Ichia Technologies Inc
TWSE:2402
Balance Sheet
Balance Sheet Decomposition
Ichia Technologies Inc
Ichia Technologies Inc
Balance Sheet
Ichia Technologies Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
269
|
1 026
|
2 453
|
1 753
|
829
|
1 151
|
900
|
879
|
949
|
1 534
|
876
|
1 264
|
2 525
|
2 165
|
1 685
|
1 896
|
1 757
|
1 841
|
1 869
|
1 449
|
1 795
|
1 802
|
1 825
|
2 712
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
951
|
1 344
|
1 298
|
887
|
1 440
|
1 541
|
1 400
|
1 672
|
928
|
1 300
|
1 351
|
1 146
|
1 936
|
|
| Cash Equivalents |
269
|
1 026
|
2 453
|
1 753
|
829
|
1 151
|
900
|
879
|
949
|
1 534
|
876
|
313
|
1 182
|
867
|
798
|
455
|
216
|
442
|
196
|
521
|
494
|
452
|
679
|
776
|
|
| Short-Term Investments |
182
|
771
|
1 904
|
1 076
|
1 714
|
1 152
|
541
|
867
|
359
|
271
|
238
|
209
|
2 122
|
1 920
|
1 433
|
542
|
369
|
92
|
479
|
673
|
60
|
62
|
434
|
345
|
|
| Total Receivables |
763
|
1 474
|
1 800
|
2 437
|
2 233
|
2 340
|
2 921
|
2 090
|
2 660
|
4 506
|
3 005
|
3 434
|
3 889
|
2 387
|
2 323
|
2 760
|
2 853
|
2 240
|
2 485
|
2 410
|
3 237
|
3 316
|
4 080
|
4 427
|
|
| Accounts Receivables |
610
|
1 348
|
1 703
|
2 371
|
2 146
|
2 280
|
2 894
|
2 090
|
2 659
|
4 494
|
3 000
|
3 418
|
3 786
|
2 369
|
2 316
|
2 758
|
2 846
|
2 222
|
2 476
|
2 395
|
3 232
|
3 312
|
4 075
|
4 389
|
|
| Other Receivables |
153
|
126
|
97
|
66
|
87
|
60
|
27
|
0
|
1
|
12
|
5
|
16
|
103
|
18
|
8
|
2
|
8
|
19
|
9
|
16
|
5
|
4
|
5
|
38
|
|
| Inventory |
443
|
757
|
1 812
|
1 702
|
1 411
|
1 257
|
1 416
|
894
|
1 043
|
1 357
|
822
|
829
|
738
|
601
|
826
|
1 073
|
853
|
676
|
958
|
1 048
|
1 370
|
1 097
|
1 356
|
1 267
|
|
| Other Current Assets |
123
|
16
|
10
|
66
|
136
|
146
|
163
|
104
|
122
|
114
|
75
|
277
|
185
|
245
|
225
|
172
|
120
|
121
|
170
|
122
|
195
|
129
|
225
|
221
|
|
| Total Current Assets |
1 779
|
4 044
|
7 979
|
7 035
|
6 323
|
6 046
|
5 941
|
4 834
|
5 131
|
7 781
|
5 017
|
6 012
|
9 459
|
7 318
|
6 493
|
6 443
|
5 953
|
4 970
|
5 961
|
5 701
|
6 656
|
6 406
|
7 919
|
8 972
|
|
| PP&E Net |
1 830
|
2 561
|
3 522
|
4 517
|
4 408
|
4 719
|
5 015
|
4 622
|
4 303
|
4 375
|
4 277
|
3 758
|
3 476
|
3 364
|
3 116
|
3 091
|
2 983
|
3 105
|
3 031
|
2 987
|
2 709
|
2 595
|
3 405
|
4 785
|
|
| PP&E Gross |
1 830
|
2 561
|
3 522
|
4 517
|
4 408
|
4 719
|
5 015
|
4 622
|
4 303
|
4 375
|
4 277
|
3 758
|
3 476
|
3 364
|
3 116
|
3 091
|
2 983
|
3 105
|
3 031
|
2 987
|
2 709
|
2 595
|
3 405
|
4 785
|
|
| Accumulated Depreciation |
500
|
629
|
827
|
1 353
|
1 835
|
2 300
|
2 625
|
2 906
|
2 956
|
3 097
|
3 302
|
3 844
|
4 165
|
4 238
|
4 109
|
4 321
|
4 563
|
4 699
|
4 971
|
4 600
|
4 768
|
4 690
|
4 881
|
4 724
|
|
| Long-Term Investments |
360
|
499
|
446
|
162
|
149
|
49
|
48
|
41
|
39
|
18
|
392
|
652
|
346
|
324
|
321
|
318
|
315
|
131
|
44
|
43
|
315
|
945
|
1 338
|
1 322
|
|
| Other Long-Term Assets |
118
|
147
|
79
|
247
|
245
|
219
|
367
|
327
|
232
|
242
|
239
|
227
|
302
|
330
|
333
|
423
|
420
|
283
|
425
|
334
|
169
|
171
|
286
|
312
|
|
| Total Assets |
4 088
N/A
|
7 252
+77%
|
12 026
+66%
|
11 961
-1%
|
11 124
-7%
|
11 033
-1%
|
11 371
+3%
|
9 825
-14%
|
9 705
-1%
|
12 417
+28%
|
9 924
-20%
|
10 649
+7%
|
13 583
+28%
|
11 337
-17%
|
10 263
-9%
|
10 276
+0%
|
9 671
-6%
|
8 489
-12%
|
9 460
+11%
|
9 066
-4%
|
9 849
+9%
|
10 117
+3%
|
12 947
+28%
|
15 391
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
413
|
944
|
1 339
|
1 723
|
1 264
|
1 511
|
2 430
|
1 620
|
2 280
|
3 387
|
1 997
|
2 383
|
2 274
|
1 651
|
1 557
|
1 866
|
1 430
|
1 219
|
1 694
|
1 482
|
1 960
|
1 907
|
2 343
|
2 370
|
|
| Accrued Liabilities |
103
|
208
|
342
|
432
|
483
|
637
|
255
|
240
|
215
|
264
|
258
|
0
|
566
|
290
|
294
|
301
|
288
|
237
|
249
|
256
|
306
|
323
|
373
|
313
|
|
| Short-Term Debt |
190
|
515
|
1 525
|
1 513
|
1 125
|
834
|
1 227
|
996
|
1 418
|
1 125
|
235
|
509
|
723
|
424
|
16
|
1 347
|
1 115
|
674
|
1 446
|
1 004
|
887
|
897
|
2 109
|
1 939
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
580
|
2 348
|
1 386
|
263
|
508
|
257
|
1
|
1
|
466
|
715
|
0
|
0
|
1 971
|
0
|
341
|
165
|
168
|
1
|
12
|
276
|
101
|
559
|
|
| Other Current Liabilities |
107
|
296
|
453
|
184
|
155
|
97
|
99
|
68
|
66
|
133
|
97
|
453
|
157
|
72
|
45
|
61
|
44
|
37
|
43
|
24
|
51
|
67
|
107
|
98
|
|
| Total Current Liabilities |
815
|
1 965
|
4 238
|
6 199
|
4 413
|
3 343
|
4 520
|
3 181
|
3 980
|
4 909
|
3 052
|
4 060
|
3 720
|
2 436
|
3 884
|
3 575
|
3 217
|
2 331
|
3 599
|
2 767
|
3 217
|
3 471
|
5 032
|
5 278
|
|
| Long-Term Debt |
709
|
1 182
|
2 242
|
499
|
96
|
1 183
|
686
|
414
|
0
|
1 299
|
697
|
0
|
1 886
|
1 928
|
0
|
800
|
459
|
294
|
128
|
546
|
539
|
424
|
900
|
2 684
|
|
| Deferred Income Tax |
93
|
94
|
50
|
14
|
32
|
57
|
76
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
14
|
9
|
4
|
8
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
521
|
500
|
446
|
341
|
241
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
39
|
39
|
41
|
32
|
27
|
34
|
22
|
15
|
11
|
11
|
11
|
9
|
11
|
12
|
10
|
11
|
10
|
6
|
7
|
7
|
13
|
11
|
12
|
12
|
|
| Total Liabilities |
1 656
N/A
|
3 279
+98%
|
6 571
+100%
|
7 265
+11%
|
5 067
-30%
|
5 063
0%
|
5 645
+11%
|
3 887
-31%
|
3 992
+3%
|
6 219
+56%
|
3 760
-40%
|
4 069
+8%
|
5 621
+38%
|
4 376
-22%
|
3 894
-11%
|
4 386
+13%
|
3 687
-16%
|
2 631
-29%
|
3 757
+43%
|
3 334
-11%
|
3 778
+13%
|
3 910
+3%
|
5 953
+52%
|
7 984
+34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 377
|
1 884
|
2 474
|
2 928
|
3 055
|
3 277
|
3 388
|
3 307
|
3 407
|
3 367
|
3 320
|
3 320
|
3 407
|
3 414
|
3 381
|
3 357
|
3 173
|
3 075
|
3 075
|
3 075
|
3 075
|
3 075
|
3 075
|
3 075
|
|
| Retained Earnings |
450
|
790
|
1 261
|
200
|
1 144
|
839
|
442
|
709
|
494
|
561
|
651
|
856
|
1 727
|
1 103
|
1 132
|
833
|
916
|
955
|
998
|
1 100
|
1 312
|
1 485
|
1 840
|
1 989
|
|
| Additional Paid In Capital |
571
|
1 289
|
1 847
|
1 874
|
2 134
|
2 145
|
2 145
|
2 097
|
2 145
|
2 120
|
2 091
|
2 080
|
2 494
|
2 410
|
2 324
|
2 325
|
2 220
|
2 164
|
2 087
|
2 054
|
2 054
|
2 086
|
2 152
|
2 312
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
3
|
96
|
153
|
74
|
24
|
41
|
8
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
|
| Treasury Stock |
0
|
0
|
0
|
277
|
284
|
284
|
335
|
270
|
270
|
89
|
0
|
0
|
0
|
391
|
540
|
540
|
187
|
0
|
161
|
161
|
161
|
120
|
64
|
0
|
|
| Other Equity |
34
|
9
|
127
|
29
|
4
|
90
|
239
|
168
|
38
|
280
|
110
|
324
|
334
|
423
|
72
|
85
|
137
|
336
|
295
|
336
|
209
|
308
|
4
|
43
|
|
| Total Equity |
2 432
N/A
|
3 972
+63%
|
5 455
+37%
|
4 696
-14%
|
6 057
+29%
|
5 971
-1%
|
5 726
-4%
|
5 937
+4%
|
5 714
-4%
|
6 198
+8%
|
6 164
-1%
|
6 580
+7%
|
7 962
+21%
|
6 960
-13%
|
6 369
-8%
|
5 890
-8%
|
5 984
+2%
|
5 858
-2%
|
5 703
-3%
|
5 732
+1%
|
6 071
+6%
|
6 207
+2%
|
6 994
+13%
|
7 407
+6%
|
|
| Total Liabilities & Equity |
4 088
N/A
|
7 252
+77%
|
12 026
+66%
|
11 961
-1%
|
11 124
-7%
|
11 033
-1%
|
11 371
+3%
|
9 825
-14%
|
9 705
-1%
|
12 417
+28%
|
9 924
-20%
|
10 649
+7%
|
13 583
+28%
|
11 337
-17%
|
10 263
-9%
|
10 276
+0%
|
9 671
-6%
|
8 489
-12%
|
9 460
+11%
|
9 066
-4%
|
9 849
+9%
|
10 117
+3%
|
12 947
+28%
|
15 391
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
242
|
276
|
305
|
303
|
318
|
326
|
325
|
316
|
326
|
332
|
332
|
332
|
341
|
323
|
310
|
308
|
308
|
308
|
298
|
298
|
298
|
300
|
304
|
308
|
|