Taiwan-Asia Semiconductor Corp
TWSE:2340
Income Statement
Earnings Waterfall
Taiwan-Asia Semiconductor Corp
Revenue
|
4.1B
TWD
|
Cost of Revenue
|
-3.2B
TWD
|
Gross Profit
|
934.1m
TWD
|
Operating Expenses
|
-920.6m
TWD
|
Operating Income
|
13.5m
TWD
|
Other Expenses
|
188.2m
TWD
|
Net Income
|
201.7m
TWD
|
Income Statement
Taiwan-Asia Semiconductor Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6 363
N/A
|
6 278
-1%
|
6 289
+0%
|
6 317
+0%
|
6 192
-2%
|
5 979
-3%
|
5 723
-4%
|
5 631
-2%
|
5 606
0%
|
5 597
0%
|
5 728
+2%
|
5 488
-4%
|
5 705
+4%
|
5 694
0%
|
5 609
-1%
|
5 590
0%
|
5 328
-5%
|
5 327
0%
|
5 341
+0%
|
5 365
+0%
|
5 203
-3%
|
5 245
+1%
|
5 387
+3%
|
5 418
+1%
|
5 432
+0%
|
5 380
-1%
|
5 499
+2%
|
5 590
+2%
|
6 009
+8%
|
6 015
+0%
|
6 159
+2%
|
6 143
0%
|
5 842
-5%
|
5 787
-1%
|
5 036
-13%
|
4 530
-10%
|
4 079
-10%
|
3 763
-8%
|
3 825
+2%
|
3 972
+4%
|
4 098
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 850)
|
(4 698)
|
(4 678)
|
(4 645)
|
(4 530)
|
(4 376)
|
(4 158)
|
(4 111)
|
(4 070)
|
(4 017)
|
(4 108)
|
(3 894)
|
(4 022)
|
(4 003)
|
(3 912)
|
(3 936)
|
(3 762)
|
(3 762)
|
(3 784)
|
(3 743)
|
(3 671)
|
(3 681)
|
(3 747)
|
(3 780)
|
(3 759)
|
(3 795)
|
(3 930)
|
(3 946)
|
(4 216)
|
(4 135)
|
(4 159)
|
(4 166)
|
(3 988)
|
(3 987)
|
(3 564)
|
(3 315)
|
(3 082)
|
(2 920)
|
(2 969)
|
(3 042)
|
(3 164)
|
|
Gross Profit |
1 512
N/A
|
1 581
+5%
|
1 611
+2%
|
1 672
+4%
|
1 663
-1%
|
1 603
-4%
|
1 565
-2%
|
1 520
-3%
|
1 536
+1%
|
1 580
+3%
|
1 620
+3%
|
1 595
-2%
|
1 684
+6%
|
1 691
+0%
|
1 697
+0%
|
1 654
-3%
|
1 567
-5%
|
1 565
0%
|
1 557
-1%
|
1 622
+4%
|
1 532
-6%
|
1 564
+2%
|
1 640
+5%
|
1 638
0%
|
1 673
+2%
|
1 585
-5%
|
1 569
-1%
|
1 644
+5%
|
1 794
+9%
|
1 880
+5%
|
2 000
+6%
|
1 977
-1%
|
1 854
-6%
|
1 800
-3%
|
1 472
-18%
|
1 214
-18%
|
997
-18%
|
844
-15%
|
856
+1%
|
930
+9%
|
934
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(949)
|
(946)
|
(927)
|
(1 020)
|
(922)
|
(920)
|
(921)
|
(954)
|
(979)
|
(1 022)
|
(1 022)
|
(913)
|
(906)
|
(852)
|
(838)
|
(871)
|
(859)
|
(876)
|
(869)
|
(884)
|
(861)
|
(857)
|
(907)
|
(898)
|
(908)
|
(896)
|
(907)
|
(954)
|
(991)
|
(956)
|
(987)
|
(966)
|
(1 064)
|
(1 031)
|
(955)
|
(831)
|
(792)
|
(784)
|
(804)
|
(852)
|
(921)
|
|
Selling, General & Administrative |
(661)
|
(655)
|
(649)
|
(637)
|
(630)
|
(633)
|
(637)
|
(665)
|
(677)
|
(706)
|
(707)
|
(603)
|
(591)
|
(545)
|
(527)
|
(565)
|
(556)
|
(568)
|
(561)
|
(560)
|
(541)
|
(527)
|
(557)
|
(541)
|
(554)
|
(545)
|
(536)
|
(612)
|
(666)
|
(725)
|
(794)
|
(826)
|
(848)
|
(812)
|
(731)
|
(688)
|
(629)
|
(608)
|
(631)
|
(621)
|
(628)
|
|
Research & Development |
(266)
|
(270)
|
(270)
|
(280)
|
(283)
|
(278)
|
(275)
|
(279)
|
(293)
|
(306)
|
(306)
|
(301)
|
(307)
|
(299)
|
(303)
|
(297)
|
(296)
|
(301)
|
(300)
|
(316)
|
(311)
|
(322)
|
(341)
|
(349)
|
(345)
|
(345)
|
(331)
|
(332)
|
(199)
|
(141)
|
(103)
|
(140)
|
(138)
|
(142)
|
(147)
|
(144)
|
(163)
|
(176)
|
(173)
|
(231)
|
(293)
|
|
Depreciation & Amortization |
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(17)
|
(13)
|
0
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(40)
|
0
|
(126)
|
(90)
|
(90)
|
0
|
(78)
|
(78)
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
563
N/A
|
635
+13%
|
684
+8%
|
652
-5%
|
741
+14%
|
683
-8%
|
645
-6%
|
566
-12%
|
556
-2%
|
559
+0%
|
598
+7%
|
682
+14%
|
778
+14%
|
839
+8%
|
858
+2%
|
784
-9%
|
707
-10%
|
689
-3%
|
687
0%
|
738
+7%
|
672
-9%
|
707
+5%
|
733
+4%
|
740
+1%
|
765
+3%
|
689
-10%
|
662
-4%
|
689
+4%
|
803
+17%
|
924
+15%
|
1 013
+10%
|
1 011
0%
|
791
-22%
|
769
-3%
|
517
-33%
|
383
-26%
|
205
-47%
|
59
-71%
|
52
-13%
|
79
+52%
|
13
-83%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
22
|
(4)
|
16
|
31
|
19
|
53
|
76
|
126
|
99
|
143
|
185
|
129
|
117
|
64
|
(5)
|
(25)
|
6
|
13
|
1
|
27
|
48
|
36
|
40
|
10
|
4
|
(6)
|
(18)
|
(43)
|
(47)
|
(30)
|
(24)
|
46
|
70
|
41
|
100
|
53
|
122
|
226
|
241
|
212
|
174
|
|
Non-Reccuring Items |
0
|
0
|
(33)
|
(15)
|
(138)
|
(137)
|
(121)
|
(19)
|
(13)
|
(13)
|
(13)
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
(36)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(1)
|
(0)
|
(0)
|
1
|
26
|
27
|
27
|
51
|
135
|
177
|
149
|
149
|
40
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(31)
|
(28)
|
(28)
|
(0)
|
(0)
|
4
|
4
|
5
|
5
|
1
|
0
|
2
|
2
|
0
|
|
Total Other Income |
3
|
12
|
1
|
(1)
|
(4)
|
0
|
9
|
10
|
17
|
8
|
18
|
19
|
19
|
20
|
16
|
55
|
59
|
58
|
53
|
16
|
22
|
26
|
36
|
37
|
29
|
33
|
31
|
40
|
37
|
29
|
19
|
34
|
32
|
33
|
32
|
6
|
4
|
3
|
6
|
9
|
9
|
|
Pre-Tax Income |
588
N/A
|
642
+9%
|
668
+4%
|
668
0%
|
620
-7%
|
625
+1%
|
635
+2%
|
709
+12%
|
710
+0%
|
832
+17%
|
965
+16%
|
982
+2%
|
1 064
+8%
|
962
-10%
|
867
-10%
|
813
-6%
|
771
-5%
|
759
-2%
|
741
-2%
|
780
+5%
|
742
-5%
|
769
+4%
|
809
+5%
|
787
-3%
|
798
+1%
|
680
-15%
|
647
-5%
|
620
-4%
|
765
+23%
|
894
+17%
|
1 008
+13%
|
1 013
+0%
|
897
-11%
|
848
-5%
|
654
-23%
|
447
-32%
|
331
-26%
|
289
-13%
|
300
+4%
|
300
+0%
|
198
-34%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(134)
|
(134)
|
(144)
|
(106)
|
(78)
|
(97)
|
(86)
|
(136)
|
(129)
|
(124)
|
(125)
|
(127)
|
(139)
|
(144)
|
(149)
|
(141)
|
(126)
|
(128)
|
(126)
|
(127)
|
(133)
|
(165)
|
(182)
|
(182)
|
(186)
|
(146)
|
(105)
|
(45)
|
(66)
|
(82)
|
(156)
|
(183)
|
(180)
|
(173)
|
(120)
|
(86)
|
(33)
|
(17)
|
2
|
3
|
(2)
|
|
Income from Continuing Operations |
454
|
508
|
524
|
562
|
541
|
528
|
550
|
573
|
581
|
708
|
839
|
855
|
925
|
818
|
718
|
672
|
645
|
631
|
615
|
653
|
609
|
604
|
627
|
605
|
611
|
534
|
543
|
575
|
699
|
812
|
852
|
829
|
716
|
675
|
534
|
360
|
298
|
272
|
303
|
304
|
196
|
|
Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
6
|
|
Net Income (Common) |
454
N/A
|
508
+12%
|
524
+3%
|
562
+7%
|
541
-4%
|
528
-2%
|
550
+4%
|
573
+4%
|
581
+1%
|
708
+22%
|
839
+19%
|
855
+2%
|
925
+8%
|
818
-12%
|
718
-12%
|
672
-6%
|
645
-4%
|
631
-2%
|
615
-2%
|
653
+6%
|
609
-7%
|
604
-1%
|
627
+4%
|
605
-4%
|
611
+1%
|
534
-13%
|
543
+2%
|
575
+6%
|
699
+21%
|
812
+16%
|
852
+5%
|
829
-3%
|
716
-14%
|
675
-6%
|
534
-21%
|
360
-32%
|
298
-17%
|
272
-9%
|
303
+11%
|
307
+2%
|
202
-34%
|
|
EPS (Diluted) |
1.22
N/A
|
1.37
+12%
|
1.41
+3%
|
1.49
+6%
|
1.45
-3%
|
1.41
-3%
|
1.46
+4%
|
1.51
+3%
|
1.54
+2%
|
1.88
+22%
|
2.23
+19%
|
2.82
+26%
|
2.44
-13%
|
2.16
-11%
|
2.1
-3%
|
1.9
-10%
|
1.68
-12%
|
1.65
-2%
|
1.6
-3%
|
1.7
+6%
|
1.59
-6%
|
1.58
-1%
|
1.56
-1%
|
1.44
-8%
|
1.58
+10%
|
1.4
-11%
|
1.42
+1%
|
1.49
+5%
|
1.85
+24%
|
2.16
+17%
|
2.12
-2%
|
2.09
-1%
|
1.63
-22%
|
1.53
-6%
|
1.22
-20%
|
0.82
-33%
|
0.68
-17%
|
0.62
-9%
|
0.69
+11%
|
0.7
+1%
|
0.46
-34%
|