First Time Loading...

Qisda Corp
TWSE:2352

Watchlist Manager
Qisda Corp Logo
Qisda Corp
TWSE:2352
Watchlist
Price: 41.55 TWD -0.12% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

203.6B
-3%
Revenue
Growth Rates:
1 Year
-15%
3 Years
+6%
5 Years
+31%
7 Years
+57%
10 Years
+71%
5B
-11%
Operating Income
Growth Rates:
1 Year
-14%
3 Years
-24%
5 Years
+10%
7 Years
+12%
10 Years
+221%
3B
+2%
Net Income
Growth Rates:
1 Year
-64%
3 Years
-40%
5 Years
-26%
7 Years
-31%
10 Years
+320%

Earnings Waterfall
Qisda Corp

Revenue
203.6B TWD
Cost of Revenue
-170.5B TWD
Gross Profit
33.1B TWD
Operating Expenses
-28.1B TWD
Operating Income
5B TWD
Other Expenses
-2B TWD
Net Income
3B TWD

Income Statement
Qisda Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
119 231
N/A
121 539
+2%
125 581
+3%
130 443
+4%
133 511
+2%
136 125
+2%
135 974
0%
134 323
-1%
133 102
-1%
132 439
0%
130 750
-1%
129 484
-1%
129 554
+0%
129 476
0%
130 853
+1%
134 026
+2%
136 862
+2%
140 830
+3%
146 001
+4%
150 516
+3%
155 783
+3%
159 983
+3%
163 148
+2%
166 279
+2%
169 754
+2%
169 101
0%
171 539
+1%
180 430
+5%
191 702
+6%
203 405
+6%
215 716
+6%
221 223
+3%
225 961
+2%
235 923
+4%
242 734
+3%
245 593
+1%
239 837
-2%
229 417
-4%
218 734
-5%
209 045
-4%
203 595
-3%
Gross Profit
Cost of Revenue
(106 697)
(107 897)
(111 363)
(115 601)
(118 453)
(121 149)
(121 071)
(119 783)
(118 462)
(117 393)
(115 288)
(113 522)
(113 351)
(113 526)
(114 894)
(117 973)
(120 529)
(123 831)
(128 227)
(131 887)
(136 540)
(139 708)
(142 016)
(144 016)
(146 704)
(146 104)
(148 406)
(155 881)
(164 875)
(174 342)
(184 323)
(188 997)
(193 404)
(202 994)
(208 790)
(211 316)
(205 276)
(194 734)
(184 828)
(175 410)
(170 519)
Gross Profit
12 534
N/A
13 642
+9%
14 218
+4%
14 841
+4%
15 058
+1%
14 976
-1%
14 903
0%
14 540
-2%
14 640
+1%
15 045
+3%
15 461
+3%
15 961
+3%
16 203
+2%
15 950
-2%
15 959
+0%
16 053
+1%
16 333
+2%
17 000
+4%
17 775
+5%
18 630
+5%
19 243
+3%
20 275
+5%
21 132
+4%
22 263
+5%
23 050
+4%
22 996
0%
23 133
+1%
24 549
+6%
26 827
+9%
29 063
+8%
31 393
+8%
32 226
+3%
32 557
+1%
32 929
+1%
33 943
+3%
34 277
+1%
34 561
+1%
34 683
+0%
33 907
-2%
33 635
-1%
33 076
-2%
Operating Income
Operating Expenses
(10 972)
(11 135)
(11 397)
(11 640)
(12 129)
(12 395)
(12 423)
(12 307)
(12 042)
(11 962)
(11 496)
(11 670)
(11 716)
(11 750)
(12 166)
(12 406)
(12 931)
(13 542)
(13 957)
(14 412)
(14 667)
(15 113)
(15 598)
(16 121)
(16 822)
(17 147)
(17 577)
(18 681)
(20 214)
(21 776)
(23 627)
(24 535)
(25 196)
(25 963)
(26 620)
(28 147)
(28 709)
(28 833)
(28 869)
(28 014)
(28 065)
Selling, General & Administrative
(8 098)
(8 220)
(8 364)
(8 546)
(8 921)
(9 091)
(9 081)
(8 918)
(8 574)
(8 389)
(8 127)
(8 135)
(8 171)
(8 180)
(8 482)
(8 820)
(9 303)
(9 854)
(10 324)
(10 713)
(11 005)
(11 421)
(11 771)
(12 266)
(12 925)
(13 230)
(13 568)
(14 334)
(15 293)
(16 335)
(17 622)
(18 337)
(18 935)
(19 593)
(20 164)
(21 082)
(21 517)
(21 551)
(21 544)
(21 078)
(21 121)
Research & Development
(2 876)
(2 916)
(3 034)
(3 093)
(3 209)
(3 303)
(3 341)
(3 389)
(3 469)
(3 425)
(3 370)
(3 341)
(3 305)
(3 329)
(3 444)
(3 541)
(3 566)
(3 671)
(3 615)
(3 685)
(3 711)
(3 693)
(3 829)
(3 851)
(3 896)
(3 943)
(4 009)
(4 346)
(4 921)
(3 889)
(4 460)
(4 646)
(6 260)
(6 370)
(6 456)
(7 065)
(7 192)
(7 254)
(7 305)
(6 937)
(6 944)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(148)
0
(194)
(240)
(241)
(240)
(45)
(62)
(17)
(18)
(14)
49
0
0
(3)
0
26
0
0
0
(1 552)
(1 545)
(1 552)
0
0
0
0
0
(29)
(20)
0
0
Operating Income
1 561
N/A
2 506
+61%
2 820
+13%
3 202
+14%
2 928
-9%
2 582
-12%
2 481
-4%
2 233
-10%
2 598
+16%
3 084
+19%
3 966
+29%
4 292
+8%
4 487
+5%
4 201
-6%
3 793
-10%
3 646
-4%
3 402
-7%
3 456
+2%
3 817
+10%
4 218
+10%
4 576
+8%
5 161
+13%
5 533
+7%
6 143
+11%
6 228
+1%
5 849
-6%
5 556
-5%
5 868
+6%
6 613
+13%
7 287
+10%
7 766
+7%
7 690
-1%
7 361
-4%
6 967
-5%
7 323
+5%
6 130
-16%
5 852
-5%
5 850
0%
5 038
-14%
5 621
+12%
5 011
-11%
Pre-Tax Income
Interest Income Expense
(527)
(241)
(126)
114
480
1 070
991
787
(163)
(1 059)
(1 702)
(1 330)
(7)
1 222
2 428
2 680
2 575
2 171
1 361
1 062
418
141
28
(587)
(1 184)
(1 595)
(1 566)
(562)
677
2 406
5 514
5 142
4 748
3 481
654
9 918
9 292
9 006
9 465
449
692
Non-Reccuring Items
0
0
0
0
0
0
0
0
(149)
0
(202)
(210)
(62)
(63)
(18)
(10)
(10)
(8)
0
0
(3)
0
0
0
26
0
20
20
(7)
0
(7)
0
(107)
(27)
(29)
(32)
51
0
0
(17)
0
Gain/Loss on Disposition of Assets
51
49
(7)
(10)
(11)
(8)
104
111
130
130
17
26
7
7
11
92
183
353
352
261
167
(3)
(5)
(5)
(15)
(17)
(16)
(15)
(0)
81
417
419
504
525
203
999
902
799
788
(20)
0
Total Other Income
639
613
387
294
291
307
372
340
446
443
445
448
419
404
311
288
270
341
429
475
455
429
751
838
890
895
1 017
938
929
931
483
517
487
479
488
484
526
632
591
567
616
Pre-Tax Income
1 726
N/A
2 929
+70%
3 075
+5%
3 601
+17%
3 688
+2%
3 951
+7%
3 948
0%
3 472
-12%
2 861
-18%
2 599
-9%
2 526
-3%
3 228
+28%
4 844
+50%
5 772
+19%
6 526
+13%
6 697
+3%
6 419
-4%
6 315
-2%
5 960
-6%
6 015
+1%
5 613
-7%
5 729
+2%
6 307
+10%
6 388
+1%
5 945
-7%
5 132
-14%
5 011
-2%
6 249
+25%
8 213
+31%
10 706
+30%
14 174
+32%
13 770
-3%
12 992
-6%
11 425
-12%
8 639
-24%
17 499
+103%
16 623
-5%
16 287
-2%
15 882
-2%
6 599
-58%
6 320
-4%
Net Income
Tax Provision
(321)
(329)
(315)
(282)
(355)
(369)
(528)
(564)
(616)
(599)
(582)
(635)
(776)
(838)
(902)
(913)
(763)
(846)
(1 031)
(1 173)
(1 162)
(1 265)
(1 478)
(1 648)
(1 535)
(1 447)
(1 364)
(1 341)
(1 846)
(2 123)
(2 415)
(2 536)
(2 509)
(2 481)
(2 405)
(5 903)
(5 544)
(5 520)
(5 259)
(1 742)
(1 804)
Income from Continuing Operations
1 406
2 601
2 761
3 320
3 333
3 583
3 419
2 907
2 245
1 998
1 943
2 592
4 068
4 933
5 623
5 782
5 656
5 468
4 928
4 842
4 451
4 464
4 829
4 740
4 410
3 685
3 647
4 909
6 367
8 583
11 759
11 234
10 483
8 944
6 234
11 596
11 079
10 767
10 623
4 857
4 516
Income to Minority Interest
(696)
(765)
(663)
(523)
(362)
(276)
(225)
(180)
(76)
65
198
407
274
126
3
(308)
(365)
(409)
(431)
(430)
(416)
(537)
(663)
(759)
(835)
(767)
(822)
(1 048)
(1 378)
(1 716)
(2 034)
(2 161)
(2 175)
(2 213)
(2 327)
(2 720)
(2 827)
(2 726)
(2 539)
(1 935)
(1 540)
Net Income (Common)
709
N/A
1 835
+159%
2 098
+14%
2 797
+33%
2 971
+6%
3 307
+11%
3 194
-3%
2 727
-15%
2 169
-20%
2 063
-5%
2 141
+4%
2 999
+40%
4 342
+45%
5 059
+17%
5 626
+11%
5 474
-3%
5 291
-3%
5 058
-4%
4 496
-11%
4 412
-2%
4 035
-9%
3 927
-3%
4 166
+6%
3 981
-4%
3 575
-10%
2 918
-18%
2 825
-3%
3 861
+37%
4 988
+29%
6 868
+38%
9 724
+42%
9 073
-7%
8 308
-8%
6 730
-19%
3 907
-42%
8 876
+127%
8 252
-7%
8 042
-3%
8 084
+1%
2 922
-64%
2 976
+2%
EPS (Diluted)
0.36
N/A
0.93
+158%
1.06
+14%
1.41
+33%
1.5
+6%
1.66
+11%
1.6
-4%
1.37
-14%
1.09
-20%
1.04
-5%
1.08
+4%
1.51
+40%
2.18
+44%
2.54
+17%
2.83
+11%
2.75
-3%
2.66
-3%
2.54
-5%
2.26
-11%
2.22
-2%
2.03
-9%
1.98
-2%
2.1
+6%
2.01
-4%
1.8
-10%
1.47
-18%
1.43
-3%
1.95
+36%
2.51
+29%
3.47
+38%
4.9
+41%
4.54
-7%
4.17
-8%
3.39
-19%
1.97
-42%
4.45
+126%
4.14
-7%
4.05
-2%
4.1
+1%
1.48
-64%
1.51
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.