Wus Printed Circuit Co Ltd
TWSE:2316
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wus Printed Circuit Co Ltd
TWSE:2316
|
TW |
|
B
|
Berjaya Assets Bhd
KLSE:BJASSET
|
MY |
|
Madhav Infra Projects Ltd
BSE:539894
|
IN |
|
COSCO Shipping Energy Transportation Co Ltd
SSE:600026
|
CN |
|
D
|
DNA Chip Research Inc
TSE:2397
|
JP |
|
Shanghai Putailai New Energy Technology Co Ltd
SSE:603659
|
CN |
|
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
|
MX |
|
M P Evans Group PLC
LSE:MPE
|
UK |
Balance Sheet
Balance Sheet Decomposition
Wus Printed Circuit Co Ltd
Wus Printed Circuit Co Ltd
Balance Sheet
Wus Printed Circuit Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
809
|
948
|
329
|
241
|
611
|
904
|
681
|
1 290
|
1 373
|
2 154
|
1 954
|
1 431
|
1 088
|
2 034
|
3 865
|
4 109
|
2 312
|
2 635
|
617
|
902
|
562
|
753
|
1 981
|
1 193
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
232
|
358
|
386
|
291
|
390
|
538
|
475
|
434
|
461
|
325
|
598
|
461
|
|
| Cash Equivalents |
809
|
948
|
329
|
241
|
611
|
904
|
681
|
1 290
|
1 373
|
2 154
|
1 954
|
1 431
|
856
|
1 676
|
3 479
|
3 819
|
1 922
|
2 097
|
142
|
468
|
101
|
428
|
1 382
|
732
|
|
| Short-Term Investments |
756
|
1 053
|
2 171
|
2 102
|
889
|
738
|
66
|
1 105
|
812
|
400
|
433
|
649
|
1 022
|
478
|
4 479
|
2 338
|
2 736
|
2 271
|
3 647
|
1 924
|
1 825
|
1 993
|
1 458
|
1 577
|
|
| Total Receivables |
2 160
|
1 751
|
2 089
|
1 786
|
3 163
|
3 110
|
3 586
|
3 009
|
1 878
|
2 194
|
2 117
|
2 137
|
1 796
|
2 032
|
1 456
|
1 426
|
1 376
|
1 546
|
1 507
|
1 295
|
1 712
|
1 180
|
979
|
1 141
|
|
| Accounts Receivables |
2 119
|
1 677
|
1 946
|
1 767
|
3 153
|
3 097
|
3 556
|
2 792
|
1 856
|
2 161
|
2 053
|
2 113
|
1 751
|
1 979
|
1 368
|
1 386
|
1 295
|
1 474
|
1 453
|
1 226
|
1 590
|
1 040
|
886
|
1 010
|
|
| Other Receivables |
41
|
74
|
143
|
19
|
10
|
13
|
30
|
217
|
22
|
33
|
64
|
24
|
45
|
53
|
88
|
40
|
82
|
72
|
55
|
69
|
122
|
140
|
92
|
132
|
|
| Inventory |
816
|
460
|
831
|
1 198
|
1 679
|
1 382
|
1 389
|
587
|
488
|
576
|
471
|
513
|
560
|
774
|
772
|
768
|
787
|
802
|
862
|
901
|
1 466
|
1 034
|
822
|
738
|
|
| Other Current Assets |
820
|
518
|
144
|
135
|
753
|
241
|
219
|
258
|
206
|
166
|
202
|
173
|
103
|
123
|
81
|
86
|
109
|
126
|
116
|
118
|
131
|
120
|
86
|
97
|
|
| Total Current Assets |
5 361
|
4 730
|
5 564
|
5 462
|
7 094
|
6 375
|
5 941
|
6 250
|
4 756
|
5 490
|
5 177
|
4 903
|
4 569
|
5 441
|
10 654
|
8 727
|
7 321
|
7 379
|
6 751
|
5 139
|
5 696
|
5 094
|
5 325
|
4 746
|
|
| PP&E Net |
9 367
|
5 595
|
5 722
|
5 717
|
6 157
|
4 751
|
3 389
|
2 389
|
1 958
|
1 801
|
1 842
|
1 724
|
1 988
|
1 991
|
1 806
|
1 641
|
1 894
|
2 111
|
2 284
|
2 211
|
2 474
|
2 724
|
2 490
|
2 479
|
|
| PP&E Gross |
9 367
|
5 595
|
5 722
|
5 717
|
6 157
|
4 751
|
3 389
|
2 389
|
1 958
|
1 801
|
1 842
|
1 724
|
1 988
|
1 991
|
1 806
|
1 641
|
1 894
|
2 111
|
2 284
|
2 211
|
2 474
|
2 724
|
2 490
|
2 479
|
|
| Accumulated Depreciation |
4 265
|
3 595
|
4 643
|
5 672
|
7 225
|
9 325
|
7 147
|
6 928
|
7 027
|
7 148
|
7 470
|
7 275
|
8 631
|
8 642
|
8 692
|
8 867
|
9 076
|
9 087
|
9 370
|
9 264
|
8 476
|
8 602
|
8 877
|
8 235
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
34
|
34
|
35
|
26
|
25
|
41
|
18
|
17
|
1
|
0
|
0
|
0
|
0
|
20
|
9
|
4
|
1
|
2
|
2
|
1
|
|
| Long-Term Investments |
784
|
1 806
|
1 932
|
2 096
|
1 526
|
1 662
|
1 944
|
1 504
|
1 776
|
3 102
|
3 579
|
3 796
|
4 030
|
3 992
|
2 292
|
2 184
|
2 322
|
2 469
|
3 057
|
3 596
|
4 135
|
4 715
|
5 216
|
7 690
|
|
| Other Long-Term Assets |
239
|
101
|
99
|
131
|
110
|
82
|
464
|
558
|
582
|
71
|
49
|
64
|
422
|
440
|
382
|
151
|
140
|
188
|
274
|
1 624
|
1 500
|
579
|
1 282
|
106
|
|
| Total Assets |
15 751
N/A
|
12 232
-22%
|
13 317
+9%
|
13 406
+1%
|
14 921
+11%
|
12 904
-14%
|
11 773
-9%
|
10 728
-9%
|
9 097
-15%
|
10 504
+15%
|
10 665
+2%
|
10 503
-2%
|
11 009
+5%
|
11 865
+8%
|
15 134
+28%
|
12 702
-16%
|
11 677
-8%
|
12 167
+4%
|
12 374
+2%
|
12 573
+2%
|
13 805
+10%
|
13 113
-5%
|
14 314
+9%
|
15 022
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 861
|
1 929
|
2 519
|
2 418
|
3 075
|
2 753
|
2 499
|
1 800
|
1 318
|
1 703
|
1 724
|
1 503
|
1 029
|
1 332
|
682
|
845
|
776
|
818
|
829
|
753
|
1 016
|
509
|
346
|
327
|
|
| Accrued Liabilities |
741
|
387
|
561
|
578
|
684
|
698
|
485
|
438
|
296
|
269
|
286
|
330
|
0
|
0
|
338
|
285
|
237
|
261
|
272
|
240
|
241
|
241
|
244
|
261
|
|
| Short-Term Debt |
351
|
110
|
418
|
290
|
589
|
1 001
|
799
|
1 041
|
609
|
1 334
|
812
|
785
|
661
|
421
|
454
|
410
|
230
|
300
|
300
|
496
|
1 092
|
733
|
1 265
|
941
|
|
| Current Portion of Long-Term Debt |
290
|
869
|
896
|
633
|
387
|
679
|
636
|
663
|
292
|
405
|
551
|
228
|
816
|
439
|
471
|
475
|
512
|
368
|
249
|
394
|
526
|
557
|
628
|
271
|
|
| Other Current Liabilities |
359
|
228
|
105
|
234
|
345
|
232
|
154
|
112
|
51
|
204
|
106
|
76
|
514
|
659
|
210
|
589
|
315
|
282
|
307
|
520
|
516
|
505
|
528
|
454
|
|
| Total Current Liabilities |
4 600
|
3 523
|
4 499
|
4 152
|
5 080
|
5 364
|
4 573
|
4 054
|
2 567
|
3 915
|
3 479
|
2 923
|
3 021
|
2 851
|
2 155
|
2 603
|
2 070
|
2 028
|
1 957
|
2 403
|
3 390
|
2 545
|
3 011
|
2 253
|
|
| Long-Term Debt |
3 647
|
1 678
|
1 288
|
1 230
|
1 731
|
977
|
1 075
|
848
|
702
|
479
|
774
|
1 317
|
850
|
1 552
|
1 134
|
1 284
|
1 672
|
1 904
|
2 195
|
2 009
|
2 002
|
1 732
|
1 624
|
1 826
|
|
| Deferred Income Tax |
78
|
82
|
86
|
132
|
178
|
53
|
13
|
69
|
24
|
228
|
345
|
302
|
648
|
689
|
1 295
|
616
|
513
|
704
|
708
|
559
|
563
|
691
|
736
|
990
|
|
| Minority Interest |
1 113
|
109
|
244
|
471
|
393
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
136
|
233
|
244
|
255
|
347
|
388
|
252
|
191
|
220
|
246
|
238
|
282
|
402
|
395
|
331
|
315
|
335
|
322
|
253
|
251
|
170
|
102
|
59
|
47
|
|
| Total Liabilities |
9 575
N/A
|
5 625
-41%
|
6 361
+13%
|
6 240
-2%
|
7 729
+24%
|
6 783
-12%
|
5 912
-13%
|
5 162
-13%
|
3 513
-32%
|
4 867
+39%
|
4 836
-1%
|
4 824
0%
|
4 922
+2%
|
5 487
+11%
|
4 915
-10%
|
4 818
-2%
|
4 591
-5%
|
4 958
+8%
|
5 112
+3%
|
5 222
+2%
|
6 125
+17%
|
5 071
-17%
|
5 429
+7%
|
5 117
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 280
|
4 280
|
4 280
|
4 446
|
4 618
|
4 594
|
4 572
|
4 572
|
4 332
|
3 801
|
3 471
|
3 171
|
3 191
|
3 191
|
3 083
|
2 810
|
2 256
|
2 256
|
2 030
|
1 827
|
1 827
|
1 827
|
1 827
|
1 827
|
|
| Retained Earnings |
732
|
1 214
|
1 643
|
1 886
|
1 620
|
497
|
38
|
477
|
350
|
670
|
703
|
1 038
|
2 614
|
2 729
|
6 789
|
5 078
|
4 903
|
5 222
|
5 564
|
5 874
|
6 132
|
6 513
|
7 276
|
7 971
|
|
| Additional Paid In Capital |
1 017
|
1 031
|
1 031
|
1 031
|
1 032
|
988
|
985
|
945
|
540
|
1 335
|
1 278
|
1 230
|
265
|
267
|
254
|
241
|
221
|
242
|
278
|
317
|
346
|
379
|
453
|
541
|
|
| Unrealized Security Profit/Loss |
66
|
66
|
66
|
66
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
4
|
122
|
76
|
129
|
111
|
237
|
168
|
170
|
|
| Treasury Stock |
0
|
33
|
66
|
114
|
114
|
81
|
33
|
48
|
106
|
278
|
102
|
33
|
99
|
99
|
99
|
99
|
96
|
96
|
94
|
93
|
93
|
93
|
93
|
93
|
|
| Other Equity |
215
|
181
|
135
|
18
|
102
|
123
|
375
|
573
|
468
|
109
|
480
|
272
|
116
|
290
|
192
|
155
|
194
|
293
|
440
|
447
|
421
|
347
|
411
|
171
|
|
| Total Equity |
6 177
N/A
|
6 606
+7%
|
6 956
+5%
|
7 166
+3%
|
7 192
+0%
|
6 122
-15%
|
5 861
-4%
|
5 566
-5%
|
5 584
+0%
|
5 637
+1%
|
5 829
+3%
|
5 679
-3%
|
6 088
+7%
|
6 378
+5%
|
10 219
+60%
|
7 884
-23%
|
7 086
-10%
|
7 209
+2%
|
7 261
+1%
|
7 351
+1%
|
7 680
+4%
|
8 042
+5%
|
8 885
+10%
|
9 905
+11%
|
|
| Total Liabilities & Equity |
15 751
N/A
|
12 232
-22%
|
13 317
+9%
|
13 406
+1%
|
14 921
+11%
|
12 904
-14%
|
11 773
-9%
|
10 728
-9%
|
9 097
-15%
|
10 504
+15%
|
10 665
+2%
|
10 503
-2%
|
11 009
+5%
|
11 865
+8%
|
15 134
+28%
|
12 702
-16%
|
11 677
-8%
|
12 167
+4%
|
12 374
+2%
|
12 573
+2%
|
13 805
+10%
|
13 113
-5%
|
14 314
+9%
|
15 022
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
347
|
346
|
344
|
345
|
348
|
348
|
348
|
345
|
322
|
276
|
256
|
241
|
243
|
243
|
211
|
192
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
|