Watchlist Manager

Watchlist

Price: 36.25 TWD

Market Cap: NT$18.6B

	Cheng Uei Precision Industry Co Ltd TWSE:2392	TW
	Epiroc AB STO:EPI A	SE
R	Right Way Industrial Co Ltd TWSE:1506	TW

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	380	361	336	320	257	232	208	205	218	226	246	257	284	316	345	370	361	351	326	301	291	287	290	291	299	297	296	293	308	325	344	366	364	354	313	292	255	243	266	260	291	308	316	341	350	347	342	344	349	351	365	352	342	340	338	365	423	488	539	585	619	635	742	835	980	1 125	1 307	1 500
Revenue	48 295 N/A	45 616 -6%	44 162 -3%	40 903 -7%	42 233 +3%	43 114 +2%	45 940 +7%	50 367 +10%	56 997 +13%	63 239 +11%	70 406 +11%	78 079 +11%	81 597 +5%	87 118 +7%	88 444 +2%	91 157 +3%	102 877 +13%	109 603 +7%	108 829 -1%	106 241 -2%	106 156 0%	102 944 -3%	100 273 -3%	96 570 -4%	91 068 -6%	88 829 -2%	92 888 +5%	104 069 +12%	108 233 +4%	105 052 -3%	101 905 -3%	96 133 -6%	90 500 -6%	90 301 0%	90 546 +0%	91 686 +1%	93 624 +2%	94 434 +1%	96 529 +2%	91 831 -5%	87 911 -4%	88 185 +0%	88 409 +0%	94 784 +7%	97 820 +3%	94 584 -3%	94 085 -1%	90 840 -3%	89 552 -1%	93 415 +4%	90 348 -3%	85 695 -5%	86 801 +1%	84 687 -2%	89 137 +5%	94 516 +6%	94 103 0%	94 974 +1%	90 276 -5%	88 694 -2%	90 551 +2%	90 901 +0%	95 166 +5%	95 022 0%	98 397 +4%	100 799 +2%	100 719 0%	102 353 +2%
Gross Profit
Cost of Revenue	(42 363)	(39 897)	(38 697)	(36 063)	(36 446)	(37 364)	(39 856)	(43 558)	(49 905)	(55 141)	(61 859)	(68 739)	(71 971)	(77 365)	(78 772)	(81 468)	(91 371)	(97 343)	(96 409)	(94 243)	(94 955)	(92 223)	(89 606)	(85 685)	(80 401)	(78 376)	(82 531)	(93 290)	(98 235)	(95 527)	(92 293)	(87 312)	(81 279)	(80 823)	(81 164)	(82 086)	(84 135)	(85 411)	(88 195)	(83 801)	(80 250)	(80 197)	(79 603)	(85 299)	(87 603)	(84 679)	(83 979)	(81 026)	(79 779)	(82 939)	(79 899)	(75 712)	(77 225)	(75 411)	(79 175)	(82 879)	(82 008)	(82 531)	(78 515)	(77 290)	(78 857)	(79 246)	(82 957)	(82 644)	(85 904)	(87 200)	(93 632)	(105 285)
Gross Profit	5 932 N/A	5 719 -4%	5 465 -4%	4 840 -11%	5 788 +20%	5 749 -1%	6 083 +6%	6 808 +12%	7 092 +4%	8 098 +14%	8 546 +6%	9 339 +9%	9 626 +3%	9 752 +1%	9 672 -1%	9 689 +0%	11 506 +19%	12 259 +7%	12 419 +1%	11 997 -3%	11 201 -7%	10 721 -4%	10 666 -1%	10 884 +2%	10 667 -2%	10 451 -2%	10 356 -1%	10 778 +4%	9 999 -7%	9 526 -5%	9 613 +1%	8 822 -8%	9 221 +5%	9 478 +3%	9 382 -1%	9 600 +2%	9 489 -1%	9 023 -5%	8 333 -8%	8 029 -4%	7 661 -5%	7 987 +4%	8 806 +10%	9 486 +8%	10 218 +8%	9 905 -3%	10 106 +2%	9 814 -3%	9 773 0%	10 476 +7%	10 449 0%	9 983 -4%	9 575 -4%	9 276 -3%	9 962 +7%	11 637 +17%	12 094 +4%	12 443 +3%	11 761 -5%	11 404 -3%	11 694 +3%	11 656 0%	12 210 +5%	12 377 +1%	12 493 +1%	13 599 +9%	7 087 -48%	(2 931) N/A
Operating Income
Operating Expenses	(3 860)	(3 845)	(3 812)	(3 700)	(4 321)	(4 487)	(4 868)	(5 327)	(5 508)	(6 152)	(6 441)	(7 181)	(7 621)	(8 138)	(8 366)	(8 410)	(8 794)	(9 195)	(9 156)	(8 963)	(9 068)	(8 804)	(8 875)	(8 880)	(8 924)	(9 083)	(9 390)	(9 663)	(9 704)	(9 035)	(8 952)	(8 688)	(8 906)	(8 662)	(8 298)	(8 315)	(8 688)	(10 312)	(10 288)	(8 374)	(7 534)	(7 286)	(7 427)	(7 674)	(7 936)	(8 388)	(8 265)	(7 854)	(7 379)	(8 202)	(8 261)	(8 285)	(7 664)	(7 778)	(7 978)	(8 651)	(8 563)	(8 685)	(8 690)	(9 243)	(8 676)	(8 716)	(8 863)	(8 583)	(8 975)	(9 107)	(9 244)	(10 380)
Selling, General & Administrative	(2 668)	(2 637)	(2 700)	(2 539)	(3 366)	(3 481)	(3 873)	(4 445)	(4 289)	(4 782)	(4 961)	(5 591)	(6 056)	(6 386)	(6 597)	(6 547)	(7 173)	(7 556)	(7 552)	(7 271)	(7 299)	(7 025)	(7 013)	(7 006)	(6 997)	(7 033)	(7 248)	(7 449)	(7 384)	(7 431)	(7 270)	(6 998)	(6 468)	(6 254)	(6 012)	(6 132)	(6 625)	(6 704)	(6 611)	(6 212)	(5 419)	(5 069)	(5 153)	(5 235)	(5 494)	(5 369)	(5 240)	(4 848)	(4 993)	(5 189)	(5 306)	(5 499)	(5 405)	(5 479)	(5 639)	(6 136)	(6 143)	(6 233)	(6 232)	(6 171)	(6 272)	(6 334)	(6 384)	(6 330)	(6 606)	(6 840)	(7 095)	(7 397)
Research & Development	(1 192)	(1 178)	(1 111)	(1 160)	(956)	(948)	(950)	(840)	(1 220)	(1 352)	(1 481)	(1 590)	(1 566)	(1 631)	(1 631)	(1 743)	(1 621)	(1 637)	(1 602)	(1 690)	(1 769)	(1 779)	(1 863)	(1 876)	(1 927)	(1 997)	(2 088)	(2 160)	(2 321)	(2 376)	(2 455)	(2 463)	(2 438)	(2 407)	(2 285)	(2 182)	(2 063)	(2 047)	(2 116)	(2 162)	(2 115)	(2 131)	(2 189)	(2 353)	(2 443)	(2 436)	(2 442)	(2 423)	(2 386)	(1 853)	(1 796)	(1 627)	(2 260)	(2 189)	(2 229)	(2 404)	(2 419)	(2 452)	(2 458)	(2 512)	(2 522)	(2 577)	(2 597)	(2 371)	(2 369)	(2 268)	(2 149)	(2 153)
Other Operating Expenses	0	(30)	0	0	0	(58)	(45)	(42)	0	(18)	0	0	0	(121)	(138)	(120)	0	0	0	0	0	0	0	0	0	(53)	(54)	(54)	0	772	773	773	0	0	0	0	0	(1 561)	(1 561)	0	0	(86)	(86)	(86)	0	(583)	(583)	(583)	0	(1 159)	(1 159)	(1 159)	0	(110)	(110)	(110)	0	0	0	(560)	118	196	118	117	0	0	0	(830)
Operating Income	2 072 N/A	1 874 -10%	1 653 -12%	1 139 -31%	1 466 +29%	1 264 -14%	1 217 -4%	1 482 +22%	1 583 +7%	1 944 +23%	2 103 +8%	2 157 +3%	2 004 -7%	1 615 -19%	1 307 -19%	1 280 -2%	2 711 +112%	3 064 +13%	3 263 +6%	3 034 -7%	2 134 -30%	1 917 -10%	1 791 -7%	2 004 +12%	1 743 -13%	1 368 -22%	966 -29%	1 116 +16%	294 -74%	492 +67%	662 +35%	134 -80%	315 +135%	816 +159%	1 083 +33%	1 284 +19%	801 -38%	(1 291) N/A	(1 955) -51%	(346) +82%	127 N/A	703 +455%	1 378 +96%	1 812 +31%	2 282 +26%	1 517 -34%	1 841 +21%	1 960 +6%	2 394 +22%	2 275 -5%	2 188 -4%	1 698 -22%	1 911 +13%	1 499 -22%	1 984 +32%	2 987 +51%	3 532 +18%	3 758 +6%	3 071 -18%	2 162 -30%	3 018 +40%	2 940 -3%	3 347 +14%	3 795 +13%	3 518 -7%	4 492 +28%	(2 156) N/A	(13 312) -517%
Pre-Tax Income
Interest Income Expense	143	195	294	196	171	102	157	439	204	268	768	851	1 182	949	436	12	46	381	469	493	598	361	224	360	901	1 470	2 414	2 658	1 754	1 839	1 228	699	982	603	464	780	1 780	1 601	1 533	1 567	734	707	636	624	184	245	243	21	208	149	121	11	(150)	11	10	570	364	76	200	9	(104)	450	550	55	815	378	(351)	434
Non-Reccuring Items	(31)	0	(43)	(45)	(57)	0	0	0	(19)	0	(3)	(22)	(120)	0	0	0	(13)	0	0	0	0	0	0	0	(54)	0	0	0	773	0	0	0	0	0	0	0	(1 561)	0	0	(1 561)	(86)	0	0	0	(583)	0	0	0	(539)	0	0	0	(110)	0	0	0	0	(629)	(560)	0	(552)	0	(99)	(190)	(554)	(870)	(921)	0
Gain/Loss on Disposition of Assets	154	(17)	(24)	(35)	(45)	(37)	(45)	(43)	(30)	(35)	(98)	(114)	(164)	(206)	179	148	205	247	(106)	(81)	(90)	(90)	(42)	(20)	(49)	(49)	(64)	(75)	(161)	(162)	(148)	(139)	(131)	(134)	(186)	(206)	(126)	(169)	(147)	(135)	(189)	(137)	(107)	(90)	(13)	(24)	11	6	(72)	29	1	2	3	6	3	(5)	(58)	(66)	(68)	(70)	(239)	(77)	(80)	(79)	71	(92)	(113)	(208)
Total Other Income	49	49	24	87	261	282	294	367	472	491	580	472	(155)	(139)	(196)	(146)	410	391	295	321	355	347	416	314	300	303	174	204	188	243	175	182	155	91	324	249	341	356	279	313	297	226	229	320	515	585	621	682	592	507	491	447	500	471	478	(398)	(426)	(454)	62	822	1 013	1 025	463	527	155	136	(28)	(161)
Pre-Tax Income	2 387 N/A	2 102 -12%	1 905 -9%	1 343 -30%	1 796 +34%	1 609 -10%	1 621 +1%	2 244 +38%	2 211 -1%	2 670 +21%	3 351 +26%	3 344 0%	2 748 -18%	2 217 -19%	1 726 -22%	1 295 -25%	3 360 +159%	4 084 +22%	3 921 -4%	3 766 -4%	2 997 -20%	2 535 -15%	2 388 -6%	2 657 +11%	2 841 +7%	3 091 +9%	3 491 +13%	3 903 +12%	2 849 -27%	2 411 -15%	1 917 -20%	874 -54%	1 321 +51%	1 375 +4%	1 685 +23%	2 108 +25%	1 235 -41%	497 -60%	(290) N/A	(160) +45%	883 N/A	1 499 +70%	2 136 +42%	2 667 +25%	2 385 -11%	2 323 -3%	2 716 +17%	2 669 -2%	2 584 -3%	2 960 +15%	2 802 -5%	2 158 -23%	2 153 0%	1 988 -8%	2 476 +25%	3 154 +27%	3 412 +8%	2 684 -21%	2 705 +1%	2 923 +8%	3 136 +7%	4 337 +38%	4 181 -4%	4 107 -2%	4 005 -2%	4 044 +1%	(3 571) N/A	(13 247) -271%
Net Income
Tax Provision	(694)	(635)	(493)	(418)	(465)	(411)	(400)	(465)	(418)	(515)	(725)	(802)	(897)	(836)	(689)	(628)	(1 069)	(1 159)	(1 153)	(1 052)	(946)	(854)	(829)	(1 052)	(949)	(1 098)	(1 405)	(1 338)	(1 122)	(1 005)	(691)	(462)	(552)	(570)	(514)	(578)	(829)	(674)	(653)	(717)	(339)	(435)	(508)	(576)	(597)	(579)	(717)	(725)	(699)	(830)	(752)	(700)	(815)	(701)	(908)	(1 143)	(1 317)	(1 337)	(1 158)	(1 109)	(1 034)	(1 109)	(1 288)	(1 381)	(1 483)	(1 669)	(722)	(1 089)
Income from Continuing Operations	1 694	1 468	1 413	926	1 331	1 200	1 222	1 779	1 793	2 154	2 626	2 541	1 851	1 380	1 035	666	2 291	2 924	2 768	2 714	2 051	1 681	1 559	1 606	1 892	1 994	2 087	2 565	1 727	1 406	1 226	412	768	805	1 171	1 530	405	(178)	(944)	(878)	544	1 064	1 628	2 091	1 787	1 744	2 000	1 944	1 884	2 130	2 050	1 458	1 339	1 286	1 568	2 010	2 095	1 347	1 547	1 814	2 102	3 228	2 892	2 725	2 522	2 375	(4 293)	(14 336)
Income to Minority Interest	202	200	203	166	66	5	(27)	(32)	(59)	(74)	(145)	(203)	314	463	246	303	(337)	(505)	(173)	(78)	24	87	126	14	(105)	(226)	(329)	(309)	(77)	35	82	103	25	61	61	98	929	908	875	820	64	147	199	163	200	166	134	172	83	(158)	(196)	(254)	(417)	(375)	(455)	(565)	(572)	(474)	(411)	(457)	(645)	(755)	(915)	(1 010)	(835)	(945)	4 484	12 456
Net Income (Common)	1 895 N/A	1 667 -12%	1 615 -3%	1 091 -32%	1 397 +28%	1 204 -14%	1 194 -1%	1 746 +46%	1 734 -1%	2 079 +20%	2 480 +19%	2 337 -6%	2 165 -7%	1 844 -15%	1 283 -30%	971 -24%	1 954 +101%	2 421 +24%	2 596 +7%	2 637 +2%	2 075 -21%	1 768 -15%	1 684 -5%	1 618 -4%	1 787 +10%	1 766 -1%	1 757 -1%	2 257 +28%	1 650 -27%	1 442 -13%	1 309 -9%	515 -61%	793 +54%	866 +9%	1 232 +42%	1 629 +32%	1 335 -18%	732 -45%	(67) N/A	(56) +16%	608 N/A	1 212 +99%	1 827 +51%	2 254 +23%	1 987 -12%	1 911 -4%	2 134 +12%	2 116 -1%	1 967 -7%	1 972 +0%	1 854 -6%	1 204 -35%	921 -23%	911 -1%	1 113 +22%	1 445 +30%	1 523 +5%	874 -43%	1 136 +30%	1 357 +20%	1 457 +7%	2 473 +70%	1 978 -20%	1 715 -13%	1 687 -2%	1 431 -15%	191 -87%	(1 880) N/A
EPS (Diluted)	3.62 N/A	3.15 -13%	3.18 +1%	2.01 -37%	2.76 +37%	2.52 -9%	2.53 +0%	2.91 +15%	3.38 +16%	4.2 +24%	5 +19%	4.53 -9%	4.32 -5%	3.71 -14%	2.58 -30%	1.95 -24%	3.88 +99%	4.81 +24%	5.15 +7%	5.22 +1%	4.12 -21%	3.45 -16%	3.25 -6%	3.08 -5%	3.43 +11%	3.41 -1%	3.4 0%	4.39 +29%	3.2 -27%	2.79 -13%	2.55 -9%	0.99 -61%	1.54 +56%	1.68 +9%	2.39 +42%	3.16 +32%	2.6 -18%	1.41 -46%	-0.14 N/A	-0.11 +21%	1.2 N/A	2.49 +108%	3.76 +51%	4.61 +23%	4.05 -12%	3.93 -3%	4.39 +12%	4.33 -1%	4.02 -7%	4.06 +1%	3.82 -6%	2.47 -35%	1.89 -23%	1.87 -1%	2.28 +22%	2.96 +30%	3.1 +5%	1.82 -41%	2.37 +30%	2.89 +22%	3.06 +6%	5.28 +73%	4.27 -19%	3.68 -14%	3.62 -2%	3.08 -15%	0.4 -87%	-4.08 N/A

Income Statement Balance Sheet Cash Flow Statement

Cheng Uei Precision Industry Co Ltd
TWSE:2392

Income Statement

Earnings Waterfall
Cheng Uei Precision Industry Co Ltd

Income Statement
Cheng Uei Precision Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Cheng Uei Precision Industry Co Ltd TWSE:2392

Income Statement

Earnings Waterfall Cheng Uei Precision Industry Co Ltd

Income Statement Cheng Uei Precision Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Cheng Uei Precision Industry Co Ltd
TWSE:2392

Earnings Waterfall
Cheng Uei Precision Industry Co Ltd

Income Statement
Cheng Uei Precision Industry Co Ltd