+17%
99 745
+15%
106 097
+6%
101 578
-4%
94 486
-7%
80 788
-14%
70 912
-12%
64 505
-9%
62 439
-3%
60 355
-3%
56 220
-7%
52 845
-6%
46 579
-12%
44 659
-4%
Net Income
Tax Provision
(997)
(937)
(1 030)
(1 043)
(651)
(764)
(885)
(1 026)
(1 606)
(1 906)
(1 919)
(1 539)
(913)
(675)
(783)
(2 059)
(2 129)
(3 068)
(2 625)
(1 886)
(2 257)
(1 309)
(1 795)
(1 617)
(2 034)
(2 295)
(2 402)
(2 073)
(876)
(385)
29
(81)
(984)
(603)
(1 021)
(1 229)
(1 167)
(424)
546
316
459
(271)
(804)
(211)
393
359
(53)
(211)
(746)
(2 248)
(2 963)
(4 866)
(6 691)
(9 179)
(11 939)
(14 842)
(18 079)
(17 241)
(15 742)
(13 422)
(9 472)
(9 020)
(9 076)
(8 516)
(9 113)
(8 426)
(7 086)
(4 664)
Income from Continuing Operations
(22 983)
(31 590)
(34 091)
(26 487)
1 022
13 003
18 423
21 056
23 778
24 725
22 428
14 714
8 467
5 121
4 568
4 009
5 874
9 579
8 976
11 924
12 105
6 803
8 391
7 604
11 480
14 281
15 500
14 228
12 836
9 002
6 036
6 485
3 863
5 281
5 180
5 888
6 631
8 165
9 104
6 837
2 643
(294)
(1 768)
(27)
6 129
7 266
12 375
19 446
27 180
35 839
41 655
49 997
55 112
65 289
74 913
84 903
88 018
84 337
78 743
67 367
61 440
55 485
53 363
51 839
47 106
44 420
39 493
39 995
Income to Minority Interest
663
904
2 555
2 456
2 203
1 866
102
98
53
107
392
1 340
2 143
2 300
2 312
2 409
1 946
1 896
1 660
697
525
416
499
725
662
661
559
623
613
675
1 624
2 442
4 453
5 111
4 728
4 518
2 997
2 579
3 200
3 715
4 430
5 168
4 724
4 191
3 579
3 447
3 278
2 385
2 009
1 571
1 018
1 030
668
(129)
(369)
(823)
(820)
(763)
(856)
(504)
(450)
(222)
45
70
105
112
155
163
Net Income (Common)
(22 320)
N/A
(30 687)
-37%
(31 537)
-3%
(24 032)
+24%
3 874
N/A
15 516
+301%
19 241
+24%
21 870
+14%
23 899
+9%
24 899
+4%
22 819
-8%
16 053
-30%
10 610
-34%
7 420
-30%
6 879
-7%
6 418
-7%
7 819
+22%
11 476
+47%
10 637
-7%
12 620
+19%
12 630
+0%
7 217
-43%
8 887
+23%
8 327
-6%
12 141
+46%
14 941
+23%
16 059
+7%
14 851
-8%
13 449
-9%
9 678
-28%
7 661
-21%
8 928
+17%
8 316
-7%
10 392
+25%
9 908
-5%
10 406
+5%
9 629
-7%
10 743
+12%
12 303
+15%
10 550
-14%
7 073
-33%
4 874
-31%
2 956
-39%
4 164
+41%
9 708
+133%
10 713
+10%
15 653
+46%
21 831
+39%
29 189
+34%
37 410
+28%
42 673
+14%
51 027
+20%
55 780
+9%
65 160
+17%
74 544
+14%
84 080
+13%
87 198
+4%
83 574
-4%
77 888
-7%
66 863
-14%
60 990
-9%
55 263
-9%
53 408
-3%
51 909
-3%
47 211
-9%
44 532
-6%
39 648
-11%
40 158
+1%
EPS (Diluted)
-1.7
N/A
-2.42
-42%
-2.48
-2%
-1.89
+24%
0.3
N/A
1.2
+300%
1.51
+26%
1.71
+13%
1.87
+9%
1.94
+4%
1.74
-10%
1.18
-32%
0.81
-31%
0.56
-31%
0.52
-7%
0.48
-8%
0.59
+23%
0.86
+46%
0.8
-7%
0.95
+19%
0.95
N/A
0.55
-42%
0.69
+25%
0.66
-4%
0.96
+45%
1.17
+22%
1.21
+3%
1.08
-11%
1.02
-6%
0.77
-25%
0.56
-27%
0.66
+18%
0.61
-8%
0.77
+26%
0.76
-1%
0.79
+4%
0.71
-10%
0.79
+11%
0.94
+19%
0.79
-16%
0.52
-34%
0.37
-29%
0.23
-38%
0.32
+39%
0.73
+128%
0.81
+11%
1.27
+57%
1.79
+41%
2.35
+31%
3.04
+29%
3.49
+15%
4.11
+18%
4.48
+9%
5.19
+16%
6.06
+17%
6.65
+10%
6.87
+3%
6.64
-3%
6.21
-6%
5.32
-14%
4.83
-9%
4.39
-9%
4.25
-3%
4.13
-3%
3.74
-9%
3.54
-5%
3.15
-11%
3.19
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 296,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.