First Time Loading...
C

Compal Electronics Inc
TWSE:2324

Watchlist Manager
Compal Electronics Inc
TWSE:2324
Watchlist
Price: 36 TWD 1.41% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Compal Electronics, Inc. engages in the research, development, design, production, and sale of computing, communications, and consumer products. [ Read More ]

The intrinsic value of one Compal Electronics Inc stock under the Base Case scenario is 91.28 TWD. Compared to the current market price of 36 TWD, Compal Electronics Inc is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
91.28 TWD
Undervaluation 61%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Compal Electronics Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Compal Electronics Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Compal Electronics Inc

Provide an overview of the primary business activities
of Compal Electronics Inc.

What unique competitive advantages
does Compal Electronics Inc hold over its rivals?

What risks and challenges
does Compal Electronics Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Compal Electronics Inc.

Provide P/S
for Compal Electronics Inc.

Provide P/E
for Compal Electronics Inc.

Provide P/OCF
for Compal Electronics Inc.

Provide P/FCFE
for Compal Electronics Inc.

Provide P/B
for Compal Electronics Inc.

Provide EV/S
for Compal Electronics Inc.

Provide EV/GP
for Compal Electronics Inc.

Provide EV/EBITDA
for Compal Electronics Inc.

Provide EV/EBIT
for Compal Electronics Inc.

Provide EV/OCF
for Compal Electronics Inc.

Provide EV/FCFF
for Compal Electronics Inc.

Provide EV/IC
for Compal Electronics Inc.

Show me price targets
for Compal Electronics Inc made by professional analysts.

What are the Revenue projections
for Compal Electronics Inc?

How accurate were the past Revenue estimates
for Compal Electronics Inc?

What are the Net Income projections
for Compal Electronics Inc?

How accurate were the past Net Income estimates
for Compal Electronics Inc?

What are the EPS projections
for Compal Electronics Inc?

How accurate were the past EPS estimates
for Compal Electronics Inc?

What are the EBIT projections
for Compal Electronics Inc?

How accurate were the past EBIT estimates
for Compal Electronics Inc?

Compare the revenue forecasts
for Compal Electronics Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Compal Electronics Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Compal Electronics Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Compal Electronics Inc compared to its peers.

Compare the P/E ratios
of Compal Electronics Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Compal Electronics Inc with its peers.

Analyze the financial leverage
of Compal Electronics Inc compared to its main competitors.

Show all profitability ratios
for Compal Electronics Inc.

Provide ROE
for Compal Electronics Inc.

Provide ROA
for Compal Electronics Inc.

Provide ROIC
for Compal Electronics Inc.

Provide ROCE
for Compal Electronics Inc.

Provide Gross Margin
for Compal Electronics Inc.

Provide Operating Margin
for Compal Electronics Inc.

Provide Net Margin
for Compal Electronics Inc.

Provide FCF Margin
for Compal Electronics Inc.

Show all solvency ratios
for Compal Electronics Inc.

Provide D/E Ratio
for Compal Electronics Inc.

Provide D/A Ratio
for Compal Electronics Inc.

Provide Interest Coverage Ratio
for Compal Electronics Inc.

Provide Altman Z-Score Ratio
for Compal Electronics Inc.

Provide Quick Ratio
for Compal Electronics Inc.

Provide Current Ratio
for Compal Electronics Inc.

Provide Cash Ratio
for Compal Electronics Inc.

What is the historical Revenue growth
over the last 5 years for Compal Electronics Inc?

What is the historical Net Income growth
over the last 5 years for Compal Electronics Inc?

What is the current Free Cash Flow
of Compal Electronics Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Compal Electronics Inc.

Financials

Balance Sheet Decomposition
Compal Electronics Inc

Current Assets 368.9B
Cash & Short-Term Investments 72.5B
Receivables 196.1B
Other Current Assets 100.3B
Non-Current Assets 67.8B
Long-Term Investments 17.8B
PP&E 42.8B
Intangibles 1.5B
Other Non-Current Assets 5.8B
Current Liabilities 277.3B
Accounts Payable 159B
Short-Term Debt 59B
Other Current Liabilities 59.3B
Non-Current Liabilities 39.9B
Long-Term Debt 23.6B
Other Non-Current Liabilities 16.3B
Efficiency

Earnings Waterfall
Compal Electronics Inc

Revenue
946.7B TWD
Cost of Revenue
-904.3B TWD
Gross Profit
42.4B TWD
Operating Expenses
-30.3B TWD
Operating Income
12B TWD
Other Expenses
-4.4B TWD
Net Income
7.7B TWD

Free Cash Flow Analysis
Compal Electronics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Compal Electronics Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Year Average ROE
Declining ROIC
43/100
Profitability
Score

Compal Electronics Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Compal Electronics Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Compal Electronics Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Compal Electronics Inc

Wall Street analysts forecast Compal Electronics Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Compal Electronics Inc is 36.77 TWD with a low forecast of 28.68 TWD and a high forecast of 44.1 TWD.

Lowest
Price Target
28.68 TWD
20% Downside
Average
Price Target
36.77 TWD
2% Upside
Highest
Price Target
44.1 TWD
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Compal Electronics Inc

1M 1M
-3%
6M 6M
+25%
1Y 1Y
+50%
3Y 3Y
+54%
5Y 5Y
+123%
10Y 10Y
+145%
Annual Price Range
36
52w Low
23.95
52w High
40.2
Price Metrics
Average Annual Return 9.95%
Standard Deviation of Annual Returns 10.96%
Max Drawdown -21%
Shares Statistics
Market Capitalization 156.9B TWD
Shares Outstanding 4 396 882 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Compal Electronics Inc

Country

Taiwan

Industry

Technology

Market Cap

156.9B TWD

Dividend Yield

0%

Description

Compal Electronics, Inc. engages in the research, development, design, production, and sale of computing, communications, and consumer products. The company is headquartered in Taipei City, Taipei. The Company’s products include notebook personal computers, ultrabook personal computers, all in one (AIO) personal computers, tablet personal computers, servers, smart home systems, smart phones, automobile electronics (AE), public displays, liquid crystal display (LCD) televisions, LCD monitors and other smart accessories and wearable devices. The firm operates businesses in America, Europe and Asia, among others.

Contact

TAIPEI
Taipei City
No. 581 & 581-1, Ruiguang Road, Neihu District
+886287978588.0
http://www.compal.com

IPO

1992-02-18

Employees

-

Officers

CEO, President & Director
Mr. Chung-Pin Wong
Vice Chairman & Chief Strategy Officer
Mr. Ruicong Chen
Vice President of Financial Officer
Mr. Guo Dong Yu
Vice President of Accounting & Corporate Governance Officer
Mr. Cheng-Chiang Wang
General Counsel
Mr. Peng-Hong Chan
Executive Vice President
Mr. Chen-Chang Hsu
Show More
Senior Vice President
Mr. Sheng-Hung Li
Show Less

See Also

Discover More
What is the Intrinsic Value of one Compal Electronics Inc stock?

The intrinsic value of one Compal Electronics Inc stock under the Base Case scenario is 91.28 TWD.

Is Compal Electronics Inc stock undervalued or overvalued?

Compared to the current market price of 36 TWD, Compal Electronics Inc is Undervalued by 61%.