Income Statement

Revenue

-39%

-27%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 356	1 542	1 519	1 495	1 379	1 372	1 386	1 377	1 386	1 421	1 475	1 518	1 564	1 592	1 631	1 665	1 653	1 634	1 592	1 535	1 467	1 407	1 348	1 269	1 200	1 120	1 014	938	860	791	771	742	705	653	615	534	460	343	196	90	6	2	2	3	3	3	2	7	13	19	25	24	24	23	27	38	49	61	72	100	146	205	279	337	386	452	513	565
Revenue	36 904 N/A	33 661 -9%	32 228 -4%	32 119 0%	42 774 +33%	50 927 +19%	58 804 +15%	61 991 +5%	57 109 -8%	53 723 -6%	49 432 -8%	41 842 -15%	37 128 -11%	35 208 -5%	33 953 -4%	33 653 -1%	33 882 +1%	33 814 0%	36 950 +9%	40 835 +11%	46 975 +15%	48 038 +2%	46 498 -3%	48 649 +5%	49 108 +1%	49 444 +1%	48 684 -2%	45 930 -6%	43 876 -4%	42 246 -4%	40 023 -5%	39 890 0%	41 633 +4%	43 466 +4%	47 159 +8%	50 248 +7%	54 918 +9%	61 485 +12%	73 451 +19%	84 533 +15%	84 722 +0%	77 296 -9%	65 145 -16%	55 570 -15%	51 727 -7%	54 775 +6%	58 823 +7%	59 348 +1%	61 006 +3%	64 317 +5%	70 465 +10%	78 979 +12%	85 604 +8%	87 820 +3%	83 213 -5%	70 398 -15%	56 952 -19%	43 431 -24%	32 427 -25%	29 142 -10%	29 892 +3%	32 970 +10%	35 864 +9%	36 261 +1%	34 132 -6%	31 817 -7%	32 422 +2%	43 068 +33%
Gross Profit
Cost of Revenue	(54 945)	(53 534)	(52 944)	(49 825)	(52 618)	(53 550)	(56 074)	(57 067)	(60 568)	(62 732)	(64 053)	(64 661)	(60 190)	(58 422)	(56 380)	(55 480)	(56 176)	(48 185)	(45 672)	(41 416)	(39 465)	(37 195)	(32 919)	(30 342)	(26 939)	(26 262)	(26 034)	(25 686)	(26 568)	(27 213)	(27 141)	(27 694)	(28 781)	(29 113)	(29 799)	(30 178)	(30 274)	(32 002)	(35 975)	(38 571)	(38 106)	(35 788)	(32 826)	(33 480)	(35 233)	(39 477)	(42 831)	(43 531)	(45 314)	(46 900)	(48 507)	(49 247)	(48 560)	(47 188)	(44 206)	(39 529)	(35 610)	(31 393)	(29 136)	(31 400)	(34 375)	(37 176)	(38 994)	(37 174)	(34 552)	(33 036)	(36 092)	(43 538)
Gross Profit	(18 041) N/A	(19 873) -10%	(20 716) -4%	(17 706) +15%	(9 844) +44%	(2 623) +73%	2 730 N/A	4 769 +75%	(3 459) N/A	(9 009) -160%	(14 621) -62%	(22 819) -56%	(23 062) -1%	(23 314) -1%	(22 496) +4%	(21 957) +2%	(22 294) -2%	(14 372) +36%	(8 722) +39%	(581) +93%	7 510 N/A	10 842 +44%	13 578 +25%	18 305 +35%	22 169 +21%	23 181 +5%	22 649 -2%	20 245 -11%	17 308 -15%	15 034 -13%	12 883 -14%	12 196 -5%	12 851 +5%	14 353 +12%	17 360 +21%	20 071 +16%	24 644 +23%	29 485 +20%	37 478 +27%	45 962 +23%	46 616 +1%	41 507 -11%	32 318 -22%	22 089 -32%	16 494 -25%	15 298 -7%	15 992 +5%	15 817 -1%	15 692 -1%	17 417 +11%	21 959 +26%	29 732 +35%	37 044 +25%	40 632 +10%	39 007 -4%	30 869 -21%	21 342 -31%	12 038 -44%	3 291 -73%	(2 258) N/A	(4 483) -99%	(4 205) +6%	(3 130) +26%	(914) +71%	(421) +54%	(1 219) -190%	(3 669) -201%	(469) +87%
Operating Income
Operating Expenses	(8 647)	(7 974)	(6 919)	(5 855)	(6 033)	(6 025)	(6 758)	(7 742)	(8 235)	(9 095)	(9 408)	(9 685)	(10 005)	(11 036)	(10 798)	(10 364)	(8 272)	(6 439)	(4 944)	(3 438)	(3 410)	(3 043)	(3 220)	(3 194)	(3 364)	(3 566)	(3 369)	(3 465)	(3 821)	(3 681)	(3 788)	(4 352)	(4 299)	(4 580)	(5 071)	(5 235)	(5 853)	(6 226)	(6 876)	(7 172)	(7 261)	(7 452)	(6 967)	(6 920)	(6 977)	(6 755)	(7 146)	(7 246)	(7 257)	(7 788)	(8 495)	(9 265)	(9 858)	(10 211)	(10 285)	(10 299)	(10 340)	(10 182)	(9 985)	(9 696)	(9 977)	(10 288)	(10 504)	(10 879)	(10 134)	(9 573)	(9 304)	(8 880)
Selling, General & Administrative	(2 251)	(2 108)	(2 061)	(1 990)	(2 595)	(2 444)	(2 290)	(2 249)	(1 692)	(1 535)	(1 401)	(1 745)	(1 388)	(2 243)	(2 609)	(2 296)	(2 079)	(1 987)	(1 718)	(1 596)	(1 892)	(1 693)	(1 913)	(1 917)	(1 987)	(2 035)	(1 817)	(1 785)	(1 867)	(1 777)	(1 747)	(1 768)	(1 821)	(1 954)	(2 054)	(2 222)	(2 180)	(2 205)	(2 379)	(2 365)	(2 373)	(2 292)	(2 106)	(2 050)	(2 051)	(2 119)	(2 210)	(2 173)	(2 119)	(2 079)	(2 143)	(2 282)	(2 358)	(2 459)	(2 483)	(2 461)	(2 498)	(2 456)	(2 394)	(2 375)	(2 401)	(2 433)	(2 439)	(2 470)	(2 449)	(2 416)	(2 434)	(2 477)
Research & Development	(6 397)	(5 864)	(4 857)	(3 864)	(3 439)	(3 583)	(4 469)	(5 495)	(6 543)	(7 562)	(8 009)	(7 941)	(8 617)	(8 623)	(8 062)	(8 069)	(6 192)	(4 452)	(3 226)	(1 842)	(1 518)	(1 350)	(1 307)	(1 277)	(1 378)	(1 532)	(1 552)	(1 678)	(1 954)	(1 902)	(2 039)	(2 585)	(2 478)	(2 627)	(3 018)	(3 014)	(3 673)	(4 022)	(4 498)	(4 808)	(4 887)	(5 160)	(4 861)	(4 870)	(4 926)	(4 849)	(5 029)	(5 073)	(5 138)	(4 270)	(4 913)	(5 544)	(7 500)	(7 752)	(7 801)	(7 838)	(7 841)	(7 727)	(7 590)	(7 321)	(7 576)	(7 855)	(8 059)	(8 410)	(7 685)	(7 157)	(6 870)	(6 403)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(170)	(127)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	213	93	0	0	(1 439)	(1 439)	(1 439)	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(1)	(0)
Operating Income	(26 688) N/A	(27 847) -4%	(27 635) +1%	(23 561) +15%	(15 877) +33%	(8 648) +46%	(4 028) +53%	(2 819) +30%	(11 693) -315%	(18 105) -55%	(24 031) -33%	(32 506) -35%	(33 067) -2%	(34 252) -4%	(33 226) +3%	(32 191) +3%	(30 565) +5%	(20 810) +32%	(13 666) +34%	(4 019) +71%	4 100 N/A	7 799 +90%	10 358 +33%	15 111 +46%	18 805 +24%	19 615 +4%	19 280 -2%	16 780 -13%	13 487 -20%	11 353 -16%	9 095 -20%	7 844 -14%	8 552 +9%	9 773 +14%	12 288 +26%	14 834 +21%	18 791 +27%	23 256 +24%	30 601 +32%	38 790 +27%	39 355 +1%	34 057 -13%	25 351 -26%	15 169 -40%	9 517 -37%	8 543 -10%	8 846 +4%	8 571 -3%	8 434 -2%	9 629 +14%	13 463 +40%	20 467 +52%	27 186 +33%	30 421 +12%	28 723 -6%	20 570 -28%	11 002 -47%	1 855 -83%	(6 694) N/A	(11 954) -79%	(14 460) -21%	(14 493) 0%	(13 634) +6%	(11 792) +14%	(10 555) +10%	(10 791) -2%	(12 973) -20%	(9 349) +28%
Pre-Tax Income
Interest Income Expense	(9 302)	(10 157)	(10 234)	(9 588)	(5 528)	(3 922)	(2 583)	(2 153)	(3 440)	(4 251)	(5 194)	(6 463)	(6 689)	(7 228)	(7 133)	(6 219)	(5 569)	(4 527)	(2 841)	(234)	3 821	7 039	8 949	10 371	12 685	11 331	9 866	8 771	3 777	1 469	20	(2 043)	18 832	18 852	23 320	27 946	22 947	22 596	20 755	16 876	1 856	3 613	2 100	2 015	1 201	1 129	868	586	380	166	(169)	119	448	1 490	3 315	5 202	5 110	4 499	3 911	2 771	3 169	3 714	3 659	3 266	3 772	3 141	1 508	1 759
Non-Reccuring Items	(425)	(103)	4	20	17	(20)	(80)	(66)	(78)	(129)	(113)	(119)	(235)	0	0	(128)	1	0	(117)	(135)	(152)	(141)	(24)	177	10	17	15	(170)	(4)	(3)	0	0	(1 349)	(1 361)	(1 381)	(1 381)	(489)	(371)	(356)	(347)	110	4	129	213	213	0	0	0	0	1	1	0	(32)	(84)	(100)	(82)	(23)	56	71	54	27	(7)	0	(7)	(68)	57	56	54
Gain/Loss on Disposition of Assets	(333)	(354)	(265)	(24)	(40)	(15)	61	26	33	34	(47)	(12)	7	(18)	(16)	(17)	(24)	0	(68)	(68)	(45)	(45)	64	(108)	33	33	(6)	166	(2)	(2)	(2)	(2)	(8)	(8)	(9)	(6)	3	3	0	3	17	17	17	18	4	0	5	(7)	(7)	(7)	(7)	(0)	(9)	(5)	20	27	75	116	112	105	67	20	(1)	(1)	(21)	(15)	(15)	(20)
Total Other Income	34	16	434	333	689	754	237	247	49	(85)	28	53	142	309	414	463	182	473	404	391	426	499	320	310	199	224	401	408	419	404	404	387	(301)	(88)	(101)	(121)	578	286	270	262	246	253	252	244	289	290	275	255	183	212	197	193	174	640	690	704	714	211	310	430	493	630	488	360	313	171	160	143
Pre-Tax Income	(36 714) N/A	(38 445) -5%	(37 696) +2%	(32 820) +13%	(20 739) +37%	(11 850) +43%	(6 393) +46%	(4 766) +25%	(15 130) -217%	(22 538) -49%	(29 357) -30%	(39 045) -33%	(39 842) -2%	(41 189) -3%	(39 961) +3%	(38 090) +5%	(35 976) +6%	(24 863) +31%	(16 288) +34%	(4 064) +75%	8 150 N/A	15 152 +86%	19 669 +30%	25 862 +31%	31 733 +23%	31 221 -2%	29 555 -5%	25 954 -12%	17 677 -32%	13 219 -25%	9 516 -28%	6 185 -35%	25 726 +316%	27 167 +6%	34 117 +26%	41 273 +21%	41 831 +1%	45 772 +9%	51 270 +12%	55 583 +8%	41 584 -25%	37 944 -9%	27 848 -27%	17 659 -37%	11 225 -36%	9 963 -11%	9 994 +0%	9 405 -6%	8 991 -4%	10 001 +11%	13 485 +35%	20 780 +54%	27 767 +34%	32 461 +17%	32 647 +1%	26 420 -19%	16 877 -36%	6 737 -60%	(2 289) N/A	(8 594) -275%	(10 705) -25%	(10 135) +5%	(9 488) +6%	(8 174) +14%	(6 557) +20%	(7 437) -13%	(11 265) -51%	(7 414) +34%
Net Income
Tax Provision	(16)	(16)	(14)	(20)	(14)	(17)	(20)	(18)	(1)	(1)	5	10	(36)	(37)	(40)	(44)	(53)	(56)	(55)	(55)	(39)	(37)	(36)	(906)	(2 481)	(2 485)	(2 973)	(2 101)	(506)	(501)	(658)	(658)	(1 997)	(2 001)	(2 859)	(2 867)	(1 536)	(1 533)	(2 218)	(2 208)	(2 223)	(2 223)	(689)	(1 168)	(1 401)	(1 796)	(1 355)	(1 357)	(1 305)	(1 539)	(2 080)	(3 461)	(4 918)	(5 767)	(5 541)	(4 201)	(2 258)	(353)	1 327	2 487	3 265	3 172	2 481	2 185	1 474	1 622	2 161	1 360
Income from Continuing Operations	(36 730)	(38 461)	(37 710)	(32 840)	(20 754)	(11 866)	(6 412)	(4 782)	(15 131)	(22 538)	(29 351)	(39 035)	(39 879)	(41 227)	(40 002)	(38 135)	(36 029)	(24 919)	(16 343)	(4 119)	8 110	15 114	19 632	24 955	29 251	28 736	26 582	23 852	17 171	12 717	8 857	5 527	23 729	25 167	31 259	38 406	40 295	44 238	49 051	53 375	39 361	35 721	27 159	16 492	9 825	8 167	8 639	8 048	7 686	8 462	11 405	17 319	22 849	26 695	27 106	22 220	14 619	6 384	(961)	(6 107)	(7 440)	(6 963)	(7 007)	(5 989)	(5 083)	(5 816)	(9 104)	(6 053)
Income to Minority Interest	0	0	0	0	0	0	1	3	(1)	0	(5)	(7)	(7)	(10)	(12)	(17)	(13)	9	(1)	6	27	65	79	74	47	(20)	(28)	(30)	(30)	(17)	(15)	(10)	(7)	(18)	(17)	(20)	(13)	(5)	2	5	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(36 730) N/A	(38 461) -5%	(37 710) +2%	(32 840) +13%	(20 754) +37%	(11 866) +43%	(6 411) +46%	(4 779) +25%	(15 132) -217%	(22 537) -49%	(29 355) -30%	(39 042) -33%	(39 886) -2%	(41 238) -3%	(40 015) +3%	(38 152) +5%	(36 043) +6%	(25 125) +30%	(16 768) +33%	(4 698) +72%	8 138 N/A	13 740 +69%	18 148 +32%	23 632 +30%	28 242 +20%	28 405 +1%	26 575 -6%	23 839 -10%	17 141 -28%	12 700 -26%	8 843 -30%	5 518 -38%	23 721 +330%	25 148 +6%	31 241 +24%	38 385 +23%	40 282 +5%	44 234 +10%	49 054 +11%	53 380 +9%	39 362 -26%	35 721 -9%	27 159 -24%	16 492 -39%	9 825 -40%	8 167 -17%	8 639 +6%	8 048 -7%	7 686 -4%	8 462 +10%	11 405 +35%	17 319 +52%	22 849 +32%	26 695 +17%	27 106 +2%	22 220 -18%	14 619 -34%	6 384 -56%	(961) N/A	(6 107) -535%	(7 440) -22%	(6 963) +6%	(7 007) -1%	(5 989) +15%	(5 083) +15%	(5 816) -14%	(9 104) -57%	(6 053) +34%
EPS (Diluted)	-134.54 N/A	-234.51 -74%	-135.16 +42%	-122.08 +10%	-83.01 +32%	-33.42 +60%	-17.9 +46%	-13.34 +25%	-42.03 -215%	-54.17 -29%	-70.56 -30%	-93.85 -33%	-78.05 +17%	-26.88 +66%	-27.14 -1%	-23.3 +14%	-21.65 +7%	-10.15 +53%	-6.78 +33%	-1.89 +72%	3.29 N/A	5.54 +68%	7.32 +32%	9.55 +30%	11.4 +19%	11.25 -1%	10.61 -6%	9.52 -10%	6.81 -28%	4.7 -31%	3.21 -32%	2 -38%	8.64 +332%	8.32 -4%	11.15 +34%	13.46 +21%	13.92 +3%	14.1 +1%	15.42 +9%	16.74 +9%	12.38 -26%	11.53 -7%	8.85 -23%	5.34 -40%	3.19 -40%	2.65 -17%	2.8 +6%	2.61 -7%	2.49 -5%	2.74 +10%	3.69 +35%	5.58 +51%	7.35 +32%	8.56 +16%	8.71 +2%	7.14 -18%	4.68 -34%	2.04 -56%	-0.32 N/A	-1.97 -516%	-2.4 -22%	-2.25 +6%	-2.26 0%	-1.93 +15%	-1.64 +15%	-1.88 -15%	-2.94 -56%	-1.92 +35%

Income Statement Balance Sheet Cash Flow Statement

Nanya Technology Corp
TWSE:2408

Income Statement

Earnings Waterfall
Nanya Technology Corp

Income Statement
Nanya Technology Corp

See Also

Company

Help

Tools

Stocks

Nanya Technology Corp TWSE:2408

Income Statement

Earnings Waterfall Nanya Technology Corp

Income Statement Nanya Technology Corp

See Also

Company

Help

Tools

Stocks

Nanya Technology Corp
TWSE:2408

Earnings Waterfall
Nanya Technology Corp

Income Statement
Nanya Technology Corp