Income Statement

Revenue

-13%

-20%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	92	95	87	69	64	58	57	55	54	51	48	47	48	50	52	52	50	47	46	48	50	54	57	58	58	57	54	51	48	46	43	40	35	30	27	26	26	26	27	27	27	28	30	32	33	34	32	30	26	24	21	19	16	13	12	11	11	12	12	15	20	26	34	42	51	61	73	82
Revenue	7 061 N/A	6 405 -9%	5 733 -11%	5 674 -1%	5 881 +4%	6 476 +10%	7 215 +11%	7 779 +8%	8 019 +3%	8 230 +3%	8 183 -1%	7 732 -6%	7 343 -5%	6 995 -5%	6 672 -5%	6 729 +1%	6 844 +2%	6 789 -1%	6 822 +0%	6 579 -4%	6 392 -3%	6 363 0%	6 278 -1%	6 289 +0%	6 317 +0%	6 192 -2%	5 979 -3%	5 723 -4%	5 631 -2%	5 606 0%	5 597 0%	5 728 +2%	5 488 -4%	5 705 +4%	5 694 0%	5 609 -1%	5 590 0%	5 328 -5%	5 327 0%	5 341 +0%	5 365 +0%	5 203 -3%	5 245 +1%	5 387 +3%	5 418 +1%	5 432 +0%	5 380 -1%	5 499 +2%	5 590 +2%	6 009 +8%	6 015 +0%	6 159 +2%	6 143 0%	5 842 -5%	5 787 -1%	5 036 -13%	4 530 -10%	4 079 -10%	3 763 -8%	3 825 +2%	3 972 +4%	4 098 +3%	4 166 +2%	4 198 +1%	4 300 +2%	4 309 +0%	4 379 +2%	4 372 0%
Gross Profit
Cost of Revenue	(5 439)	(5 138)	(4 670)	(4 653)	(4 711)	(5 107)	(5 620)	(5 898)	(6 043)	(6 251)	(6 260)	(5 976)	(5 789)	(5 538)	(5 340)	(5 432)	(5 566)	(5 488)	(5 494)	(5 227)	(4 983)	(4 850)	(4 698)	(4 678)	(4 645)	(4 530)	(4 376)	(4 158)	(4 111)	(4 070)	(4 017)	(4 108)	(3 894)	(4 022)	(4 003)	(3 912)	(3 936)	(3 762)	(3 762)	(3 784)	(3 743)	(3 671)	(3 681)	(3 747)	(3 780)	(3 759)	(3 795)	(3 930)	(3 946)	(4 216)	(4 135)	(4 159)	(4 166)	(3 988)	(3 987)	(3 564)	(3 315)	(3 082)	(2 920)	(2 969)	(3 042)	(3 164)	(3 275)	(3 494)	(3 795)	(4 005)	(4 236)	(4 373)
Gross Profit	1 622 N/A	1 267 -22%	1 063 -16%	1 020 -4%	1 170 +15%	1 369 +17%	1 595 +17%	1 881 +18%	1 976 +5%	1 979 +0%	1 924 -3%	1 756 -9%	1 555 -11%	1 220 -21%	1 171 -4%	1 242 +6%	1 278 +3%	1 301 +2%	1 328 +2%	1 352 +2%	1 409 +4%	1 512 +7%	1 581 +5%	1 611 +2%	1 672 +4%	1 663 -1%	1 603 -4%	1 565 -2%	1 520 -3%	1 536 +1%	1 580 +3%	1 620 +3%	1 595 -2%	1 684 +6%	1 691 +0%	1 697 +0%	1 654 -3%	1 567 -5%	1 565 0%	1 557 -1%	1 622 +4%	1 532 -6%	1 564 +2%	1 640 +5%	1 638 0%	1 673 +2%	1 585 -5%	1 569 -1%	1 644 +5%	1 794 +9%	1 880 +5%	2 000 +6%	1 977 -1%	1 854 -6%	1 800 -3%	1 472 -18%	1 214 -18%	997 -18%	844 -15%	856 +1%	930 +9%	934 +0%	891 -5%	703 -21%	505 -28%	303 -40%	143 -53%	(2) N/A
Operating Income
Operating Expenses	(1 110)	(1 034)	(1 012)	(960)	(917)	(977)	(971)	(1 088)	(1 190)	(1 169)	(1 152)	(1 082)	(937)	(890)	(893)	(886)	(877)	(875)	(885)	(899)	(922)	(949)	(946)	(927)	(1 020)	(922)	(920)	(921)	(954)	(979)	(1 022)	(1 022)	(913)	(906)	(852)	(838)	(871)	(859)	(876)	(869)	(884)	(861)	(857)	(907)	(898)	(908)	(896)	(907)	(954)	(991)	(956)	(987)	(966)	(1 064)	(1 031)	(955)	(831)	(792)	(784)	(804)	(852)	(921)	(1 014)	(1 046)	(1 120)	(1 177)	(1 193)	(1 212)
Selling, General & Administrative	(911)	(838)	(831)	(798)	(763)	(820)	(813)	(925)	(1 016)	(979)	(955)	(876)	(715)	(667)	(659)	(640)	(634)	(622)	(625)	(623)	(648)	(661)	(655)	(649)	(637)	(630)	(633)	(637)	(665)	(677)	(706)	(707)	(603)	(591)	(545)	(527)	(565)	(556)	(568)	(561)	(560)	(541)	(527)	(557)	(541)	(554)	(545)	(536)	(612)	(666)	(725)	(794)	(826)	(848)	(812)	(731)	(688)	(629)	(608)	(631)	(621)	(628)	(644)	(623)	(636)	(634)	(607)	(595)
Research & Development	(199)	(198)	(178)	(157)	(150)	(152)	(156)	(162)	(173)	(189)	(197)	(206)	(222)	(223)	(234)	(243)	(243)	(248)	(256)	(272)	(267)	(266)	(270)	(270)	(280)	(283)	(278)	(275)	(279)	(293)	(306)	(306)	(301)	(307)	(299)	(303)	(297)	(296)	(301)	(300)	(316)	(311)	(322)	(341)	(349)	(345)	(345)	(331)	(332)	(199)	(141)	(103)	(140)	(138)	(142)	(147)	(144)	(163)	(176)	(173)	(231)	(293)	(370)	(422)	(484)	(541)	(584)	(616)
Depreciation & Amortization	0	0	(5)	(5)	(4)	(5)	(2)	(2)	(1)	(1)	(0)	(0)	0	0	0	(2)	0	0	0	(4)	(7)	(6)	(8)	(8)	(8)	(9)	(9)	(9)	(10)	(10)	(9)	(9)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	0	0	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	0	0	(17)	(13)	0	(94)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(40)	0	(126)	(90)	(90)	0	(78)	(78)	(78)	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	512 N/A	233 -55%	51 -78%	60 +17%	253 +325%	393 +55%	624 +59%	793 +27%	787 -1%	810 +3%	772 -5%	674 -13%	618 -8%	567 -8%	439 -22%	411 -6%	401 -2%	427 +6%	443 +4%	453 +2%	487 +8%	563 +16%	635 +13%	684 +8%	652 -5%	741 +14%	683 -8%	645 -6%	566 -12%	556 -2%	559 +0%	598 +7%	682 +14%	778 +14%	839 +8%	858 +2%	784 -9%	707 -10%	689 -3%	687 0%	738 +7%	672 -9%	707 +5%	733 +4%	740 +1%	765 +3%	689 -10%	662 -4%	689 +4%	803 +17%	924 +15%	1 013 +10%	1 011 0%	791 -22%	769 -3%	517 -33%	383 -26%	205 -47%	59 -71%	52 -13%	79 +52%	13 -83%	(123) N/A	(342) -178%	(615) -80%	(873) -42%	(1 049) -20%	(1 213) -16%
Pre-Tax Income
Interest Income Expense	(147)	(60)	(62)	(69)	(41)	(31)	(3)	(30)	(61)	(69)	(98)	(33)	(65)	(68)	(36)	(62)	(10)	39	28	33	33	22	(4)	16	31	19	53	76	126	99	143	185	129	117	64	(5)	(25)	6	13	1	27	48	36	40	10	4	(6)	(18)	(43)	(47)	(30)	(24)	46	70	41	100	53	122	226	241	212	174	101	3	80	1	(180)	(84)
Non-Reccuring Items	0	0	0	2	(31)	(31)	(33)	(34)	(39)	(37)	(31)	(27)	(54)	(58)	(61)	(61)	12	(11)	(17)	(17)	(15)	0	0	(33)	(15)	(138)	(137)	(121)	(19)	(13)	(13)	(13)	3	1	0	0	0	0	0	0	0	0	0	0	0	0	(36)	0	(36)	0	0	0	(78)	0	0	0	0	0	0	0	0	0	0	0	(11)	(11)	(9)	(9)
Gain/Loss on Disposition of Assets	17	(8)	(4)	(5)	(4)	(8)	(8)	(3)	(0)	3	6	2	(2)	4	3	3	(1)	(1)	4	4	4	0	(1)	(0)	(0)	1	26	27	27	51	135	177	149	149	40	(2)	(0)	(1)	(1)	(1)	(1)	0	0	0	0	0	0	(28)	(31)	(28)	(28)	(0)	(0)	4	4	5	5	1	0	2	2	0	2	0	12	0	14	14
Total Other Income	113	115	134	160	128	182	210	183	134	83	17	16	36	50	75	72	14	12	8	14	9	3	12	1	(1)	(4)	0	9	10	17	8	18	19	19	20	16	55	59	58	53	16	22	26	36	37	29	33	31	40	37	29	19	34	32	33	32	6	4	3	6	9	9	15	4	22	38	44	60
Pre-Tax Income	496 N/A	281 -43%	118 -58%	147 +24%	304 +106%	505 +66%	791 +57%	909 +15%	821 -10%	790 -4%	666 -16%	632 -5%	533 -16%	495 -7%	421 -15%	363 -14%	417 +15%	466 +12%	466 +0%	486 +4%	518 +7%	588 +14%	642 +9%	668 +4%	668 0%	620 -7%	625 +1%	635 +2%	709 +12%	710 +0%	832 +17%	965 +16%	982 +2%	1 064 +8%	962 -10%	867 -10%	813 -6%	771 -5%	759 -2%	741 -2%	780 +5%	742 -5%	769 +4%	809 +5%	787 -3%	798 +1%	680 -15%	647 -5%	620 -4%	765 +23%	894 +17%	1 008 +13%	1 013 +0%	897 -11%	848 -5%	654 -23%	447 -32%	331 -26%	289 -13%	300 +4%	300 +0%	198 -34%	(6) N/A	(335) -5 930%	(512) -53%	(845) -65%	(1 181) -40%	(1 233) -4%
Net Income
Tax Provision	(201)	(89)	(140)	(94)	(95)	(120)	(186)	(204)	(122)	(133)	(47)	(64)	(80)	(58)	(58)	(32)	(81)	(93)	(96)	(100)	(98)	(134)	(134)	(144)	(106)	(78)	(97)	(86)	(136)	(129)	(124)	(125)	(127)	(139)	(144)	(149)	(141)	(126)	(128)	(126)	(127)	(133)	(165)	(182)	(182)	(186)	(146)	(105)	(45)	(66)	(82)	(156)	(183)	(180)	(173)	(120)	(86)	(33)	(17)	2	3	(2)	31	45	(23)	(21)	(36)	(71)
Income from Continuing Operations	294	192	(22)	53	209	385	606	705	699	657	619	568	453	437	363	332	336	373	371	387	420	454	508	524	562	541	528	550	573	581	708	839	855	925	818	718	672	645	631	615	653	609	604	627	605	611	534	543	575	699	812	852	829	716	675	534	360	298	272	303	304	196	25	(290)	(536)	(866)	(1 216)	(1 303)
Income to Minority Interest	23	22	18	(1)	1	(7)	(11)	(10)	(11)	(3)	1	(1)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	(0)	3	6	7	14	25	49	78	94
Net Income (Common)	349 N/A	191 -45%	(3) N/A	52 N/A	211 +307%	378 +79%	594 +57%	695 +17%	688 -1%	654 -5%	620 -5%	567 -8%	453 -20%	437 -4%	363 -17%	332 -9%	336 +1%	373 +11%	371 -1%	387 +4%	420 +9%	454 +8%	508 +12%	524 +3%	562 +7%	541 -4%	528 -2%	550 +4%	573 +4%	581 +1%	708 +22%	839 +19%	855 +2%	925 +8%	818 -12%	718 -12%	672 -6%	645 -4%	631 -2%	615 -2%	653 +6%	609 -7%	604 -1%	627 +4%	605 -4%	611 +1%	534 -13%	543 +2%	575 +6%	699 +21%	812 +16%	852 +5%	829 -3%	716 -14%	675 -6%	534 -21%	360 -32%	298 -17%	272 -9%	303 +11%	307 +2%	202 -34%	32 -84%	(276) N/A	(510) -85%	(816) -60%	(1 138) -39%	(1 209) -6%
EPS (Diluted)	0.97 N/A	0.53 -45%	-0.01 N/A	0.18 N/A	0.59 +228%	1.01 +71%	1.59 +57%	1.84 +16%	1.83 -1%	1.73 -5%	1.64 -5%	1.5 -9%	1.2 -20%	1.17 -3%	0.97 -17%	0.89 -8%	0.9 +1%	0.99 +10%	0.98 -1%	1.03 +5%	1.12 +9%	1.22 +9%	1.37 +12%	1.41 +3%	1.49 +6%	1.45 -3%	1.41 -3%	1.46 +4%	1.51 +3%	1.54 +2%	1.88 +22%	2.23 +19%	2.82 +26%	2.44 -13%	2.16 -11%	2.1 -3%	1.9 -10%	1.68 -12%	1.65 -2%	1.6 -3%	1.7 +6%	1.59 -6%	1.58 -1%	1.56 -1%	1.44 -8%	1.58 +10%	1.4 -11%	1.42 +1%	1.49 +5%	1.85 +24%	2.16 +17%	2.12 -2%	2.09 -1%	1.63 -22%	1.53 -6%	1.22 -20%	0.82 -33%	0.68 -17%	0.62 -9%	0.69 +11%	0.7 +1%	0.46 -34%	0.07 -85%	-0.63 N/A	-1.16 -84%	-1.87 -61%	-2.6 -39%	-2.77 -7%

Income Statement Balance Sheet Cash Flow Statement

Taiwan-Asia Semiconductor Corp
TWSE:2340

Income Statement

Earnings Waterfall
Taiwan-Asia Semiconductor Corp

Income Statement
Taiwan-Asia Semiconductor Corp

See Also

Company

Help

Tools

Stocks

Taiwan-Asia Semiconductor Corp TWSE:2340

Income Statement

Earnings Waterfall Taiwan-Asia Semiconductor Corp

Income Statement Taiwan-Asia Semiconductor Corp

See Also

Company

Help

Tools

Stocks

Taiwan-Asia Semiconductor Corp
TWSE:2340

Earnings Waterfall
Taiwan-Asia Semiconductor Corp

Income Statement
Taiwan-Asia Semiconductor Corp