Micro-Star International Co Ltd
TWSE:2377

Watchlist Manager
Micro-Star International Co Ltd Logo
Micro-Star International Co Ltd
TWSE:2377
Watchlist
Price: 89.6 TWD -1.32% Market Closed
Market Cap: NT$75.7B

Balance Sheet

Balance Sheet Decomposition
Micro-Star International Co Ltd

Balance Sheet
Micro-Star International Co Ltd

Rotate your device to view
Balance Sheet
Currency: TWD
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
5 766
4 349
5 631
6 758
6 651
7 159
9 658
10 346
10 080
10 270
8 341
10 328
10 002
11 568
12 268
10 097
8 816
10 709
18 586
23 655
27 475
25 773
23 043
31 086
Cash
0
0
0
0
0
0
0
0
0
0
0
5 871
6 588
8 252
7 896
7 680
6 832
9 530
13 483
16 626
17 850
12 496
12 870
15 058
Cash Equivalents
5 766
4 349
5 631
6 758
6 651
7 159
9 658
10 346
10 080
10 270
8 341
4 457
3 414
3 316
4 371
2 417
1 984
1 179
5 103
7 029
9 625
13 277
10 174
16 028
Short-Term Investments
3 732
3 189
1 297
70
28
0
0
1 472
67
4
24
0
0
90
106
0
84
96
124
0
0
0
1 079
155
Total Receivables
7 684
10 423
11 300
11 469
14 137
18 290
15 338
13 509
12 696
9 594
10 691
12 351
12 875
12 425
14 451
15 454
16 280
17 496
22 281
29 980
19 311
20 654
23 569
27 203
Accounts Receivables
7 088
9 997
10 551
10 530
12 965
17 256
14 708
13 054
12 062
8 824
10 197
12 087
12 563
12 107
14 104
15 108
16 040
17 206
21 867
29 590
18 827
20 261
23 360
26 757
Other Receivables
596
426
749
939
1 172
1 034
630
455
634
770
494
264
312
318
347
346
240
291
414
390
484
393
209
447
Inventory
7 271
9 446
11 290
11 350
12 521
15 361
15 500
14 171
15 574
10 332
10 064
11 453
15 553
14 969
16 521
16 321
22 053
22 528
27 483
37 940
29 295
33 395
36 858
47 765
Other Current Assets
246
622
876
763
904
927
1 285
1 995
1 885
2 375
1 907
1 326
1 320
1 233
1 211
1 314
2 124
2 932
2 887
2 225
2 517
2 352
2 652
2 391
Total Current Assets
24 698
28 028
30 395
30 410
34 242
41 738
41 781
41 492
40 301
32 574
31 027
35 459
39 750
40 286
44 556
43 185
49 357
53 762
71 361
93 799
78 598
82 174
87 202
108 601
PP&E Net
8 600
11 709
9 464
8 463
7 824
7 900
8 377
7 644
6 799
6 548
5 937
5 584
5 848
5 432
5 092
5 088
4 739
5 368
5 632
6 102
6 156
5 957
7 476
9 895
PP&E Gross
8 600
11 709
9 464
8 463
7 824
7 900
8 377
7 644
6 799
6 548
5 937
5 584
5 848
5 432
5 092
5 088
4 739
5 368
5 632
6 102
6 156
5 957
7 476
9 895
Accumulated Depreciation
1 751
2 407
2 417
3 734
4 637
5 822
6 754
7 329
7 226
8 114
8 131
8 834
8 975
9 274
8 263
8 159
7 526
6 147
7 114
7 897
9 051
9 943
10 932
11 673
Intangible Assets
211
196
251
182
175
178
184
169
151
155
141
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
1 330
1 262
1 224
33
32
31
6
6
15
14
12
222
406
368
345
338
341
680
559
853
823
788
163
141
Other Long-Term Assets
78
55
1 121
1 056
857
590
479
564
568
522
118
376
421
445
475
542
737
538
845
1 117
1 276
1 605
1 780
2 318
Total Assets
34 917
N/A
41 251
+18%
42 456
+3%
40 144
-5%
43 130
+7%
50 436
+17%
50 827
+1%
49 876
-2%
47 834
-4%
39 813
-17%
37 234
-6%
41 641
+12%
46 425
+11%
46 531
+0%
50 468
+8%
49 153
-3%
55 174
+12%
60 349
+9%
78 398
+30%
101 871
+30%
86 853
-15%
90 524
+4%
96 620
+7%
120 955
+25%
Liabilities
Accounts Payable
10 667
13 399
14 481
16 098
17 775
19 417
16 076
15 886
14 573
10 787
11 260
13 807
15 272
16 130
18 048
16 032
14 934
20 392
27 178
33 931
24 671
24 435
28 710
36 420
Accrued Liabilities
1 437
1 233
1 503
1 406
1 767
2 107
2 187
2 295
2 336
1 601
1 916
0
0
2 791
3 751
3 491
3 418
3 845
5 344
7 892
5 564
6 713
6 958
7 358
Short-Term Debt
838
2 063
2 524
1 394
1 195
3 306
5 610
5 296
5 295
2 844
1 787
1 201
2 139
600
0
0
3 000
1 500
3 000
2 000
0
0
0
4 500
Current Portion of Long-Term Debt
139
0
3 393
0
0
0
0
0
0
3
3
0
0
4
1
1
1
160
232
193
222
313
388
377
Other Current Liabilities
716
1 080
1 392
677
831
1 415
1 052
811
873
1 143
511
3 455
4 139
1 017
1 394
1 397
3 412
2 729
6 438
10 102
7 184
7 966
6 596
10 220
Total Current Liabilities
13 797
17 774
23 293
19 574
21 569
26 245
24 926
24 288
23 077
16 378
15 478
18 462
21 550
20 542
23 193
20 921
24 765
28 625
42 192
54 118
37 641
39 427
42 652
58 875
Long-Term Debt
4 284
3 580
0
239
218
57
68
75
60
35
21
19
16
13
19
17
16
263
226
145
358
360
512
6 824
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
4
6
2
19
17
2
27
7
17
13
4
24
145
Minority Interest
0
0
0
0
0
0
0
0
6
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
144
180
166
158
146
135
133
119
115
113
147
218
320
231
346
396
445
421
433
510
442
552
559
508
Total Liabilities
18 225
N/A
21 534
+18%
23 459
+9%
19 971
-15%
21 933
+10%
26 436
+21%
25 127
-5%
24 482
-3%
23 258
-5%
16 532
-29%
15 653
-5%
18 703
+19%
21 892
+17%
20 789
-5%
23 577
+13%
21 350
-9%
25 228
+18%
29 336
+16%
42 858
+46%
54 790
+28%
38 454
-30%
40 344
+5%
43 746
+8%
66 352
+52%
Equity
Common Stock
5 556
6 704
7 564
7 821
8 806
9 508
10 081
10 687
10 702
9 642
8 449
8 449
8 449
8 449
8 449
8 449
8 449
8 449
8 449
8 449
8 449
8 449
8 449
8 449
Retained Earnings
6 504
7 797
6 637
7 400
7 241
8 938
9 778
9 011
8 997
8 788
9 298
11 379
12 693
13 843
16 602
18 551
20 777
22 555
26 962
38 729
39 848
41 804
44 089
45 615
Additional Paid In Capital
4 383
4 904
4 904
4 904
4 904
4 933
4 938
5 015
5 017
4 606
3 592
2 920
2 920
2 920
2 070
1 226
1 226
804
804
805
805
805
806
807
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
38
64
52
51
51
Treasury Stock
0
0
0
0
0
0
0
0
0
178
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
248
311
109
47
246
621
903
681
140
425
243
190
471
530
230
422
506
795
647
864
639
825
418
217
Total Equity
16 692
N/A
19 716
+18%
18 997
-4%
20 172
+6%
21 197
+5%
24 000
+13%
25 700
+7%
25 394
-1%
24 576
-3%
23 281
-5%
21 581
-7%
22 938
+6%
24 533
+7%
25 742
+5%
26 890
+4%
27 803
+3%
29 946
+8%
31 012
+4%
35 540
+15%
47 080
+32%
48 399
+3%
50 180
+4%
52 874
+5%
54 602
+3%
Total Liabilities & Equity
34 917
N/A
41 251
+18%
42 456
+3%
40 144
-5%
43 130
+7%
50 436
+17%
50 827
+1%
49 876
-2%
47 834
-4%
39 813
-17%
37 234
-6%
41 641
+12%
46 425
+11%
46 531
+0%
50 468
+8%
49 153
-3%
55 174
+12%
60 349
+9%
78 398
+30%
101 871
+30%
86 853
-15%
90 524
+4%
96 620
+7%
120 955
+25%
Shares Outstanding
Common Shares Outstanding
927
976
1 001
1 005
1 019
1 038
1 058
1 069
1 070
950
845
845
845
845
845
845
845
845
845
845
845
845
845
845
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett