Everspring Industry Co Ltd
TWSE:2390
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Everspring Industry Co Ltd
TWSE:2390
|
TW |
|
Americana Restaurants International PLC
SAU:6015
|
AE |
|
M
|
Manz AG
XETRA:M5Z
|
DE |
|
Cranex Ltd
BSE:522001
|
IN |
|
Upwork Inc
NASDAQ:UPWK
|
US |
|
American Hotel Income Properties REIT LP
TSX:HOT.UN
|
CA |
Cash Flow Statement
Cash Flow Statement
Everspring Industry Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
(7)
|
(34)
|
(35)
|
(52)
|
(69)
|
(71)
|
(100)
|
(159)
|
(141)
|
(161)
|
(155)
|
(130)
|
(131)
|
(144)
|
(148)
|
10
|
102
|
158
|
166
|
87
|
30
|
49
|
18
|
(50)
|
(24)
|
(43)
|
91
|
183
|
206
|
166
|
23
|
(36)
|
(157)
|
(197)
|
(158)
|
(138)
|
(82)
|
(41)
|
(81)
|
(182)
|
(184)
|
(203)
|
(184)
|
(177)
|
(61)
|
186
|
133
|
202
|
1 644
|
1 324
|
1 500
|
1 537
|
(76)
|
(179)
|
(688)
|
(867)
|
(858)
|
(622)
|
(143)
|
(60)
|
(106)
|
(82)
|
(209)
|
(213)
|
13
|
(83)
|
(36)
|
|
| Depreciation & Amortization |
61
|
67
|
70
|
84
|
67
|
69
|
69
|
65
|
61
|
65
|
62
|
67
|
65
|
66
|
64
|
58
|
64
|
65
|
65
|
64
|
63
|
63
|
62
|
63
|
62
|
61
|
60
|
60
|
59
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
66
|
70
|
76
|
79
|
80
|
82
|
82
|
83
|
80
|
77
|
75
|
76
|
71
|
68
|
63
|
58
|
59
|
60
|
59
|
57
|
51
|
45
|
39
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
34
|
|
| Change in Deffered Taxes |
1
|
2
|
1
|
131
|
3
|
30
|
14
|
(100)
|
64
|
54
|
64
|
55
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(20)
|
(3)
|
13
|
7
|
36
|
10
|
62
|
90
|
26
|
30
|
14
|
11
|
57
|
66
|
87
|
54
|
(78)
|
(134)
|
(168)
|
(167)
|
(116)
|
(30)
|
(13)
|
44
|
114
|
46
|
(75)
|
(252)
|
(446)
|
(466)
|
(371)
|
(236)
|
(151)
|
(54)
|
(31)
|
(69)
|
(62)
|
(97)
|
(114)
|
(74)
|
25
|
45
|
39
|
28
|
12
|
(108)
|
(331)
|
(271)
|
(316)
|
(1 759)
|
(1 426)
|
(1 618)
|
(1 645)
|
(5)
|
105
|
653
|
859
|
857
|
636
|
155
|
71
|
112
|
86
|
208
|
221
|
4
|
74
|
34
|
|
| Cash Taxes Paid |
1
|
0
|
5
|
0
|
1
|
0
|
6
|
0
|
3
|
0
|
5
|
0
|
4
|
0
|
11
|
13
|
10
|
17
|
17
|
17
|
3
|
4
|
9
|
7
|
13
|
13
|
21
|
26
|
30
|
30
|
12
|
10
|
10
|
8
|
12
|
11
|
11
|
11
|
6
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
10
|
26
|
28
|
34
|
26
|
28
|
26
|
21
|
21
|
7
|
8
|
9
|
22
|
21
|
22
|
22
|
9
|
7
|
4
|
|
| Cash Interest Paid |
16
|
0
|
20
|
0
|
7
|
0
|
11
|
0
|
10
|
0
|
18
|
0
|
15
|
26
|
22
|
25
|
14
|
14
|
13
|
13
|
13
|
12
|
12
|
14
|
16
|
18
|
18
|
18
|
16
|
13
|
11
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
|
| Change in Working Capital |
116
|
93
|
(25)
|
70
|
0
|
(99)
|
(69)
|
(132)
|
(144)
|
(187)
|
(209)
|
(311)
|
(7)
|
(4)
|
(77)
|
35
|
(79)
|
(48)
|
(36)
|
23
|
49
|
3
|
(128)
|
(130)
|
(25)
|
(96)
|
151
|
50
|
37
|
(9)
|
(103)
|
(55)
|
(72)
|
19
|
31
|
49
|
21
|
7
|
10
|
(12)
|
(11)
|
2
|
10
|
85
|
6
|
27
|
10
|
(67)
|
44
|
206
|
135
|
27
|
(38)
|
(236)
|
(177)
|
(90)
|
(32)
|
(28)
|
(11)
|
(4)
|
(58)
|
(53)
|
(77)
|
(67)
|
(84)
|
(92)
|
(37)
|
(16)
|
|
| Cash from Operating Activities |
165
N/A
|
146
-11%
|
20
-86%
|
256
+1 156%
|
55
-79%
|
(61)
N/A
|
5
N/A
|
(177)
N/A
|
(151)
+14%
|
(178)
-17%
|
(231)
-30%
|
(332)
-44%
|
(7)
+98%
|
(11)
-57%
|
(72)
-557%
|
(10)
+86%
|
(69)
-563%
|
(15)
+78%
|
19
N/A
|
85
+344%
|
82
-4%
|
66
-20%
|
(29)
N/A
|
(5)
+83%
|
100
N/A
|
(14)
N/A
|
93
N/A
|
(52)
N/A
|
(167)
-223%
|
(210)
-26%
|
(249)
-19%
|
(209)
+16%
|
(199)
+5%
|
(132)
+34%
|
(137)
-4%
|
(118)
+14%
|
(119)
-1%
|
(107)
+10%
|
(75)
+30%
|
(91)
-22%
|
(89)
+2%
|
(57)
+36%
|
(72)
-25%
|
10
N/A
|
(76)
N/A
|
(62)
+19%
|
(58)
+6%
|
(129)
-121%
|
6
N/A
|
162
+2 724%
|
100
-39%
|
(27)
N/A
|
(86)
-219%
|
(258)
-199%
|
(190)
+26%
|
(65)
+66%
|
17
N/A
|
21
+23%
|
48
+122%
|
47
-1%
|
(12)
N/A
|
(11)
+6%
|
(38)
-240%
|
(34)
+11%
|
(41)
-20%
|
(40)
+2%
|
(11)
+72%
|
17
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(40)
|
(49)
|
(33)
|
(117)
|
(213)
|
0
|
(68)
|
(248)
|
(67)
|
(90)
|
(100)
|
163
|
(54)
|
(33)
|
(10)
|
(35)
|
(47)
|
(23)
|
(28)
|
(28)
|
(29)
|
(34)
|
(30)
|
(27)
|
(27)
|
(26)
|
(32)
|
(35)
|
(35)
|
(33)
|
(29)
|
(23)
|
(33)
|
(43)
|
(42)
|
(42)
|
(43)
|
(27)
|
(26)
|
(26)
|
(20)
|
(17)
|
(20)
|
(17)
|
(19)
|
(18)
|
(13)
|
(16)
|
(33)
|
(39)
|
(38)
|
(36)
|
(15)
|
(11)
|
(10)
|
(12)
|
(21)
|
(20)
|
(20)
|
(20)
|
(17)
|
(17)
|
(18)
|
(17)
|
(13)
|
(12)
|
(16)
|
(18)
|
|
| Other Items |
(145)
|
(25)
|
39
|
4
|
125
|
126
|
120
|
168
|
(49)
|
(37)
|
(72)
|
(20)
|
42
|
32
|
(134)
|
(182)
|
(125)
|
(51)
|
170
|
132
|
229
|
13
|
(128)
|
(66)
|
(195)
|
20
|
304
|
556
|
890
|
886
|
762
|
511
|
331
|
262
|
201
|
216
|
146
|
124
|
107
|
8
|
(46)
|
(29)
|
5
|
110
|
60
|
92
|
253
|
205
|
65
|
1 289
|
1 082
|
1 095
|
1 212
|
(20)
|
(243)
|
(300)
|
(260)
|
(293)
|
(26)
|
8
|
58
|
(80)
|
(146)
|
(123)
|
(179)
|
(1)
|
32
|
(16)
|
|
| Cash from Investing Activities |
(185)
N/A
|
(73)
+60%
|
6
N/A
|
(112)
N/A
|
(88)
+22%
|
85
N/A
|
52
-39%
|
(80)
N/A
|
(116)
-45%
|
(127)
-9%
|
(172)
-36%
|
143
N/A
|
(12)
N/A
|
(2)
+86%
|
(144)
-8 359%
|
(217)
-51%
|
(172)
+21%
|
(74)
+57%
|
142
N/A
|
104
-27%
|
200
+93%
|
(21)
N/A
|
(158)
-667%
|
(93)
+41%
|
(222)
-139%
|
(6)
+97%
|
273
N/A
|
521
+91%
|
855
+64%
|
853
0%
|
733
-14%
|
488
-33%
|
298
-39%
|
219
-27%
|
159
-27%
|
175
+10%
|
103
-41%
|
97
-6%
|
80
-17%
|
(18)
N/A
|
(66)
-272%
|
(46)
+31%
|
(15)
+67%
|
93
N/A
|
41
-56%
|
74
+81%
|
240
+223%
|
188
-22%
|
32
-83%
|
1 250
+3 861%
|
1 044
-16%
|
1 059
+1%
|
1 197
+13%
|
(30)
N/A
|
(253)
-736%
|
(312)
-23%
|
(281)
+10%
|
(314)
-12%
|
(46)
+85%
|
(12)
+74%
|
42
N/A
|
(96)
N/A
|
(164)
-71%
|
(140)
+15%
|
(192)
-38%
|
(13)
+93%
|
16
N/A
|
(33)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(42)
|
(33)
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(108)
|
(183)
|
(185)
|
(166)
|
23
|
150
|
59
|
147
|
106
|
86
|
175
|
101
|
(18)
|
8
|
189
|
121
|
215
|
175
|
(15)
|
(16)
|
(133)
|
156
|
139
|
395
|
315
|
8
|
(34)
|
(452)
|
(392)
|
(428)
|
(381)
|
(116)
|
(93)
|
(54)
|
3
|
(37)
|
(4)
|
7
|
(74)
|
(94)
|
(104)
|
(7)
|
28
|
(80)
|
98
|
20
|
61
|
174
|
28
|
(157)
|
(219)
|
(286)
|
(236)
|
(107)
|
64
|
127
|
158
|
128
|
(32)
|
(27)
|
(73)
|
(10)
|
(64)
|
(55)
|
15
|
8
|
(14)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
(108)
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(43)
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
10
|
2
|
(3)
|
(5)
|
(10)
|
(5)
|
(3)
|
4
|
1
|
5
|
4
|
1
|
1
|
4
|
5
|
3
|
(2)
|
(7)
|
(6)
|
(3)
|
3
|
3
|
2
|
1
|
(3)
|
(4)
|
(7)
|
(10)
|
(7)
|
(6)
|
(15)
|
(13)
|
(14)
|
(12)
|
(6)
|
(1)
|
0
|
(2)
|
4
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(214)
|
(214)
|
(214)
|
(214)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
(153)
N/A
|
(206)
-35%
|
(213)
-4%
|
(199)
+7%
|
25
N/A
|
147
+498%
|
60
-59%
|
151
+151%
|
110
-27%
|
86
-22%
|
180
+109%
|
105
-42%
|
(18)
N/A
|
9
N/A
|
193
+2 063%
|
126
-35%
|
218
+73%
|
173
-21%
|
(21)
N/A
|
(21)
-2%
|
(136)
-535%
|
159
N/A
|
142
-11%
|
246
+73%
|
165
-33%
|
(145)
N/A
|
(188)
-30%
|
(459)
-144%
|
(402)
+12%
|
(435)
-8%
|
(386)
+11%
|
(173)
+55%
|
(149)
+14%
|
(103)
+31%
|
(44)
+57%
|
(48)
-10%
|
(10)
+79%
|
(6)
+37%
|
(88)
-1 278%
|
(90)
-2%
|
(103)
-15%
|
(8)
+93%
|
26
N/A
|
(82)
N/A
|
97
N/A
|
19
-80%
|
61
+223%
|
174
+186%
|
29
-83%
|
(155)
N/A
|
(217)
-41%
|
(284)
-31%
|
(235)
+17%
|
(107)
+55%
|
64
N/A
|
(86)
N/A
|
(270)
-212%
|
(300)
-11%
|
(460)
-53%
|
(241)
+48%
|
(74)
+70%
|
(10)
+87%
|
(64)
-567%
|
(55)
+15%
|
14
N/A
|
7
-49%
|
(14)
N/A
|
(1)
+96%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(8)
|
0
|
11
|
0
|
20
|
0
|
15
|
0
|
1
|
0
|
7
|
0
|
(9)
|
(11)
|
(7)
|
(13)
|
3
|
(20)
|
(31)
|
(40)
|
(32)
|
(29)
|
(24)
|
(14)
|
(9)
|
(4)
|
(5)
|
(12)
|
3
|
(1)
|
3
|
21
|
8
|
15
|
5
|
(5)
|
1
|
(11)
|
(3)
|
7
|
6
|
11
|
7
|
2
|
2
|
3
|
3
|
0
|
(19)
|
(15)
|
(31)
|
(30)
|
(10)
|
(16)
|
3
|
(4)
|
(5)
|
(3)
|
(9)
|
2
|
(1)
|
0
|
3
|
2
|
4
|
4
|
(6)
|
(5)
|
|
| Net Change in Cash |
(181)
N/A
|
(133)
+27%
|
(176)
-32%
|
(55)
+69%
|
12
N/A
|
171
+1 338%
|
132
-23%
|
(106)
N/A
|
(156)
-47%
|
(218)
-40%
|
(216)
+1%
|
(85)
+61%
|
(46)
+46%
|
(15)
+67%
|
(31)
-107%
|
(114)
-272%
|
(20)
+82%
|
65
N/A
|
110
+70%
|
127
+16%
|
114
-11%
|
174
+53%
|
(70)
N/A
|
134
N/A
|
35
-74%
|
(169)
N/A
|
172
N/A
|
(1)
N/A
|
289
N/A
|
208
-28%
|
100
-52%
|
126
+26%
|
(42)
N/A
|
(2)
+95%
|
(18)
-723%
|
4
N/A
|
(25)
N/A
|
(27)
-8%
|
(85)
-217%
|
(192)
-125%
|
(252)
-31%
|
(100)
+60%
|
(53)
+47%
|
24
N/A
|
63
+166%
|
34
-46%
|
246
+625%
|
234
-5%
|
48
-80%
|
1 242
+2 494%
|
895
-28%
|
718
-20%
|
866
+21%
|
(411)
N/A
|
(376)
+8%
|
(468)
-24%
|
(539)
-15%
|
(596)
-11%
|
(467)
+22%
|
(204)
+56%
|
(45)
+78%
|
(117)
-161%
|
(264)
-125%
|
(226)
+14%
|
(215)
+5%
|
(42)
+81%
|
(15)
+64%
|
(22)
-43%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
125
N/A
|
97
-22%
|
(12)
N/A
|
140
N/A
|
(158)
N/A
|
(61)
+62%
|
(63)
-4%
|
(425)
-573%
|
(218)
+49%
|
(268)
-23%
|
(331)
-24%
|
(170)
+49%
|
(61)
+64%
|
(44)
+28%
|
(82)
-86%
|
(45)
+45%
|
(116)
-158%
|
(38)
+67%
|
(9)
+77%
|
57
N/A
|
53
-7%
|
32
-40%
|
(59)
N/A
|
(32)
+46%
|
73
N/A
|
(40)
N/A
|
62
N/A
|
(87)
N/A
|
(202)
-133%
|
(243)
-20%
|
(278)
-15%
|
(232)
+17%
|
(232)
0%
|
(175)
+25%
|
(180)
-3%
|
(159)
+12%
|
(161)
-1%
|
(133)
+17%
|
(101)
+24%
|
(117)
-16%
|
(110)
+6%
|
(74)
+32%
|
(92)
-24%
|
(6)
+93%
|
(95)
-1 410%
|
(80)
+16%
|
(71)
+11%
|
(145)
-105%
|
(27)
+81%
|
123
N/A
|
62
-50%
|
(63)
N/A
|
(102)
-61%
|
(269)
-164%
|
(201)
+25%
|
(77)
+61%
|
(3)
+96%
|
1
N/A
|
28
+2 522%
|
27
-3%
|
(29)
N/A
|
(28)
+2%
|
(57)
-103%
|
(51)
+10%
|
(55)
-7%
|
(52)
+4%
|
(27)
+49%
|
(1)
+97%
|
|