Orient Semiconductor Electronics Ltd banner

Orient Semiconductor Electronics Ltd
TWSE:2329

Watchlist Manager
Orient Semiconductor Electronics Ltd Logo
Orient Semiconductor Electronics Ltd
TWSE:2329
Watchlist
Price: 57.9 TWD 4.14% Market Closed
Market Cap: NT$38.2B

Income Statement

Earnings Waterfall
Orient Semiconductor Electronics Ltd

Income Statement
Orient Semiconductor Electronics Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
322
307
272
248
217
197
227
246
222
269
256
243
223
211
201
195
200
205
208
208
211
211
210
208
203
203
201
199
192
181
170
158
151
148
148
144
139
136
130
128
126
125
126
122
116
105
92
83
77
66
56
45
33
28
26
25
26
29
32
35
36
32
27
23
18
18
17
17
Revenue
10 301
N/A
9 377
-9%
8 893
-5%
8 501
-4%
8 760
+3%
9 630
+10%
10 553
+10%
11 610
+10%
11 854
+2%
11 806
0%
11 449
-3%
10 879
-5%
10 842
0%
11 087
+2%
11 124
+0%
11 058
-1%
10 654
-4%
10 050
-6%
9 575
-5%
9 448
-1%
9 553
+1%
10 289
+8%
11 370
+11%
12 391
+9%
13 831
+12%
14 631
+6%
15 466
+6%
15 667
+1%
16 100
+3%
16 381
+2%
16 398
+0%
16 473
+0%
15 786
-4%
15 126
-4%
14 323
-5%
14 063
-2%
13 886
-1%
13 628
-2%
13 983
+3%
14 545
+4%
15 188
+4%
15 946
+5%
16 764
+5%
17 623
+5%
17 515
-1%
17 262
-1%
16 212
-6%
14 505
-11%
13 852
-5%
13 998
+1%
14 647
+5%
15 333
+5%
15 948
+4%
15 998
+0%
16 138
+1%
15 997
-1%
15 532
-3%
14 946
-4%
14 657
-2%
15 550
+6%
16 690
+7%
17 613
+6%
17 675
+0%
16 887
-4%
16 277
-4%
16 179
-1%
17 382
+7%
18 656
+7%
Gross Profit
Cost of Revenue
(9 310)
(8 603)
(8 286)
(8 099)
(8 485)
(9 190)
(9 908)
(10 827)
(10 944)
(10 936)
(10 582)
(10 061)
(10 019)
(10 120)
(10 104)
(10 026)
(9 714)
(9 278)
(8 893)
(8 701)
(8 653)
(9 110)
(9 932)
(10 686)
(11 834)
(12 486)
(13 157)
(13 339)
(13 633)
(13 820)
(13 903)
(14 124)
(13 989)
(13 922)
(13 666)
(13 723)
(13 705)
(13 613)
(13 871)
(14 354)
(14 656)
(14 997)
(15 369)
(15 825)
(15 742)
(15 560)
(15 150)
(13 764)
(13 155)
(13 005)
(12 751)
(13 003)
(13 011)
(12 928)
(13 143)
(13 078)
(13 009)
(12 754)
(12 476)
(12 917)
(13 375)
(13 793)
(14 020)
(13 795)
(13 812)
(14 002)
(14 993)
(15 921)
Gross Profit
991
N/A
775
-22%
606
-22%
402
-34%
275
-32%
440
+60%
645
+47%
783
+21%
910
+16%
871
-4%
867
0%
818
-6%
823
+1%
967
+17%
1 021
+6%
1 032
+1%
939
-9%
772
-18%
682
-12%
746
+9%
900
+21%
1 179
+31%
1 438
+22%
1 705
+19%
1 997
+17%
2 145
+7%
2 309
+8%
2 328
+1%
2 468
+6%
2 562
+4%
2 495
-3%
2 349
-6%
1 797
-23%
1 204
-33%
657
-45%
340
-48%
182
-47%
16
-91%
112
+615%
191
+71%
532
+178%
948
+78%
1 395
+47%
1 798
+29%
1 773
-1%
1 702
-4%
1 062
-38%
741
-30%
697
-6%
993
+42%
1 896
+91%
2 329
+23%
2 937
+26%
3 071
+5%
2 995
-2%
2 919
-3%
2 523
-14%
2 193
-13%
2 181
-1%
2 632
+21%
3 315
+26%
3 821
+15%
3 655
-4%
3 093
-15%
2 465
-20%
2 177
-12%
2 389
+10%
2 735
+14%
Operating Income
Operating Expenses
(684)
(723)
(698)
(684)
(784)
(763)
(768)
(791)
(778)
(777)
(780)
(783)
(774)
(783)
(792)
(748)
(690)
(725)
(786)
(792)
(846)
(836)
(823)
(902)
(1 007)
(1 039)
(1 076)
(1 091)
(1 098)
(1 134)
(1 131)
(1 148)
(1 113)
(1 070)
(1 008)
(930)
(906)
(946)
(954)
(892)
(938)
(945)
(1 007)
(1 047)
(996)
(1 006)
(967)
(905)
(883)
(899)
(942)
(1 021)
(1 060)
(1 100)
(1 122)
(1 104)
(1 090)
(1 025)
(1 043)
(1 138)
(1 241)
(1 334)
(1 326)
(1 280)
(1 307)
(1 365)
(1 419)
(1 479)
Selling, General & Administrative
(686)
(723)
(699)
(686)
(784)
(765)
(768)
(792)
(778)
(778)
(781)
(784)
(774)
(736)
(715)
(640)
(690)
(586)
(640)
(646)
(701)
(690)
(673)
(743)
(838)
(863)
(893)
(902)
(890)
(909)
(897)
(900)
(873)
(827)
(771)
(697)
(667)
(633)
(635)
(638)
(668)
(664)
(723)
(759)
(719)
(730)
(694)
(641)
(617)
(626)
(657)
(716)
(758)
(799)
(808)
(789)
(750)
(668)
(679)
(743)
(835)
(913)
(893)
(859)
(876)
(900)
(948)
(989)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
(67)
(101)
0
(141)
(146)
(146)
(145)
(146)
(150)
(159)
(169)
(176)
(183)
(189)
(208)
(221)
(237)
(248)
(240)
(244)
(237)
(234)
(239)
(237)
(244)
(255)
(271)
(281)
(284)
(289)
(278)
(279)
(275)
(265)
(267)
(202)
(215)
(234)
(302)
(302)
(315)
(315)
(340)
(351)
(353)
(377)
(379)
(386)
(394)
(383)
(393)
(403)
(408)
(427)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(12)
(18)
(27)
(31)
(35)
(38)
(39)
(38)
(38)
(38)
Other Operating Expenses
0
(0)
2
2
0
2
1
1
0
1
1
1
0
(14)
(10)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
3
0
0
0
0
0
0
(76)
(76)
0
0
0
0
0
0
1
0
0
1
(71)
(71)
(71)
0
0
(0)
0
0
0
0
0
0
(4)
(4)
0
0
(25)
(25)
(25)
Operating Income
306
N/A
51
-83%
(91)
N/A
(282)
-209%
(509)
-81%
(323)
+36%
(122)
+62%
(9)
+93%
131
N/A
94
-29%
88
-6%
35
-60%
49
+41%
184
+274%
229
+25%
284
+24%
249
-12%
47
-81%
(104)
N/A
(46)
+56%
54
N/A
343
+535%
615
+80%
803
+31%
990
+23%
1 106
+12%
1 233
+12%
1 237
+0%
1 370
+11%
1 428
+4%
1 364
-4%
1 200
-12%
684
-43%
134
-80%
(351)
N/A
(590)
-68%
(724)
-23%
(931)
-28%
(843)
+9%
(701)
+17%
(406)
+42%
3
N/A
388
+13 243%
751
+93%
776
+3%
695
-10%
95
-86%
(164)
N/A
(186)
-13%
94
N/A
953
+915%
1 308
+37%
1 876
+43%
1 970
+5%
1 873
-5%
1 815
-3%
1 433
-21%
1 168
-19%
1 137
-3%
1 494
+31%
2 074
+39%
2 487
+20%
2 329
-6%
1 812
-22%
1 158
-36%
812
-30%
971
+20%
1 257
+29%
Pre-Tax Income
Interest Income Expense
(310)
(41)
(91)
(254)
(219)
(337)
(252)
(280)
(292)
(272)
(287)
(223)
(190)
(150)
(144)
(148)
(159)
(169)
(176)
(165)
(164)
(161)
(161)
(126)
(62)
(57)
(50)
(35)
(90)
(164)
(203)
(225)
(166)
(141)
(62)
(25)
(85)
(73)
(35)
(59)
(27)
13
(52)
(63)
(117)
(109)
(102)
(132)
(136)
(156)
(165)
(89)
(39)
35
117
226
171
99
198
124
85
199
174
139
260
195
54
80
Non-Reccuring Items
(28)
(28)
(6)
(6)
(12)
(15)
(17)
(20)
(11)
(11)
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(4)
(4)
0
0
0
0
0
0
0
(76)
0
0
(76)
0
(1)
(2)
(2)
0
0
3
3
1
2
2
2
1
0
0
0
0
0
0
(4)
(4)
0
0
(0)
(25)
0
0
0
Gain/Loss on Disposition of Assets
12
10
14
19
18
18
52
44
36
32
(10)
(10)
(2)
(8)
0
(10)
(8)
0
(4)
(2)
0
(0)
5
6
5
5
5
(3)
(2)
(2)
5
(6)
(7)
12
3
20
22
1
7
6
6
6
26
36
36
37
14
4
2
1
3
4
4
63
63
72
73
13
10
(0)
(1)
(1)
0
1
(3)
(3)
(3)
(4)
Total Other Income
70
33
57
78
64
43
72
77
56
59
52
47
62
56
46
61
47
56
73
64
69
59
59
101
90
105
88
53
51
50
53
56
126
131
139
155
112
108
102
90
64
61
55
48
41
45
48
49
75
86
89
95
96
55
49
46
92
120
116
129
65
58
78
55
85
81
62
70
Pre-Tax Income
50
N/A
25
-50%
(117)
N/A
(445)
-279%
(659)
-48%
(615)
+7%
(267)
+57%
(187)
+30%
(80)
+57%
(98)
-23%
(167)
-71%
(160)
+4%
(91)
+43%
81
N/A
130
+60%
187
+44%
129
-31%
(65)
N/A
(210)
-224%
(149)
+29%
(42)
+72%
241
N/A
518
+115%
784
+51%
1 023
+31%
1 159
+13%
1 269
+9%
1 248
-2%
1 325
+6%
1 313
-1%
1 218
-7%
1 026
-16%
637
-38%
136
-79%
(271)
N/A
(441)
-63%
(752)
-70%
(894)
-19%
(769)
+14%
(739)
+4%
(363)
+51%
82
N/A
415
+407%
770
+86%
737
-4%
669
-9%
57
-91%
(240)
N/A
(243)
-1%
28
N/A
883
+3 088%
1 322
+50%
1 939
+47%
2 124
+10%
2 102
-1%
2 159
+3%
1 768
-18%
1 400
-21%
1 461
+4%
1 742
+19%
2 218
+27%
2 743
+24%
2 581
-6%
2 008
-22%
1 476
-26%
1 086
-26%
1 084
0%
1 403
+29%
Net Income
Tax Provision
(28)
(27)
(488)
(343)
(657)
(641)
(65)
(79)
(92)
(98)
(25)
(27)
(52)
(78)
(109)
(104)
(63)
(29)
(33)
(71)
(159)
(211)
(278)
(340)
(342)
(331)
(302)
(276)
(257)
(263)
(234)
(178)
(133)
(47)
29
26
37
269
233
266
251
(31)
(93)
(167)
(149)
(138)
(27)
31
(23)
(82)
(239)
(333)
(409)
(446)
(428)
(409)
(320)
(139)
(106)
(233)
(337)
(542)
(541)
(376)
(248)
(169)
(134)
(199)
Income from Continuing Operations
22
(2)
(605)
(788)
(1 316)
(1 256)
(332)
(266)
(172)
(196)
(192)
(187)
(143)
4
22
83
66
(94)
(243)
(220)
(200)
30
240
444
682
828
967
972
1 068
1 050
984
847
504
89
(241)
(415)
(715)
(625)
(536)
(474)
(112)
50
321
603
588
531
30
(209)
(266)
(54)
644
989
1 531
1 678
1 674
1 751
1 449
1 261
1 355
1 509
1 881
2 201
2 040
1 630
1 229
916
949
1 204
Income to Minority Interest
(2)
(2)
(4)
(3)
(5)
(9)
(17)
(17)
(18)
(26)
(25)
(43)
(35)
(27)
(25)
(18)
(26)
(26)
(24)
(12)
(11)
(10)
(9)
(10)
(21)
(16)
(21)
(24)
(17)
(21)
(13)
(12)
1
5
4
8
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
20
N/A
(5)
N/A
(609)
-12 864%
(791)
-30%
(1 321)
-67%
(1 265)
+4%
(349)
+72%
(283)
+19%
(190)
+33%
(272)
-43%
(311)
-15%
(402)
-29%
(477)
-19%
(280)
+41%
(227)
+19%
(90)
+61%
7
N/A
(208)
N/A
(349)
-68%
(310)
+11%
(288)
+7%
2
N/A
212
+14 060%
429
+102%
661
+54%
817
+24%
955
+17%
948
-1%
1 051
+11%
1 029
-2%
971
-6%
835
-14%
504
-40%
95
-81%
(238)
N/A
(407)
-71%
(714)
-75%
(625)
+12%
(536)
+14%
(474)
+12%
(112)
+76%
50
N/A
321
+538%
603
+88%
588
-2%
531
-10%
30
-94%
(209)
N/A
(266)
-28%
(54)
+80%
644
N/A
989
+53%
1 531
+55%
1 678
+10%
1 674
0%
1 751
+5%
1 449
-17%
1 261
-13%
1 355
+7%
1 379
+2%
1 480
+7%
1 842
+25%
1 603
-13%
1 284
-20%
949
-26%
706
-26%
732
+4%
931
+27%
EPS (Diluted)
0.05
N/A
-0.01
N/A
-1.46
-14 500%
-1.9
-30%
-3.18
-67%
-3.04
+4%
-0.84
+72%
-0.68
+19%
-0.46
+32%
-0.65
-41%
-0.74
-14%
-0.88
-19%
-1.03
-17%
-0.5
+51%
-0.41
+18%
-0.16
+61%
0.01
N/A
-0.37
N/A
-0.63
-70%
-0.56
+11%
-0.52
+7%
0
N/A
0.38
N/A
0.78
+105%
1.2
+54%
1.47
+23%
1.71
+16%
1.71
N/A
1.9
+11%
1.86
-2%
1.76
-5%
1.52
-14%
0.91
-40%
0.18
-80%
-0.42
N/A
-0.73
-74%
-1.29
-77%
-1.13
+12%
-0.97
+14%
-0.86
+11%
-0.2
+77%
0.09
N/A
0.58
+544%
1.09
+88%
1.06
-3%
0.96
-9%
0.05
-95%
-0.38
N/A
-0.48
-26%
-0.07
+85%
0.87
N/A
1.33
+53%
2.06
+55%
2.26
+10%
2.25
0%
2.35
+4%
1.94
-17%
1.7
-12%
1.82
+7%
1.86
+2%
1.99
+7%
2.49
+25%
2.17
-13%
1.73
-20%
1.28
-26%
0.95
-26%
0.99
+4%
1.24
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett