Everspring Industry Co Ltd banner

Everspring Industry Co Ltd
TWSE:2390

Watchlist Manager
Everspring Industry Co Ltd Logo
Everspring Industry Co Ltd
TWSE:2390
Watchlist
Price: 10.2 TWD -0.49% Market Closed
Market Cap: NT$2B

Cash Flow Statement

Cash Flow Statement
Everspring Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
7
(7)
(34)
(35)
(52)
(69)
(71)
(100)
(159)
(141)
(161)
(155)
(130)
(131)
(144)
(148)
10
102
158
166
87
30
49
18
(50)
(24)
(43)
91
183
206
166
23
(36)
(157)
(197)
(158)
(138)
(82)
(41)
(81)
(182)
(184)
(203)
(184)
(177)
(61)
186
133
202
1 644
1 324
1 500
1 537
(76)
(179)
(688)
(867)
(858)
(622)
(143)
(60)
(106)
(82)
(209)
(213)
13
(83)
(36)
Depreciation & Amortization
61
67
70
84
67
69
69
65
61
65
62
67
65
66
64
58
64
65
65
64
63
63
62
63
62
61
60
60
59
60
60
60
60
60
60
60
60
66
70
76
79
80
82
82
83
80
77
75
76
71
68
63
58
59
60
59
57
51
45
39
35
35
35
35
35
34
34
34
Change in Deffered Taxes
1
2
1
131
3
30
14
(100)
64
54
64
55
9
0
0
0
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(20)
(3)
13
7
36
10
62
90
26
30
14
11
57
66
87
54
(78)
(134)
(168)
(167)
(116)
(30)
(13)
44
114
46
(75)
(252)
(446)
(466)
(371)
(236)
(151)
(54)
(31)
(69)
(62)
(97)
(114)
(74)
25
45
39
28
12
(108)
(331)
(271)
(316)
(1 759)
(1 426)
(1 618)
(1 645)
(5)
105
653
859
857
636
155
71
112
86
208
221
4
74
34
Cash Taxes Paid
1
0
5
0
1
0
6
0
3
0
5
0
4
0
11
13
10
17
17
17
3
4
9
7
13
13
21
26
30
30
12
10
10
8
12
11
11
11
6
5
1
1
0
0
0
0
3
3
2
10
26
28
34
26
28
26
21
21
7
8
9
22
21
22
22
9
7
4
Cash Interest Paid
16
0
20
0
7
0
11
0
10
0
18
0
15
26
22
25
14
14
13
13
13
12
12
14
16
18
18
18
16
13
11
9
8
8
8
8
8
8
8
7
7
6
6
6
6
5
5
5
5
5
4
3
2
2
2
2
3
4
5
5
5
5
5
4
4
4
4
4
Change in Working Capital
116
93
(25)
70
0
(99)
(69)
(132)
(144)
(187)
(209)
(311)
(7)
(4)
(77)
35
(79)
(48)
(36)
23
49
3
(128)
(130)
(25)
(96)
151
50
37
(9)
(103)
(55)
(72)
19
31
49
21
7
10
(12)
(11)
2
10
85
6
27
10
(67)
44
206
135
27
(38)
(236)
(177)
(90)
(32)
(28)
(11)
(4)
(58)
(53)
(77)
(67)
(84)
(92)
(37)
(16)
Cash from Operating Activities
165
N/A
146
-11%
20
-86%
256
+1 156%
55
-79%
(61)
N/A
5
N/A
(177)
N/A
(151)
+14%
(178)
-17%
(231)
-30%
(332)
-44%
(7)
+98%
(11)
-57%
(72)
-557%
(10)
+86%
(69)
-563%
(15)
+78%
19
N/A
85
+344%
82
-4%
66
-20%
(29)
N/A
(5)
+83%
100
N/A
(14)
N/A
93
N/A
(52)
N/A
(167)
-223%
(210)
-26%
(249)
-19%
(209)
+16%
(199)
+5%
(132)
+34%
(137)
-4%
(118)
+14%
(119)
-1%
(107)
+10%
(75)
+30%
(91)
-22%
(89)
+2%
(57)
+36%
(72)
-25%
10
N/A
(76)
N/A
(62)
+19%
(58)
+6%
(129)
-121%
6
N/A
162
+2 724%
100
-39%
(27)
N/A
(86)
-219%
(258)
-199%
(190)
+26%
(65)
+66%
17
N/A
21
+23%
48
+122%
47
-1%
(12)
N/A
(11)
+6%
(38)
-240%
(34)
+11%
(41)
-20%
(40)
+2%
(11)
+72%
17
N/A
Investing Cash Flow
Capital Expenditures
(40)
(49)
(33)
(117)
(213)
0
(68)
(248)
(67)
(90)
(100)
163
(54)
(33)
(10)
(35)
(47)
(23)
(28)
(28)
(29)
(34)
(30)
(27)
(27)
(26)
(32)
(35)
(35)
(33)
(29)
(23)
(33)
(43)
(42)
(42)
(43)
(27)
(26)
(26)
(20)
(17)
(20)
(17)
(19)
(18)
(13)
(16)
(33)
(39)
(38)
(36)
(15)
(11)
(10)
(12)
(21)
(20)
(20)
(20)
(17)
(17)
(18)
(17)
(13)
(12)
(16)
(18)
Other Items
(145)
(25)
39
4
125
126
120
168
(49)
(37)
(72)
(20)
42
32
(134)
(182)
(125)
(51)
170
132
229
13
(128)
(66)
(195)
20
304
556
890
886
762
511
331
262
201
216
146
124
107
8
(46)
(29)
5
110
60
92
253
205
65
1 289
1 082
1 095
1 212
(20)
(243)
(300)
(260)
(293)
(26)
8
58
(80)
(146)
(123)
(179)
(1)
32
(16)
Cash from Investing Activities
(185)
N/A
(73)
+60%
6
N/A
(112)
N/A
(88)
+22%
85
N/A
52
-39%
(80)
N/A
(116)
-45%
(127)
-9%
(172)
-36%
143
N/A
(12)
N/A
(2)
+86%
(144)
-8 359%
(217)
-51%
(172)
+21%
(74)
+57%
142
N/A
104
-27%
200
+93%
(21)
N/A
(158)
-667%
(93)
+41%
(222)
-139%
(6)
+97%
273
N/A
521
+91%
855
+64%
853
0%
733
-14%
488
-33%
298
-39%
219
-27%
159
-27%
175
+10%
103
-41%
97
-6%
80
-17%
(18)
N/A
(66)
-272%
(46)
+31%
(15)
+67%
93
N/A
41
-56%
74
+81%
240
+223%
188
-22%
32
-83%
1 250
+3 861%
1 044
-16%
1 059
+1%
1 197
+13%
(30)
N/A
(253)
-736%
(312)
-23%
(281)
+10%
(314)
-12%
(46)
+85%
(12)
+74%
42
N/A
(96)
N/A
(164)
-71%
(140)
+15%
(192)
-38%
(13)
+93%
16
N/A
(33)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(42)
(33)
0
0
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(43)
0
0
0
0
0
0
0
0
0
7
7
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(214)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(108)
(183)
(185)
(166)
23
150
59
147
106
86
175
101
(18)
8
189
121
215
175
(15)
(16)
(133)
156
139
395
315
8
(34)
(452)
(392)
(428)
(381)
(116)
(93)
(54)
3
(37)
(4)
7
(74)
(94)
(104)
(7)
28
(80)
98
20
61
174
28
(157)
(219)
(286)
(236)
(107)
64
127
158
128
(32)
(27)
(73)
(10)
(64)
(55)
15
8
(14)
(0)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(108)
(108)
0
0
0
0
0
0
(43)
(43)
0
0
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(214)
0
0
0
0
0
0
0
0
0
0
0
0
Other
(2)
10
2
(3)
(5)
(10)
(5)
(3)
4
1
5
4
1
1
4
5
3
(2)
(7)
(6)
(3)
3
3
2
1
(3)
(4)
(7)
(10)
(7)
(6)
(15)
(13)
(14)
(12)
(6)
(1)
0
(2)
4
0
(0)
(2)
(2)
(2)
(1)
0
0
1
2
2
2
1
0
0
0
(214)
(214)
(214)
(214)
(0)
0
0
(0)
(1)
(0)
(0)
0
Cash from Financing Activities
(153)
N/A
(206)
-35%
(213)
-4%
(199)
+7%
25
N/A
147
+498%
60
-59%
151
+151%
110
-27%
86
-22%
180
+109%
105
-42%
(18)
N/A
9
N/A
193
+2 063%
126
-35%
218
+73%
173
-21%
(21)
N/A
(21)
-2%
(136)
-535%
159
N/A
142
-11%
246
+73%
165
-33%
(145)
N/A
(188)
-30%
(459)
-144%
(402)
+12%
(435)
-8%
(386)
+11%
(173)
+55%
(149)
+14%
(103)
+31%
(44)
+57%
(48)
-10%
(10)
+79%
(6)
+37%
(88)
-1 278%
(90)
-2%
(103)
-15%
(8)
+93%
26
N/A
(82)
N/A
97
N/A
19
-80%
61
+223%
174
+186%
29
-83%
(155)
N/A
(217)
-41%
(284)
-31%
(235)
+17%
(107)
+55%
64
N/A
(86)
N/A
(270)
-212%
(300)
-11%
(460)
-53%
(241)
+48%
(74)
+70%
(10)
+87%
(64)
-567%
(55)
+15%
14
N/A
7
-49%
(14)
N/A
(1)
+96%
Change in Cash
Effect of Foreign Exchange Rates
(8)
0
11
0
20
0
15
0
1
0
7
0
(9)
(11)
(7)
(13)
3
(20)
(31)
(40)
(32)
(29)
(24)
(14)
(9)
(4)
(5)
(12)
3
(1)
3
21
8
15
5
(5)
1
(11)
(3)
7
6
11
7
2
2
3
3
0
(19)
(15)
(31)
(30)
(10)
(16)
3
(4)
(5)
(3)
(9)
2
(1)
0
3
2
4
4
(6)
(5)
Net Change in Cash
(181)
N/A
(133)
+27%
(176)
-32%
(55)
+69%
12
N/A
171
+1 338%
132
-23%
(106)
N/A
(156)
-47%
(218)
-40%
(216)
+1%
(85)
+61%
(46)
+46%
(15)
+67%
(31)
-107%
(114)
-272%
(20)
+82%
65
N/A
110
+70%
127
+16%
114
-11%
174
+53%
(70)
N/A
134
N/A
35
-74%
(169)
N/A
172
N/A
(1)
N/A
289
N/A
208
-28%
100
-52%
126
+26%
(42)
N/A
(2)
+95%
(18)
-723%
4
N/A
(25)
N/A
(27)
-8%
(85)
-217%
(192)
-125%
(252)
-31%
(100)
+60%
(53)
+47%
24
N/A
63
+166%
34
-46%
246
+625%
234
-5%
48
-80%
1 242
+2 494%
895
-28%
718
-20%
866
+21%
(411)
N/A
(376)
+8%
(468)
-24%
(539)
-15%
(596)
-11%
(467)
+22%
(204)
+56%
(45)
+78%
(117)
-161%
(264)
-125%
(226)
+14%
(215)
+5%
(42)
+81%
(15)
+64%
(22)
-43%
Free Cash Flow
Free Cash Flow
125
N/A
97
-22%
(12)
N/A
140
N/A
(158)
N/A
(61)
+62%
(63)
-4%
(425)
-573%
(218)
+49%
(268)
-23%
(331)
-24%
(170)
+49%
(61)
+64%
(44)
+28%
(82)
-86%
(45)
+45%
(116)
-158%
(38)
+67%
(9)
+77%
57
N/A
53
-7%
32
-40%
(59)
N/A
(32)
+46%
73
N/A
(40)
N/A
62
N/A
(87)
N/A
(202)
-133%
(243)
-20%
(278)
-15%
(232)
+17%
(232)
0%
(175)
+25%
(180)
-3%
(159)
+12%
(161)
-1%
(133)
+17%
(101)
+24%
(117)
-16%
(110)
+6%
(74)
+32%
(92)
-24%
(6)
+93%
(95)
-1 410%
(80)
+16%
(71)
+11%
(145)
-105%
(27)
+81%
123
N/A
62
-50%
(63)
N/A
(102)
-61%
(269)
-164%
(201)
+25%
(77)
+61%
(3)
+96%
1
N/A
28
+2 522%
27
-3%
(29)
N/A
(28)
+2%
(57)
-103%
(51)
+10%
(55)
-7%
(52)
+4%
(27)
+49%
(1)
+97%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett