Microtek International Inc
TWSE:2305
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Microtek International Inc
TWSE:2305
|
TW |
Balance Sheet
Balance Sheet Decomposition
Microtek International Inc
Microtek International Inc
Balance Sheet
Microtek International Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
816
|
617
|
665
|
327
|
564
|
1 169
|
379
|
308
|
263
|
220
|
474
|
359
|
284
|
243
|
780
|
353
|
489
|
482
|
538
|
286
|
316
|
353
|
345
|
527
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
474
|
359
|
260
|
212
|
437
|
220
|
300
|
294
|
85
|
120
|
172
|
315
|
309
|
454
|
|
| Cash Equivalents |
816
|
617
|
665
|
327
|
564
|
1 169
|
379
|
308
|
263
|
220
|
0
|
0
|
24
|
32
|
342
|
134
|
189
|
189
|
453
|
166
|
144
|
38
|
37
|
73
|
|
| Short-Term Investments |
105
|
67
|
231
|
211
|
98
|
147
|
101
|
152
|
203
|
169
|
42
|
263
|
370
|
542
|
652
|
735
|
767
|
599
|
607
|
901
|
692
|
744
|
697
|
706
|
|
| Total Receivables |
1 894
|
1 799
|
1 636
|
1 124
|
497
|
205
|
154
|
108
|
50
|
58
|
53
|
87
|
68
|
72
|
94
|
53
|
65
|
71
|
45
|
60
|
60
|
43
|
78
|
72
|
|
| Accounts Receivables |
1 865
|
1 756
|
1 616
|
1 110
|
494
|
204
|
154
|
105
|
50
|
58
|
53
|
87
|
68
|
72
|
93
|
52
|
64
|
69
|
43
|
60
|
58
|
42
|
77
|
68
|
|
| Other Receivables |
29
|
44
|
21
|
14
|
4
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
4
|
|
| Inventory |
1 386
|
1 673
|
1 420
|
812
|
474
|
360
|
325
|
347
|
233
|
247
|
346
|
294
|
275
|
264
|
252
|
209
|
159
|
144
|
118
|
125
|
196
|
230
|
156
|
108
|
|
| Other Current Assets |
393
|
537
|
355
|
196
|
79
|
64
|
21
|
36
|
15
|
18
|
25
|
24
|
23
|
264
|
49
|
69
|
71
|
35
|
27
|
28
|
30
|
50
|
131
|
143
|
|
| Total Current Assets |
4 594
|
4 694
|
4 307
|
2 670
|
1 711
|
1 944
|
980
|
952
|
764
|
712
|
940
|
1 026
|
1 018
|
1 386
|
1 827
|
1 419
|
1 551
|
1 332
|
1 335
|
1 400
|
1 293
|
1 420
|
1 407
|
1 555
|
|
| PP&E Net |
1 600
|
1 588
|
1 528
|
1 328
|
1 069
|
939
|
899
|
789
|
753
|
746
|
700
|
654
|
538
|
510
|
487
|
566
|
569
|
540
|
822
|
784
|
737
|
711
|
659
|
629
|
|
| PP&E Gross |
1 600
|
1 588
|
1 528
|
1 328
|
1 069
|
939
|
899
|
789
|
753
|
746
|
700
|
654
|
538
|
510
|
487
|
566
|
569
|
540
|
822
|
784
|
737
|
711
|
659
|
629
|
|
| Accumulated Depreciation |
902
|
917
|
862
|
519
|
670
|
736
|
806
|
853
|
814
|
853
|
890
|
834
|
810
|
876
|
836
|
819
|
566
|
579
|
606
|
647
|
689
|
734
|
749
|
808
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
88
|
84
|
78
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
104
|
96
|
97
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
| Note Receivable |
123
|
114
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
493
|
541
|
493
|
231
|
96
|
44
|
56
|
20
|
17
|
23
|
6
|
4
|
174
|
150
|
674
|
619
|
568
|
580
|
615
|
605
|
727
|
716
|
707
|
684
|
|
| Other Long-Term Assets |
282
|
225
|
241
|
146
|
138
|
60
|
68
|
89
|
65
|
52
|
86
|
79
|
127
|
103
|
93
|
156
|
175
|
110
|
57
|
63
|
49
|
48
|
41
|
44
|
|
| Other Assets |
0
|
0
|
0
|
104
|
96
|
97
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
| Total Assets |
7 093
N/A
|
7 162
+1%
|
6 680
-7%
|
4 478
-33%
|
3 110
-31%
|
3 083
-1%
|
2 104
-32%
|
2 043
-3%
|
1 788
-12%
|
1 718
-4%
|
1 911
+11%
|
1 938
+1%
|
1 958
+1%
|
2 199
+12%
|
3 131
+42%
|
2 810
-10%
|
2 913
+4%
|
2 611
-10%
|
2 878
+10%
|
2 901
+1%
|
2 855
-2%
|
2 944
+3%
|
2 864
-3%
|
2 962
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 407
|
1 357
|
1 137
|
530
|
265
|
110
|
160
|
78
|
94
|
96
|
92
|
77
|
49
|
82
|
51
|
61
|
53
|
54
|
45
|
69
|
69
|
65
|
51
|
86
|
|
| Accrued Liabilities |
73
|
129
|
0
|
0
|
0
|
0
|
68
|
76
|
46
|
53
|
77
|
51
|
56
|
58
|
59
|
61
|
66
|
55
|
47
|
49
|
56
|
59
|
73
|
103
|
|
| Short-Term Debt |
1 143
|
1 410
|
1 683
|
1 094
|
807
|
1 073
|
139
|
285
|
326
|
339
|
385
|
548
|
592
|
493
|
364
|
0
|
81
|
73
|
137
|
100
|
80
|
107
|
50
|
23
|
|
| Current Portion of Long-Term Debt |
868
|
46
|
181
|
220
|
175
|
9
|
9
|
10
|
10
|
0
|
36
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
14
|
13
|
14
|
13
|
|
| Other Current Liabilities |
133
|
150
|
212
|
144
|
135
|
155
|
48
|
41
|
45
|
58
|
77
|
72
|
47
|
58
|
651
|
805
|
220
|
84
|
58
|
69
|
64
|
84
|
69
|
51
|
|
| Total Current Liabilities |
3 624
|
3 092
|
3 213
|
1 987
|
1 383
|
1 347
|
425
|
489
|
521
|
546
|
666
|
748
|
758
|
691
|
1 125
|
927
|
420
|
266
|
301
|
301
|
284
|
329
|
257
|
275
|
|
| Long-Term Debt |
594
|
1 328
|
998
|
748
|
77
|
67
|
57
|
48
|
37
|
44
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
248
|
234
|
220
|
220
|
206
|
193
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
45
|
58
|
117
|
109
|
200
|
108
|
139
|
146
|
129
|
164
|
152
|
145
|
|
| Minority Interest |
237
|
12
|
11
|
5
|
0
|
0
|
0
|
21
|
25
|
32
|
40
|
44
|
31
|
29
|
32
|
34
|
40
|
39
|
38
|
40
|
44
|
48
|
56
|
75
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
4
|
3
|
10
|
14
|
9
|
11
|
11
|
9
|
22
|
4
|
4
|
1
|
4
|
5
|
0
|
5
|
5
|
1
|
19
|
22
|
|
| Total Liabilities |
4 455
N/A
|
4 432
-1%
|
4 222
-5%
|
2 741
-35%
|
1 464
-47%
|
1 417
-3%
|
492
-65%
|
571
+16%
|
592
+4%
|
633
+7%
|
718
+13%
|
837
+17%
|
856
+2%
|
782
-9%
|
1 279
+64%
|
1 071
-16%
|
663
-38%
|
418
-37%
|
726
+74%
|
727
+0%
|
681
-6%
|
761
+12%
|
690
-9%
|
710
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 540
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
2 057
|
|
| Retained Earnings |
2 484
|
51
|
87
|
681
|
868
|
438
|
436
|
621
|
892
|
990
|
939
|
983
|
907
|
655
|
635
|
622
|
109
|
129
|
124
|
106
|
92
|
76
|
69
|
33
|
|
| Additional Paid In Capital |
553
|
622
|
491
|
420
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
79
|
37
|
19
|
21
|
21
|
22
|
26
|
12
|
4
|
11
|
9
|
0
|
0
|
0
|
0
|
439
|
439
|
439
|
439
|
439
|
387
|
387
|
387
|
|
| Treasury Stock |
115
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
| Other Equity |
144
|
128
|
84
|
10
|
108
|
119
|
63
|
112
|
93
|
73
|
136
|
85
|
2
|
64
|
480
|
354
|
87
|
123
|
169
|
165
|
180
|
135
|
151
|
109
|
|
| Total Equity |
2 638
N/A
|
2 730
+3%
|
2 458
-10%
|
1 738
-29%
|
1 646
-5%
|
1 667
+1%
|
1 612
-3%
|
1 472
-9%
|
1 196
-19%
|
1 085
-9%
|
1 193
+10%
|
1 101
-8%
|
1 102
+0%
|
1 416
+28%
|
1 852
+31%
|
1 739
-6%
|
2 250
+29%
|
2 194
-3%
|
2 152
-2%
|
2 175
+1%
|
2 174
0%
|
2 183
+0%
|
2 174
0%
|
2 251
+4%
|
|
| Total Liabilities & Equity |
7 093
N/A
|
7 162
+1%
|
6 680
-7%
|
4 478
-33%
|
3 110
-31%
|
3 083
-1%
|
2 104
-32%
|
2 043
-3%
|
1 788
-12%
|
1 718
-4%
|
1 911
+11%
|
1 938
+1%
|
1 958
+1%
|
2 199
+12%
|
3 131
+42%
|
2 810
-10%
|
2 913
+4%
|
2 611
-10%
|
2 878
+10%
|
2 901
+1%
|
2 855
-2%
|
2 944
+3%
|
2 864
-3%
|
2 962
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
199
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
|