Kinpo Electronics Inc
TWSE:2312

Watchlist Manager
Kinpo Electronics Inc Logo
Kinpo Electronics Inc
TWSE:2312
Watchlist
Price: 25.7 TWD 9.83% Market Closed
Market Cap: NT$38.7B

Income Statement

Earnings Waterfall
Kinpo Electronics Inc

Income Statement
Kinpo Electronics Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
205
201
182
154
114
95
92
92
103
116
126
142
154
174
189
204
207
199
196
188
201
234
278
304
305
288
259
244
240
332
417
512
665
660
701
749
778
864
931
1 022
1 147
1 283
1 372
1 407
1 428
1 350
1 270
1 174
1 029
953
911
888
773
772
865
1 101
1 602
2 029
2 397
2 567
2 537
2 355
1 987
1 750
1 598
1 442
1 446
1 387
1 317
Revenue
32 611
N/A
33 826
+4%
33 272
-2%
30 021
-10%
25 766
-14%
24 289
-6%
25 332
+4%
29 300
+16%
37 160
+27%
41 098
+11%
43 862
+7%
44 517
+1%
39 943
-10%
36 541
-9%
35 740
-2%
36 200
+1%
38 869
+7%
44 081
+13%
48 543
+10%
46 060
-5%
42 719
-7%
42 081
-1%
43 729
+4%
47 545
+9%
55 628
+17%
56 970
+2%
53 784
-6%
51 158
-5%
41 149
-20%
57 130
+39%
78 613
+38%
101 499
+29%
122 970
+21%
123 616
+1%
118 846
-4%
116 315
-2%
119 205
+2%
118 715
0%
122 883
+4%
128 432
+5%
132 833
+3%
137 672
+4%
139 460
+1%
138 548
-1%
137 550
-1%
132 468
-4%
126 079
-5%
125 553
0%
128 220
+2%
134 217
+5%
138 357
+3%
138 913
+0%
139 779
+1%
145 648
+4%
195 336
+34%
211 069
+8%
181 414
-14%
220 748
+22%
178 594
-19%
167 120
-6%
159 757
-4%
153 323
-4%
153 995
+0%
160 406
+4%
164 405
+2%
173 443
+5%
170 783
-2%
166 027
-3%
163 499
-2%
Gross Profit
Cost of Revenue
(30 693)
(32 093)
(31 592)
(28 250)
(23 954)
(22 398)
(23 368)
(27 407)
(35 373)
(39 251)
(41 869)
(42 581)
(38 022)
(34 656)
(33 888)
(34 095)
(36 359)
(41 129)
(45 243)
(42 899)
(39 946)
(39 436)
(40 989)
(44 800)
(52 331)
(53 672)
(50 654)
(47 958)
(38 229)
(53 205)
(73 605)
(95 079)
(115 314)
(115 828)
(111 060)
(108 947)
(111 767)
(111 879)
(115 754)
(120 302)
(124 274)
(128 157)
(129 848)
(129 301)
(128 824)
(124 151)
(118 168)
(117 702)
(120 256)
(125 556)
(129 466)
(129 725)
(130 825)
(137 125)
(184 301)
(199 463)
(170 705)
(207 336)
(167 328)
(156 386)
(149 936)
(144 036)
(144 600)
(150 529)
(154 123)
(162 643)
(160 189)
(155 585)
(153 174)
Gross Profit
1 919
N/A
1 732
-10%
1 679
-3%
1 770
+5%
1 813
+2%
1 891
+4%
1 964
+4%
1 893
-4%
1 787
-6%
1 847
+3%
1 992
+8%
1 935
-3%
1 921
-1%
1 885
-2%
1 853
-2%
2 105
+14%
2 510
+19%
2 951
+18%
3 299
+12%
3 161
-4%
2 773
-12%
2 645
-5%
2 740
+4%
2 745
+0%
3 297
+20%
3 298
+0%
3 130
-5%
3 201
+2%
2 920
-9%
3 925
+34%
5 008
+28%
6 419
+28%
7 656
+19%
7 788
+2%
7 786
0%
7 368
-5%
7 438
+1%
6 837
-8%
7 131
+4%
8 132
+14%
8 558
+5%
9 517
+11%
9 612
+1%
9 247
-4%
8 726
-6%
8 316
-5%
7 911
-5%
7 851
-1%
7 964
+1%
8 661
+9%
8 892
+3%
9 189
+3%
8 953
-3%
8 522
-5%
11 035
+29%
11 606
+5%
10 710
-8%
13 412
+25%
11 266
-16%
10 733
-5%
9 821
-9%
9 287
-5%
9 395
+1%
9 877
+5%
10 283
+4%
10 800
+5%
10 594
-2%
10 443
-1%
10 325
-1%
Operating Income
Operating Expenses
(1 608)
(1 699)
(1 544)
(1 544)
(1 424)
(1 387)
(1 438)
(1 421)
(1 481)
(1 615)
(1 744)
(1 763)
(1 588)
(1 529)
(1 319)
(1 248)
(1 449)
(1 506)
(1 575)
(1 625)
(1 675)
(6 750)
(6 901)
(1 976)
(2 150)
(2 158)
(2 291)
(2 419)
(2 327)
(3 393)
(4 223)
(5 285)
(6 521)
(6 279)
(6 342)
(6 112)
(6 208)
(6 497)
(6 663)
(6 908)
(6 779)
(6 941)
(6 992)
(7 245)
(7 465)
(7 634)
(7 633)
(7 551)
(7 232)
(7 250)
(7 396)
(7 483)
(7 720)
(7 720)
(9 679)
(9 956)
(7 882)
(9 803)
(7 727)
(7 086)
(6 821)
(6 114)
(5 779)
(5 789)
(5 933)
(6 375)
(6 235)
(6 366)
(6 337)
Selling, General & Administrative
(1 097)
(1 088)
(1 044)
(1 042)
(1 068)
(1 040)
(1 120)
(1 062)
(1 144)
(1 203)
(1 243)
(1 292)
(1 005)
(914)
(805)
(790)
(991)
(943)
(944)
(966)
(1 013)
(1 121)
(1 215)
(1 218)
(1 359)
(1 324)
(1 421)
(1 522)
(1 590)
(1 817)
(2 230)
(2 723)
(4 037)
(3 965)
(4 094)
(3 991)
(3 561)
(3 684)
(3 722)
(3 867)
(3 864)
(4 082)
(4 148)
(4 427)
(4 676)
(4 774)
(4 805)
(4 779)
(4 532)
(4 524)
(4 612)
(4 580)
(4 806)
(4 863)
(6 101)
(6 362)
(5 037)
(6 330)
(5 096)
(4 830)
(4 704)
(4 257)
(4 268)
(4 182)
(4 306)
(4 785)
(4 596)
(4 799)
(4 807)
Research & Development
(512)
(514)
(500)
(502)
(356)
(348)
(319)
(359)
(337)
(410)
(500)
(470)
(584)
(617)
(515)
(435)
(458)
(444)
(496)
(567)
(575)
(579)
(634)
(632)
(635)
(662)
(695)
(740)
(737)
(1 542)
(1 986)
(2 560)
(2 484)
(2 313)
(2 247)
(2 122)
(2 646)
(2 789)
(2 917)
(3 039)
(2 915)
(2 859)
(2 844)
(2 818)
(2 788)
(2 860)
(2 828)
(2 771)
(2 700)
(2 087)
(2 145)
(2 264)
(2 914)
(2 857)
(3 578)
(3 595)
(2 845)
(3 473)
(2 631)
(2 256)
(2 116)
(1 857)
(1 512)
(1 614)
(1 627)
(1 588)
(1 639)
(1 567)
(1 530)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
(77)
(99)
(94)
(87)
(84)
(85)
(90)
0
(110)
(114)
(96)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(97)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(36)
0
0
(4 966)
(4 967)
(36)
(156)
(62)
(61)
(61)
0
(34)
(7)
0
0
0
0
0
0
(24)
(24)
0
0
0
0
0
0
0
0
0
0
(639)
(639)
(639)
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
Operating Income
310
N/A
33
-89%
134
+306%
224
+67%
388
+73%
503
+30%
526
+5%
473
-10%
306
-35%
233
-24%
250
+7%
174
-30%
332
+91%
356
+7%
533
+50%
857
+61%
1 061
+24%
1 446
+36%
1 725
+19%
1 536
-11%
1 099
-28%
(4 105)
N/A
(4 160)
-1%
770
N/A
1 147
+49%
1 140
-1%
837
-27%
779
-7%
593
-24%
531
-10%
785
+48%
1 135
+45%
1 135
+0%
1 509
+33%
1 444
-4%
1 256
-13%
1 230
-2%
339
-72%
467
+38%
1 224
+162%
1 780
+45%
2 575
+45%
2 620
+2%
2 002
-24%
1 262
-37%
682
-46%
277
-59%
300
+8%
732
+144%
1 412
+93%
1 496
+6%
1 705
+14%
1 233
-28%
803
-35%
1 356
+69%
1 650
+22%
2 828
+71%
3 609
+28%
3 540
-2%
3 647
+3%
3 000
-18%
3 173
+6%
3 616
+14%
4 088
+13%
4 350
+6%
4 426
+2%
4 359
-1%
4 077
-6%
3 988
-2%
Pre-Tax Income
Interest Income Expense
(449)
(453)
(1 456)
(1 491)
(959)
(730)
491
506
854
749
442
600
354
(83)
(500)
(773)
(688)
(459)
(441)
(382)
(63)
186
727
1 057
1 047
1 104
1 009
1 002
1 177
172
(177)
(594)
(726)
(236)
(377)
(365)
(740)
(505)
(227)
(383)
(360)
(586)
(831)
(537)
(595)
(209)
(165)
(293)
(246)
(675)
(780)
(829)
(252)
182
245
214
(1 000)
(1 497)
(2 074)
(2 226)
(2 080)
(1 986)
(1 560)
(1 625)
(1 453)
(1 091)
(1 603)
(1 241)
(1 003)
Non-Reccuring Items
(98)
0
(377)
(1 033)
(1 037)
(1 051)
(731)
(77)
(107)
(112)
(188)
(187)
(189)
(201)
(93)
(89)
(48)
0
0
(4 972)
(4 967)
0
0
0
0
0
0
0
(23)
1 512
1 656
1 656
1 689
154
10
9
(24)
0
0
(23)
0
0
(0)
0
(6)
(9)
(20)
(25)
(185)
(273)
(295)
(330)
(235)
(137)
(96)
(58)
(417)
(425)
(436)
(434)
(4)
4
8
0
(2)
0
(11)
(19)
(46)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(15)
0
(4)
0
1
0
(4)
(9)
4
0
(7)
(18)
(23)
(32)
(24)
(9)
6
272
260
257
250
(11)
1
(2)
5
83
85
90
83
(8)
(10)
(6)
(1)
13
14
5
0
(3)
92
172
168
164
75
21
31
34
111
147
128
62
96
109
95
93
86
19
37
(54)
(90)
(69)
(42)
(53)
Total Other Income
308
374
394
345
271
238
130
103
61
63
(11)
(180)
(254)
(265)
(196)
(90)
(104)
(99)
(93)
(121)
(64)
(56)
(108)
(33)
(43)
(15)
34
41
46
(2)
80
177
172
455
459
381
464
220
135
129
85
76
88
99
136
203
242
365
223
371
370
245
130
165
194
205
161
220
226
151
154
174
116
187
251
138
130
(215)
(53)
Pre-Tax Income
72
N/A
(46)
N/A
(1 304)
-2 735%
(1 954)
-50%
(1 336)
+32%
(1 039)
+22%
417
N/A
992
+138%
1 114
+12%
930
-17%
493
-47%
406
-18%
244
-40%
(199)
N/A
(267)
-34%
(92)
+66%
222
N/A
881
+297%
1 174
+33%
(3 961)
N/A
(4 028)
-2%
(3 999)
+1%
(3 551)
+11%
1 798
N/A
2 423
+35%
2 489
+3%
2 138
-14%
2 074
-3%
1 782
-14%
2 215
+24%
2 343
+6%
2 380
+2%
2 354
-1%
1 968
-16%
1 627
-17%
1 365
-16%
922
-32%
45
-95%
370
+722%
946
+156%
1 517
+60%
2 080
+37%
1 881
-10%
1 565
-17%
795
-49%
760
-4%
506
-33%
516
+2%
688
+33%
910
+32%
812
-11%
822
+1%
910
+11%
1 124
+24%
1 845
+64%
2 139
+16%
1 634
-24%
2 002
+23%
1 364
-32%
1 234
-10%
1 164
-6%
1 451
+25%
2 198
+52%
2 687
+22%
3 092
+15%
3 383
+9%
2 807
-17%
2 559
-9%
2 832
+11%
Net Income
Tax Provision
0
2
143
315
130
77
(223)
(338)
(344)
(389)
(247)
(267)
(198)
(35)
(78)
(133)
(98)
(281)
(555)
(171)
(155)
32
232
82
(131)
(264)
(167)
(506)
(428)
(700)
(835)
(664)
(634)
(448)
(361)
(326)
(236)
(88)
(173)
(382)
(532)
(608)
(541)
(486)
(336)
(356)
(278)
(213)
(448)
(553)
(586)
(615)
(689)
(693)
(967)
(1 077)
(682)
(777)
(528)
(415)
(335)
(304)
(537)
(722)
(698)
(872)
(621)
(506)
(683)
Income from Continuing Operations
72
(44)
(1 162)
(1 639)
(1 206)
(962)
194
654
770
541
246
139
45
(234)
(345)
(225)
124
601
620
(4 131)
(4 183)
(3 967)
(3 319)
1 881
2 292
2 226
1 971
1 567
1 353
1 514
1 508
1 716
1 720
1 519
1 264
1 037
686
(45)
196
563
986
1 472
1 340
1 079
458
404
228
303
240
357
226
207
221
431
878
1 062
952
1 225
836
819
829
1 147
1 661
1 965
2 395
2 511
2 186
2 053
2 149
Income to Minority Interest
34
30
27
16
(27)
(49)
(62)
(72)
(58)
(48)
(40)
(18)
(15)
(7)
3
(5)
(6)
(7)
(16)
(26)
(5)
18
51
85
70
64
58
54
58
(84)
(237)
(409)
(544)
(571)
(522)
(452)
(304)
(4)
(10)
(223)
(435)
(597)
(572)
(335)
(5)
(21)
61
(27)
(98)
(176)
(247)
(327)
(207)
(165)
(70)
123
60
36
(35)
(95)
(78)
(206)
(397)
(533)
(748)
(778)
(611)
(551)
(578)
Net Income (Common)
106
N/A
(12)
N/A
(1 133)
-9 342%
(1 622)
-43%
(1 233)
+24%
(1 012)
+18%
131
N/A
581
+344%
712
+23%
492
-31%
205
-58%
120
-41%
31
-74%
(242)
N/A
(343)
-42%
(231)
+33%
118
N/A
594
+403%
604
+2%
(4 157)
N/A
(4 188)
-1%
(3 950)
+6%
(3 269)
+17%
1 965
N/A
2 362
+20%
2 290
-3%
2 029
-11%
1 621
-20%
1 411
-13%
1 430
+1%
1 271
-11%
1 306
+3%
1 176
-10%
947
-20%
741
-22%
586
-21%
383
-35%
(48)
N/A
187
N/A
340
+82%
550
+62%
876
+59%
768
-12%
744
-3%
454
-39%
383
-16%
289
-25%
276
-5%
142
-48%
181
+27%
(22)
N/A
(120)
-455%
14
N/A
266
+1 763%
807
+204%
1 185
+47%
1 012
-15%
1 261
+25%
802
-36%
724
-10%
751
+4%
941
+25%
1 265
+34%
1 432
+13%
1 646
+15%
1 733
+5%
1 575
-9%
1 503
-5%
1 571
+5%
EPS (Diluted)
0.07
N/A
0
N/A
-0.82
N/A
-1.18
-44%
-0.89
+25%
-0.74
+17%
0.09
N/A
0.42
+367%
0.51
+21%
0.36
-29%
0.15
-58%
0.09
-40%
0.02
-78%
-0.19
N/A
-0.26
-37%
-0.18
+31%
0.09
N/A
0.44
+389%
0.45
+2%
-3.17
N/A
-3.17
N/A
-2.93
+8%
-2.4
+18%
1.44
N/A
1.72
+19%
1.67
-3%
1.47
-12%
1.17
-20%
1.02
-13%
1.03
+1%
0.92
-11%
0.95
+3%
0.86
-9%
0.69
-20%
0.54
-22%
0.43
-20%
0.28
-35%
-0.03
N/A
0.15
N/A
0.26
+73%
0.41
+58%
0.66
+61%
0.57
-14%
0.55
-4%
0.34
-38%
0.28
-18%
0.21
-25%
0.2
-5%
0.11
-45%
0.14
+27%
-0.02
N/A
-0.09
-350%
0.01
N/A
0.18
+1 700%
0.55
+206%
0.81
+47%
0.69
-15%
0.86
+25%
0.55
-36%
0.49
-11%
0.51
+4%
0.64
+25%
0.85
+33%
0.96
+13%
1.11
+16%
1.17
+5%
1.06
-9%
1.01
-5%
1.04
+3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett