Lingsen Precision Industries Ltd
TWSE:2369
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lingsen Precision Industries Ltd
TWSE:2369
|
TW |
|
M
|
Mecaro Co Ltd
KOSDAQ:241770
|
KR |
|
F
|
Ferrocarril del Pacifico SA
SGO:FEPASA
|
CL |
|
Duni AB
STO:DUNI
|
SE |
|
D
|
Decora SA
WSE:DCR
|
PL |
|
Raiznext Corp
TSE:6379
|
JP |
|
K
|
Kaleseramik Canakkale Kalebodur Seramik Sanayi AS
IST:KLSER.E
|
TR |
Income Statement
Earnings Waterfall
Lingsen Precision Industries Ltd
Income Statement
Lingsen Precision Industries Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
58
|
56
|
54
|
48
|
42
|
35
|
30
|
26
|
22
|
19
|
17
|
16
|
15
|
14
|
13
|
14
|
14
|
14
|
13
|
11
|
8
|
8
|
7
|
8
|
12
|
15
|
19
|
23
|
24
|
25
|
25
|
23
|
22
|
21
|
20
|
19
|
19
|
19
|
19
|
20
|
20
|
19
|
18
|
19
|
20
|
21
|
21
|
19
|
19
|
16
|
16
|
16
|
16
|
16
|
17
|
19
|
23
|
26
|
28
|
30
|
28
|
26
|
25
|
23
|
22
|
22
|
22
|
23
|
|
| Revenue |
5 575
N/A
|
5 184
-7%
|
4 960
-4%
|
4 796
-3%
|
5 250
+9%
|
5 849
+11%
|
6 507
+11%
|
6 883
+6%
|
6 906
+0%
|
7 030
+2%
|
6 870
-2%
|
6 586
-4%
|
6 391
-3%
|
6 118
-4%
|
6 157
+1%
|
6 245
+1%
|
6 353
+2%
|
6 376
+0%
|
6 186
-3%
|
6 012
-3%
|
6 048
+1%
|
6 011
-1%
|
5 954
-1%
|
5 997
+1%
|
5 936
-1%
|
5 944
+0%
|
5 777
-3%
|
5 586
-3%
|
5 510
-1%
|
5 439
-1%
|
5 449
+0%
|
5 540
+2%
|
5 622
+1%
|
5 745
+2%
|
5 837
+2%
|
6 002
+3%
|
6 064
+1%
|
6 028
-1%
|
5 821
-3%
|
5 566
-4%
|
5 243
-6%
|
4 815
-8%
|
4 713
-2%
|
4 669
-1%
|
4 719
+1%
|
5 011
+6%
|
5 127
+2%
|
5 192
+1%
|
5 458
+5%
|
5 887
+8%
|
6 593
+12%
|
7 289
+11%
|
7 733
+6%
|
7 785
+1%
|
7 440
-4%
|
6 737
-9%
|
6 007
-11%
|
5 504
-8%
|
5 295
-4%
|
5 437
+3%
|
5 553
+2%
|
5 756
+4%
|
5 685
-1%
|
5 556
-2%
|
5 373
-3%
|
5 228
-3%
|
5 224
0%
|
5 291
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 824)
|
(4 572)
|
(4 386)
|
(4 251)
|
(4 469)
|
(4 775)
|
(5 141)
|
(5 423)
|
(5 487)
|
(5 607)
|
(5 622)
|
(5 531)
|
(5 464)
|
(5 349)
|
(5 348)
|
(5 389)
|
(5 437)
|
(5 411)
|
(5 288)
|
(5 143)
|
(5 151)
|
(5 123)
|
(5 119)
|
(5 166)
|
(5 196)
|
(5 263)
|
(5 224)
|
(5 132)
|
(5 051)
|
(4 951)
|
(4 894)
|
(4 920)
|
(4 960)
|
(5 068)
|
(5 145)
|
(5 292)
|
(5 398)
|
(5 497)
|
(5 340)
|
(5 200)
|
(5 004)
|
(4 703)
|
(4 728)
|
(4 715)
|
(4 783)
|
(4 930)
|
(4 987)
|
(4 983)
|
(5 159)
|
(5 383)
|
(5 736)
|
(6 102)
|
(6 258)
|
(6 275)
|
(6 120)
|
(5 818)
|
(5 486)
|
(5 274)
|
(5 210)
|
(5 305)
|
(5 292)
|
(5 503)
|
(5 490)
|
(5 452)
|
(5 365)
|
(5 295)
|
(5 333)
|
(5 447)
|
|
| Gross Profit |
751
N/A
|
612
-19%
|
574
-6%
|
544
-5%
|
781
+44%
|
1 074
+37%
|
1 366
+27%
|
1 459
+7%
|
1 418
-3%
|
1 423
+0%
|
1 249
-12%
|
1 056
-15%
|
926
-12%
|
769
-17%
|
809
+5%
|
856
+6%
|
916
+7%
|
965
+5%
|
899
-7%
|
869
-3%
|
897
+3%
|
889
-1%
|
836
-6%
|
831
-1%
|
740
-11%
|
680
-8%
|
552
-19%
|
454
-18%
|
459
+1%
|
488
+6%
|
556
+14%
|
620
+12%
|
662
+7%
|
678
+2%
|
692
+2%
|
710
+3%
|
666
-6%
|
531
-20%
|
481
-9%
|
366
-24%
|
239
-35%
|
112
-53%
|
(15)
N/A
|
(46)
-216%
|
(64)
-38%
|
81
N/A
|
139
+72%
|
209
+50%
|
299
+43%
|
504
+68%
|
857
+70%
|
1 187
+38%
|
1 475
+24%
|
1 510
+2%
|
1 320
-13%
|
919
-30%
|
521
-43%
|
230
-56%
|
85
-63%
|
132
+55%
|
260
+98%
|
253
-3%
|
195
-23%
|
104
-47%
|
8
-93%
|
(67)
N/A
|
(109)
-63%
|
(155)
-42%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(475)
|
(478)
|
(445)
|
(423)
|
(432)
|
(461)
|
(493)
|
(507)
|
(491)
|
(495)
|
(490)
|
(489)
|
(487)
|
(479)
|
(479)
|
(480)
|
(497)
|
(505)
|
(512)
|
(516)
|
(524)
|
(535)
|
(536)
|
(553)
|
(523)
|
(512)
|
(513)
|
(498)
|
(519)
|
(531)
|
(528)
|
(540)
|
(540)
|
(546)
|
(551)
|
(543)
|
(538)
|
(548)
|
(543)
|
(519)
|
(515)
|
(514)
|
(514)
|
(520)
|
(516)
|
(504)
|
(488)
|
(470)
|
(463)
|
(514)
|
(559)
|
(557)
|
(586)
|
(608)
|
(584)
|
(522)
|
(483)
|
(458)
|
(432)
|
(434)
|
(399)
|
(436)
|
(427)
|
(411)
|
(391)
|
(382)
|
(376)
|
(370)
|
|
| Selling, General & Administrative |
(382)
|
(355)
|
(320)
|
(295)
|
(334)
|
(353)
|
(380)
|
(395)
|
(385)
|
(392)
|
(387)
|
(380)
|
(374)
|
(362)
|
(359)
|
(360)
|
(365)
|
(366)
|
(362)
|
(359)
|
(366)
|
(375)
|
(378)
|
(394)
|
(371)
|
(361)
|
(364)
|
(349)
|
(366)
|
(367)
|
(355)
|
(351)
|
(348)
|
(346)
|
(351)
|
(351)
|
(347)
|
(347)
|
(345)
|
(345)
|
(343)
|
(342)
|
(339)
|
(338)
|
(331)
|
(319)
|
(309)
|
(297)
|
(296)
|
(302)
|
(343)
|
(384)
|
(409)
|
(416)
|
(391)
|
(347)
|
(317)
|
(303)
|
(289)
|
(297)
|
(263)
|
(299)
|
(288)
|
(273)
|
(258)
|
(254)
|
(253)
|
(251)
|
|
| Research & Development |
(94)
|
(93)
|
(95)
|
(98)
|
(98)
|
(105)
|
(109)
|
(108)
|
(106)
|
(103)
|
(103)
|
(108)
|
(113)
|
(117)
|
(120)
|
(120)
|
(133)
|
(139)
|
(150)
|
(158)
|
(158)
|
(160)
|
(158)
|
(159)
|
(152)
|
(151)
|
(150)
|
(149)
|
(153)
|
(159)
|
(167)
|
(183)
|
(192)
|
(200)
|
(200)
|
(192)
|
(191)
|
(182)
|
(178)
|
(174)
|
(172)
|
(172)
|
(175)
|
(182)
|
(185)
|
(184)
|
(180)
|
(173)
|
(167)
|
(125)
|
(129)
|
(133)
|
(177)
|
(180)
|
(181)
|
(174)
|
(166)
|
(155)
|
(142)
|
(136)
|
(136)
|
(138)
|
(138)
|
(138)
|
(133)
|
(129)
|
(124)
|
(120)
|
|
| Other Operating Expenses |
0
|
(30)
|
(30)
|
(30)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
(88)
|
(40)
|
0
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
276
N/A
|
134
-52%
|
129
-4%
|
121
-6%
|
349
+188%
|
613
+75%
|
873
+43%
|
952
+9%
|
928
-3%
|
928
N/A
|
758
-18%
|
567
-25%
|
439
-23%
|
290
-34%
|
330
+14%
|
376
+14%
|
419
+11%
|
460
+10%
|
387
-16%
|
353
-9%
|
373
+6%
|
354
-5%
|
299
-15%
|
278
-7%
|
217
-22%
|
169
-22%
|
39
-77%
|
(44)
N/A
|
(60)
-36%
|
(43)
+28%
|
28
N/A
|
81
+191%
|
123
+52%
|
132
+7%
|
141
+7%
|
168
+19%
|
128
-24%
|
(17)
N/A
|
(62)
-262%
|
(154)
-147%
|
(275)
-79%
|
(401)
-46%
|
(528)
-32%
|
(566)
-7%
|
(580)
-2%
|
(423)
+27%
|
(349)
+17%
|
(261)
+25%
|
(164)
+37%
|
(11)
+94%
|
298
N/A
|
630
+111%
|
889
+41%
|
902
+1%
|
736
-18%
|
398
-46%
|
38
-90%
|
(228)
N/A
|
(347)
-52%
|
(302)
+13%
|
(139)
+54%
|
(184)
-32%
|
(231)
-26%
|
(307)
-33%
|
(383)
-25%
|
(449)
-17%
|
(486)
-8%
|
(526)
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
15
|
4
|
9
|
24
|
21
|
12
|
(13)
|
(18)
|
(19)
|
(8)
|
15
|
18
|
20
|
19
|
12
|
10
|
15
|
24
|
24
|
26
|
22
|
17
|
17
|
16
|
14
|
10
|
14
|
9
|
5
|
8
|
31
|
38
|
61
|
61
|
22
|
18
|
(3)
|
6
|
5
|
9
|
12
|
1
|
4
|
(6)
|
(8)
|
(11)
|
(14)
|
(7)
|
(7)
|
1
|
9
|
9
|
20
|
27
|
44
|
24
|
6
|
(2)
|
(16)
|
(2)
|
10
|
10
|
(0)
|
38
|
30
|
2
|
17
|
|
| Non-Reccuring Items |
(30)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
(5)
|
(12)
|
0
|
0
|
(54)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(14)
|
(14)
|
(14)
|
(13)
|
2
|
2
|
1
|
1
|
3
|
3
|
0
|
2
|
(0)
|
16
|
0
|
16
|
16
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
54
|
54
|
53
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
|
| Total Other Income |
73
|
18
|
20
|
21
|
23
|
25
|
31
|
34
|
31
|
30
|
26
|
21
|
21
|
22
|
20
|
19
|
23
|
23
|
26
|
32
|
27
|
32
|
33
|
29
|
28
|
26
|
27
|
29
|
29
|
32
|
29
|
43
|
44
|
49
|
52
|
40
|
57
|
72
|
56
|
54
|
34
|
32
|
27
|
35
|
37
|
41
|
45
|
49
|
71
|
76
|
72
|
54
|
95
|
92
|
97
|
109
|
96
|
94
|
95
|
93
|
44
|
42
|
44
|
44
|
43
|
42
|
39
|
33
|
|
| Pre-Tax Income |
298
N/A
|
167
-44%
|
152
-9%
|
151
-1%
|
391
+159%
|
658
+68%
|
916
+39%
|
973
+6%
|
941
-3%
|
938
0%
|
777
-17%
|
603
-22%
|
478
-21%
|
329
-31%
|
369
+12%
|
407
+10%
|
452
+11%
|
501
+11%
|
437
-13%
|
408
-7%
|
425
+4%
|
407
-4%
|
348
-14%
|
309
-11%
|
248
-20%
|
195
-21%
|
63
-68%
|
1
-99%
|
(25)
N/A
|
(5)
+79%
|
66
N/A
|
157
+138%
|
207
+32%
|
242
+17%
|
256
+6%
|
229
-10%
|
200
-13%
|
51
-74%
|
16
-69%
|
(98)
N/A
|
(232)
-138%
|
(357)
-54%
|
(500)
-40%
|
(528)
-6%
|
(549)
-4%
|
(389)
+29%
|
(315)
+19%
|
(226)
+28%
|
(146)
+35%
|
60
N/A
|
373
+525%
|
742
+99%
|
1 036
+40%
|
1 067
+3%
|
913
-14%
|
497
-45%
|
157
-68%
|
(127)
N/A
|
(254)
-100%
|
(225)
+11%
|
(97)
+57%
|
(131)
-36%
|
(176)
-34%
|
(262)
-49%
|
(301)
-15%
|
(374)
-24%
|
(443)
-18%
|
(474)
-7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(75)
|
(69)
|
(93)
|
(108)
|
(148)
|
(183)
|
(191)
|
(187)
|
(153)
|
(136)
|
(141)
|
(93)
|
(71)
|
(56)
|
(34)
|
(43)
|
(74)
|
(78)
|
(63)
|
(72)
|
(74)
|
(83)
|
(99)
|
(59)
|
(61)
|
(51)
|
(26)
|
(52)
|
(61)
|
(62)
|
(68)
|
13
|
24
|
22
|
18
|
(73)
|
(59)
|
(32)
|
(26)
|
20
|
37
|
23
|
28
|
(2)
|
(3)
|
(4)
|
2
|
2
|
(17)
|
(51)
|
(107)
|
(162)
|
(104)
|
(107)
|
(58)
|
5
|
43
|
82
|
114
|
113
|
31
|
28
|
7
|
5
|
4
|
3
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
223
|
98
|
59
|
43
|
244
|
475
|
725
|
786
|
787
|
802
|
636
|
511
|
407
|
274
|
335
|
364
|
378
|
422
|
374
|
336
|
351
|
324
|
250
|
250
|
187
|
144
|
38
|
(52)
|
(86)
|
(67)
|
(2)
|
170
|
231
|
264
|
274
|
156
|
141
|
20
|
(10)
|
(78)
|
(195)
|
(334)
|
(472)
|
(530)
|
(552)
|
(393)
|
(313)
|
(224)
|
(163)
|
9
|
266
|
580
|
932
|
960
|
854
|
502
|
201
|
(45)
|
(140)
|
(112)
|
(66)
|
(103)
|
(168)
|
(256)
|
(298)
|
(370)
|
(448)
|
(479)
|
|
| Income to Minority Interest |
15
|
25
|
30
|
37
|
26
|
11
|
4
|
3
|
1
|
1
|
3
|
3
|
(4)
|
(5)
|
(7)
|
(10)
|
(4)
|
(3)
|
3
|
6
|
10
|
14
|
11
|
6
|
0
|
(3)
|
(0)
|
7
|
7
|
6
|
5
|
2
|
2
|
1
|
(1)
|
(5)
|
(10)
|
(12)
|
(13)
|
(16)
|
(12)
|
(10)
|
(9)
|
(6)
|
0
|
3
|
6
|
4
|
(1)
|
(10)
|
(25)
|
(41)
|
(58)
|
(60)
|
(51)
|
(25)
|
7
|
25
|
29
|
17
|
4
|
6
|
15
|
25
|
33
|
26
|
24
|
28
|
|
| Net Income (Common) |
237
N/A
|
123
-48%
|
89
-27%
|
80
-11%
|
269
+239%
|
486
+80%
|
729
+50%
|
789
+8%
|
789
0%
|
802
+2%
|
639
-20%
|
513
-20%
|
403
-21%
|
269
-33%
|
328
+22%
|
354
+8%
|
374
+6%
|
419
+12%
|
377
-10%
|
342
-9%
|
361
+6%
|
339
-6%
|
260
-23%
|
256
-2%
|
187
-27%
|
141
-25%
|
38
-73%
|
(44)
N/A
|
(79)
-78%
|
(61)
+23%
|
3
N/A
|
172
+5 124%
|
233
+35%
|
266
+14%
|
273
+3%
|
151
-45%
|
131
-13%
|
8
-94%
|
(23)
N/A
|
(94)
-308%
|
(207)
-121%
|
(344)
-66%
|
(481)
-40%
|
(536)
-11%
|
(552)
-3%
|
(389)
+29%
|
(307)
+21%
|
(220)
+28%
|
(164)
+25%
|
(2)
+99%
|
242
N/A
|
539
+123%
|
874
+62%
|
900
+3%
|
804
-11%
|
477
-41%
|
207
-57%
|
(20)
N/A
|
(111)
-455%
|
(95)
+14%
|
(156)
-64%
|
(155)
+1%
|
(56)
+64%
|
(135)
-139%
|
(168)
-25%
|
(189)
-12%
|
(425)
-125%
|
(451)
-6%
|
|
| EPS (Diluted) |
0.63
N/A
|
0.35
-44%
|
0.26
-26%
|
0.18
-31%
|
0.74
+311%
|
1.29
+74%
|
1.89
+47%
|
2.12
+12%
|
2.1
-1%
|
2.12
+1%
|
1.7
-20%
|
1.35
-21%
|
1.07
-21%
|
0.71
-34%
|
0.87
+23%
|
0.94
+8%
|
0.99
+5%
|
1.11
+12%
|
1
-10%
|
0.91
-9%
|
0.96
+5%
|
0.9
-6%
|
0.69
-23%
|
0.68
-1%
|
0.5
-26%
|
0.38
-24%
|
0.1
-74%
|
-0.12
N/A
|
-0.21
-75%
|
-0.17
+19%
|
0.01
N/A
|
0.46
+4 500%
|
0.62
+35%
|
0.71
+15%
|
0.72
+1%
|
0.4
-44%
|
0.35
-13%
|
0.01
-97%
|
-0.07
N/A
|
-0.26
-271%
|
-0.55
-112%
|
-0.92
-67%
|
-1.29
-40%
|
-1.43
-11%
|
-1.47
-3%
|
-1.04
+29%
|
-0.82
+21%
|
-0.59
+28%
|
-0.44
+25%
|
0
N/A
|
0.65
N/A
|
1.44
+122%
|
2.32
+61%
|
2.38
+3%
|
2.14
-10%
|
1.27
-41%
|
0.55
-57%
|
-0.05
N/A
|
-0.3
-500%
|
-0.26
+13%
|
-0.41
-58%
|
-0.41
N/A
|
-0.15
+63%
|
-0.35
-133%
|
-0.44
-26%
|
-0.5
-14%
|
-1.13
-126%
|
-1.21
-7%
|
|