First Time Loading...

AUO Corp
TWSE:2409

Watchlist Manager
AUO Corp Logo
AUO Corp
TWSE:2409
Watchlist
Price: 17.75 TWD 1.43%
Updated: May 14, 2024

Intrinsic Value

AUO Corp. engages in the production and sales of liquid crystal display (LCD) monitor and organic light emitting display. [ Read More ]

The intrinsic value of one AUO Corp stock under the Base Case scenario is 39.77 TWD. Compared to the current market price of 17.75 TWD, AUO Corp is Undervalued by 55%.

Key Points:
Intrinsic Value
Base Case
39.77 TWD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AUO Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AUO Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AUO Corp

Provide an overview of the primary business activities
of AUO Corp.

What unique competitive advantages
does AUO Corp hold over its rivals?

What risks and challenges
does AUO Corp face in the near future?

Summarize the latest earnings call
of AUO Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AUO Corp.

Provide P/S
for AUO Corp.

Provide P/E
for AUO Corp.

Provide P/OCF
for AUO Corp.

Provide P/FCFE
for AUO Corp.

Provide P/B
for AUO Corp.

Provide EV/S
for AUO Corp.

Provide EV/GP
for AUO Corp.

Provide EV/EBITDA
for AUO Corp.

Provide EV/EBIT
for AUO Corp.

Provide EV/OCF
for AUO Corp.

Provide EV/FCFF
for AUO Corp.

Provide EV/IC
for AUO Corp.

Show me price targets
for AUO Corp made by professional analysts.

What are the Revenue projections
for AUO Corp?

How accurate were the past Revenue estimates
for AUO Corp?

What are the Net Income projections
for AUO Corp?

How accurate were the past Net Income estimates
for AUO Corp?

What are the EPS projections
for AUO Corp?

How accurate were the past EPS estimates
for AUO Corp?

What are the EBIT projections
for AUO Corp?

How accurate were the past EBIT estimates
for AUO Corp?

Compare the revenue forecasts
for AUO Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AUO Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AUO Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of AUO Corp compared to its peers.

Compare the P/E ratios
of AUO Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing AUO Corp with its peers.

Analyze the financial leverage
of AUO Corp compared to its main competitors.

Show all profitability ratios
for AUO Corp.

Provide ROE
for AUO Corp.

Provide ROA
for AUO Corp.

Provide ROIC
for AUO Corp.

Provide ROCE
for AUO Corp.

Provide Gross Margin
for AUO Corp.

Provide Operating Margin
for AUO Corp.

Provide Net Margin
for AUO Corp.

Provide FCF Margin
for AUO Corp.

Show all solvency ratios
for AUO Corp.

Provide D/E Ratio
for AUO Corp.

Provide D/A Ratio
for AUO Corp.

Provide Interest Coverage Ratio
for AUO Corp.

Provide Altman Z-Score Ratio
for AUO Corp.

Provide Quick Ratio
for AUO Corp.

Provide Current Ratio
for AUO Corp.

Provide Cash Ratio
for AUO Corp.

What is the historical Revenue growth
over the last 5 years for AUO Corp?

What is the historical Net Income growth
over the last 5 years for AUO Corp?

What is the current Free Cash Flow
of AUO Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for AUO Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AUO Corp

Current Assets 144.2B
Cash & Short-Term Investments 87.7B
Receivables 24.4B
Other Current Assets 32.2B
Non-Current Assets 239.3B
Long-Term Investments 33.4B
PP&E 180.9B
Intangibles 11.3B
Other Non-Current Assets 13.7B
Current Liabilities 94.6B
Accounts Payable 48.6B
Short-Term Debt 263m
Other Current Liabilities 45.7B
Non-Current Liabilities 129.7B
Long-Term Debt 110.2B
Other Non-Current Liabilities 19.5B
Efficiency

Earnings Waterfall
AUO Corp

Revenue
248B TWD
Cost of Revenue
-243.4B TWD
Gross Profit
4.6B TWD
Operating Expenses
-26.6B TWD
Operating Income
-22B TWD
Other Expenses
3.8B TWD
Net Income
-18.2B TWD

Free Cash Flow Analysis
AUO Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

AUO Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Gross Profit
39/100
Profitability
Score

AUO Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AUO Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

AUO Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AUO Corp

Wall Street analysts forecast AUO Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUO Corp is 19.46 TWD with a low forecast of 13.43 TWD and a high forecast of 25.52 TWD.

Lowest
Price Target
13.43 TWD
24% Downside
Average
Price Target
19.46 TWD
10% Upside
Highest
Price Target
25.52 TWD
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
AUO Corp

1M 1M
-1%
6M 6M
+12%
1Y 1Y
+4%
3Y 3Y
-21%
5Y 5Y
+82%
10Y 10Y
+105%
Annual Price Range
17.75
52w Low
15
52w High
21.4
Price Metrics
Average Annual Return 18.38%
Standard Deviation of Annual Returns 41.63%
Max Drawdown -57%
Shares Statistics
Market Capitalization 136.1B TWD
Shares Outstanding 7 667 885 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AUO Corp Logo
AUO Corp

Country

Taiwan

Industry

Electrical Equipment

Market Cap

136.1B TWD

Dividend Yield

16%

Description

AUO Corp. engages in the production and sales of liquid crystal display (LCD) monitor and organic light emitting display. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2000-09-08. The firm operates its business through two segments: Display and Energy. The Display segment is mainly engaged in the manufacture of TFT-LCD, and the products are mainly used in various flat-panel displays, including LCD televisions, desktop monitors, notebook computers, tablet computers, mobile phones, automotive monitors, industrial and commercial monitors, among others. The Energy segment is principally engaged in the manufacture and sale of solar modules and systems. The firm mainly provides its products in mainland China, Taiwan, Singapore, Japan and other regions.

Contact

HSINCHU
Hsinchu
No.1, Li-Hsin Road 2, Hsinchu Science Park
+88635008800
http://www.auo.com

IPO

2000-09-08

Employees

45 772

Officers

Group Chief Strategy Officer & Chairman
Mr. Shuang-Lang Peng
CEO, President & Director
Dr. Fu-Jen Ko Ph.D.
CFO, Chief Accounting Officer, Head of Corporate Governance & VP
Mr. Benjamin Tseng
CTO & Senior VP
Dr. Wei-Lung Liau
Head of IR Department
Julia Chao
Vice President of Corporate Development Office
Mr. Hong-Shiung Chen
Show More
Senior Vice President of Display Strategy Business Group
Mr. Chien-Pin Chen
Senior VP & Chief Sustainability Officer
Ms. Amy Ku
Chief Digital Officer & Senior VP
Mr. C. S. Hsieh
Show Less

See Also

Discover More
What is the Intrinsic Value of one AUO Corp stock?

The intrinsic value of one AUO Corp stock under the Base Case scenario is 39.77 TWD.

Is AUO Corp stock undervalued or overvalued?

Compared to the current market price of 17.75 TWD, AUO Corp is Undervalued by 55%.