First Time Loading...

Quanta Computer Inc
TWSE:2382

Watchlist Manager
Quanta Computer Inc Logo
Quanta Computer Inc
TWSE:2382
Watchlist
Price: 261.5 TWD 1.55% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.1T
-3%
Revenue
Growth Rates:
1 Year
-15%
3 Years
0%
5 Years
+6%
7 Years
+21%
10 Years
+23%
43.5B
+4%
Operating Income
Growth Rates:
1 Year
+40%
3 Years
+34%
5 Years
+205%
7 Years
+128%
10 Years
+233%
39.7B
+3%
Net Income
Growth Rates:
1 Year
+37%
3 Years
+57%
5 Years
+162%
7 Years
+162%
10 Years
+113%

Earnings Waterfall
Quanta Computer Inc

Revenue
1.1T TWD
Cost of Revenue
-1T TWD
Gross Profit
84.9B TWD
Operating Expenses
-41.3B TWD
Operating Income
43.5B TWD
Other Expenses
-3.9B TWD
Net Income
39.7B TWD

Income Statement
Quanta Computer Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
880 402
N/A
898 756
+2%
922 221
+3%
946 236
+3%
926 321
-2%
915 645
-1%
952 185
+4%
983 749
+3%
1 007 257
+2%
999 427
-1%
956 093
-4%
903 895
-5%
893 982
-1%
924 535
+3%
952 225
+3%
1 004 710
+6%
1 021 183
+2%
1 014 196
-1%
987 058
-3%
993 026
+1%
1 027 991
+4%
1 028 394
+0%
1 065 908
+4%
1 048 897
-2%
1 029 611
-2%
998 579
-3%
1 023 021
+2%
1 085 227
+6%
1 090 859
+1%
1 169 515
+7%
1 159 610
-1%
1 093 850
-6%
1 129 453
+3%
1 162 281
+3%
1 172 471
+1%
1 292 957
+10%
1 280 429
-1%
1 244 829
-3%
1 219 391
-2%
1 123 820
-8%
1 085 611
-3%
Gross Profit
Cost of Revenue
(843 098)
(860 716)
(882 543)
(905 428)
(884 510)
(872 153)
(908 298)
(939 090)
(960 828)
(953 591)
(910 341)
(857 565)
(847 389)
(876 988)
(904 895)
(957 356)
(975 531)
(970 086)
(944 352)
(950 312)
(984 118)
(983 873)
(1 018 940)
(1 001 534)
(980 444)
(950 070)
(969 437)
(1 025 235)
(1 026 888)
(1 097 753)
(1 087 499)
(1 023 239)
(1 057 342)
(1 091 159)
(1 106 198)
(1 222 930)
(1 209 514)
(1 172 381)
(1 138 347)
(1 040 985)
(1 000 728)
Gross Profit
37 305
N/A
38 041
+2%
39 679
+4%
40 809
+3%
41 812
+2%
43 493
+4%
43 888
+1%
44 660
+2%
46 429
+4%
45 836
-1%
45 752
0%
46 330
+1%
46 594
+1%
47 547
+2%
47 330
0%
47 353
+0%
45 652
-4%
44 109
-3%
42 705
-3%
42 715
+0%
43 873
+3%
44 521
+1%
46 968
+5%
47 363
+1%
49 167
+4%
48 509
-1%
53 583
+10%
59 991
+12%
63 971
+7%
71 762
+12%
72 110
+0%
70 611
-2%
72 111
+2%
71 122
-1%
66 273
-7%
70 027
+6%
70 915
+1%
72 448
+2%
81 044
+12%
82 835
+2%
84 883
+2%
Operating Income
Operating Expenses
(24 243)
(24 673)
(24 775)
(26 637)
(28 236)
(29 198)
(28 891)
(28 786)
(28 149)
(27 848)
(28 063)
(27 220)
(27 488)
(27 301)
(27 261)
(28 393)
(28 046)
(28 243)
(28 402)
(28 818)
(29 578)
(30 315)
(31 438)
(30 709)
(30 176)
(29 890)
(29 205)
(30 857)
(31 521)
(33 144)
(34 061)
(33 491)
(34 834)
(35 110)
(35 617)
(38 455)
(39 726)
(40 780)
(41 665)
(41 152)
(41 333)
Selling, General & Administrative
(13 732)
(14 139)
(14 365)
(16 059)
(17 455)
(18 334)
(18 321)
(17 960)
(17 221)
(16 682)
(16 822)
(16 075)
(16 284)
(16 061)
(15 754)
(16 131)
(15 316)
(15 093)
(14 911)
(15 097)
(15 799)
(16 419)
(16 737)
(16 186)
(15 084)
(14 519)
(14 130)
(14 666)
(14 766)
(15 700)
(16 158)
(15 825)
(16 187)
(16 054)
(16 059)
(17 812)
(18 389)
(18 774)
(19 154)
(18 130)
(18 045)
Research & Development
(10 512)
(10 531)
(10 410)
(10 579)
(10 353)
(10 315)
(10 571)
(10 827)
(10 926)
(11 090)
(11 166)
(11 066)
(11 205)
(11 220)
(11 487)
(12 245)
(12 731)
(13 151)
(13 492)
(13 722)
(13 778)
(13 893)
(14 699)
(14 520)
(15 093)
(15 372)
(15 074)
(16 191)
(16 753)
(12 725)
(13 186)
(12 950)
(18 646)
(19 058)
(19 560)
(20 657)
(21 336)
(22 011)
(22 516)
(23 014)
(23 294)
Other Operating Expenses
0
(3)
0
0
(428)
(549)
(1)
0
(2)
(76)
(75)
(79)
1
(20)
(20)
(17)
1
0
0
(0)
(1)
(3)
(3)
(3)
0
1
(1)
(1)
(2)
(4 719)
(4 717)
(4 716)
(1)
3
1
14
(1)
5
5
(8)
5
Operating Income
13 060
N/A
13 366
+2%
14 902
+11%
14 170
-5%
13 576
-4%
14 294
+5%
14 997
+5%
15 875
+6%
18 280
+15%
17 989
-2%
17 690
-2%
19 111
+8%
19 105
0%
20 247
+6%
20 070
-1%
18 961
-6%
17 606
-7%
15 866
-10%
14 303
-10%
13 895
-3%
14 295
+3%
14 206
-1%
15 530
+9%
16 654
+7%
18 991
+14%
18 619
-2%
24 378
+31%
29 134
+20%
32 451
+11%
38 618
+19%
38 050
-1%
37 120
-2%
37 277
+0%
36 013
-3%
30 656
-15%
31 572
+3%
31 189
-1%
31 668
+2%
39 379
+24%
41 683
+6%
43 550
+4%
Pre-Tax Income
Interest Income Expense
10 591
10 132
9 451
10 756
11 813
9 689
8 786
8 729
5 408
5 566
5 899
2 627
2 835
1 490
1 553
3 370
3 331
4 207
5 531
6 051
6 425
6 621
5 437
4 187
2 187
2 153
198
418
2 397
1 824
4 182
4 836
5 142
6 560
6 518
7 467
7 592
6 779
8 349
8 879
8 284
Non-Reccuring Items
(123)
0
(500)
(528)
(123)
0
(54)
(26)
(77)
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
6
(67)
0
0
(374)
(468)
(673)
0
247
368
494
0
(335)
(99)
(79)
0
370
147
132
0
(4)
(443)
(456)
0
(23)
406
431
0
(151)
(108)
(58)
0
(91)
(141)
(246)
0
0
0
0
0
Total Other Income
689
856
642
7
(906)
(920)
(1 301)
(963)
(908)
(1 245)
(1 325)
(1 783)
(1 579)
(1 452)
(1 029)
(997)
(840)
(885)
(1 299)
(1 028)
(1 544)
(1 476)
(955)
(920)
(626)
(91)
(1 011)
(1 115)
(415)
(619)
(21)
655
1 017
1 313
1 907
2 275
2 000
1 994
1 316
747
(102)
Pre-Tax Income
24 218
N/A
24 361
+1%
24 429
+0%
24 405
0%
24 361
0%
22 689
-7%
21 959
-3%
22 941
+4%
22 703
-1%
22 558
-1%
22 633
+0%
20 449
-10%
20 341
-1%
19 949
-2%
20 494
+3%
21 254
+4%
20 097
-5%
19 558
-3%
18 683
-4%
19 052
+2%
19 176
+1%
19 348
+1%
19 568
+1%
19 464
-1%
20 552
+6%
20 658
+1%
23 972
+16%
28 868
+20%
34 432
+19%
39 671
+15%
42 102
+6%
42 553
+1%
43 436
+2%
43 795
+1%
38 940
-11%
41 068
+5%
40 781
-1%
40 442
-1%
49 044
+21%
51 309
+5%
51 731
+1%
Net Income
Tax Provision
(5 109)
(5 042)
(4 962)
(4 977)
(5 125)
(4 727)
(4 795)
(4 798)
(4 954)
(4 742)
(4 678)
(4 222)
(4 930)
(5 349)
(5 435)
(6 239)
(5 581)
(5 117)
(4 750)
(4 315)
(3 844)
(3 536)
(3 210)
(3 439)
(4 237)
(4 879)
(6 350)
(7 660)
(9 042)
(9 753)
(10 045)
(8 950)
(9 077)
(9 737)
(8 792)
(11 017)
(11 058)
(11 038)
(13 509)
(12 197)
(11 243)
Income from Continuing Operations
19 110
19 320
19 467
19 428
19 236
17 962
17 164
18 142
17 750
17 816
17 957
16 229
15 410
14 601
15 059
15 015
14 516
14 440
13 932
14 736
15 332
15 813
16 358
16 025
16 315
15 780
17 622
21 208
25 390
29 918
32 057
33 603
34 360
34 057
30 148
30 051
29 723
29 403
35 535
39 112
40 489
Income to Minority Interest
(492)
(481)
(584)
(465)
(352)
(81)
23
142
77
(45)
(59)
(205)
(272)
(287)
(268)
(185)
(149)
(132)
(66)
(158)
(214)
(305)
(418)
(455)
(372)
(382)
61
8
(62)
(72)
(562)
(608)
(707)
(748)
(776)
(797)
(765)
(726)
(696)
(727)
(812)
Net Income (Common)
18 617
N/A
18 838
+1%
18 882
+0%
18 961
+0%
18 884
0%
17 881
-5%
17 187
-4%
18 286
+6%
17 827
-3%
17 772
0%
17 899
+1%
16 024
-10%
15 138
-6%
14 314
-5%
14 792
+3%
14 831
+0%
14 367
-3%
14 309
0%
13 866
-3%
14 579
+5%
15 119
+4%
15 507
+3%
15 940
+3%
15 570
-2%
15 943
+2%
15 398
-3%
17 683
+15%
21 216
+20%
25 328
+19%
29 846
+18%
31 495
+6%
32 995
+5%
33 653
+2%
33 309
-1%
29 371
-12%
29 254
0%
28 957
-1%
28 677
-1%
34 839
+21%
38 385
+10%
39 676
+3%
EPS (Diluted)
4.79
N/A
4.84
+1%
4.86
+0%
4.88
+0%
4.86
0%
4.61
-5%
4.43
-4%
4.71
+6%
4.57
-3%
4.56
0%
4.63
+2%
4.14
-11%
3.9
-6%
3.69
-5%
3.81
+3%
3.82
+0%
3.7
-3%
3.68
-1%
3.58
-3%
3.75
+5%
3.89
+4%
3.99
+3%
4.11
+3%
4.02
-2%
4.11
+2%
3.97
-3%
4.56
+15%
5.47
+20%
6.51
+19%
7.68
+18%
8.13
+6%
8.48
+4%
8.64
+2%
8.57
-1%
7.59
-11%
7.52
-1%
7.42
-1%
7.35
-1%
9.01
+23%
9.92
+10%
10.23
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.