CX Technology Corp
TWSE:2415
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CX Technology Corp
TWSE:2415
|
TW |
|
Embotelladora Andina SA
NYSE:AKO.B
|
CL |
|
K
|
Kepler Weber SA
BOVESPA:KEPL3
|
BR |
|
Betex India Ltd
BSE:512477
|
IN |
|
A
|
Apex Science & Engineering Corp
TWSE:3052
|
TW |
|
B
|
BSEL Infrastructure Realty Ltd
BSE:532123
|
IN |
|
Pico Far East Holdings Ltd
HKEX:752
|
HK |
Income Statement
Earnings Waterfall
CX Technology Corp
Income Statement
CX Technology Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
68
|
68
|
64
|
58
|
45
|
40
|
39
|
37
|
34
|
37
|
35
|
48
|
65
|
58
|
56
|
41
|
23
|
21
|
18
|
16
|
15
|
16
|
18
|
20
|
21
|
22
|
23
|
24
|
24
|
24
|
23
|
21
|
18
|
16
|
16
|
16
|
18
|
20
|
22
|
25
|
28
|
30
|
33
|
34
|
34
|
34
|
32
|
28
|
25
|
22
|
20
|
21
|
23
|
25
|
28
|
33
|
42
|
50
|
56
|
58
|
54
|
50
|
46
|
41
|
37
|
35
|
33
|
33
|
0
|
|
| Revenue |
1 696
N/A
|
1 502
-11%
|
1 406
-6%
|
1 385
-1%
|
1 481
+7%
|
1 652
+11%
|
1 826
+11%
|
1 717
-6%
|
1 976
+15%
|
1 682
-15%
|
1 596
-5%
|
1 755
+10%
|
1 795
+2%
|
1 816
+1%
|
1 881
+4%
|
1 859
-1%
|
1 777
-4%
|
1 753
-1%
|
1 742
-1%
|
1 772
+2%
|
1 854
+5%
|
1 954
+5%
|
2 041
+4%
|
2 103
+3%
|
2 134
+1%
|
2 118
-1%
|
2 083
-2%
|
2 114
+1%
|
2 162
+2%
|
2 195
+2%
|
2 273
+4%
|
2 333
+3%
|
2 348
+1%
|
2 362
+1%
|
2 307
-2%
|
2 257
-2%
|
2 262
+0%
|
2 261
0%
|
2 264
+0%
|
2 259
0%
|
2 197
-3%
|
2 190
0%
|
2 220
+1%
|
2 197
-1%
|
2 189
0%
|
2 185
0%
|
1 933
-12%
|
1 857
-4%
|
1 965
+6%
|
2 072
+5%
|
2 488
+20%
|
2 411
-3%
|
2 447
+1%
|
2 561
+5%
|
2 427
-5%
|
2 510
+3%
|
2 346
-7%
|
2 088
-11%
|
2 004
-4%
|
2 116
+6%
|
2 264
+7%
|
2 376
+5%
|
2 406
+1%
|
2 409
+0%
|
2 288
-5%
|
2 231
-3%
|
2 259
+1%
|
2 270
+0%
|
2 366
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 127)
|
(1 055)
|
(1 047)
|
(1 050)
|
(1 097)
|
(1 198)
|
(1 304)
|
(1 345)
|
(1 461)
|
(1 430)
|
(1 429)
|
(1 485)
|
(1 532)
|
(1 555)
|
(1 603)
|
(1 579)
|
(1 518)
|
(1 482)
|
(1 442)
|
(1 454)
|
(1 468)
|
(1 530)
|
(1 577)
|
(1 602)
|
(1 632)
|
(1 636)
|
(1 619)
|
(1 630)
|
(1 653)
|
(1 646)
|
(1 644)
|
(1 625)
|
(1 621)
|
(1 631)
|
(1 627)
|
(1 638)
|
(1 630)
|
(1 605)
|
(1 622)
|
(1 627)
|
(1 630)
|
(1 651)
|
(1 683)
|
(1 691)
|
(1 666)
|
(1 666)
|
(1 487)
|
(1 435)
|
(1 482)
|
(1 517)
|
(1 740)
|
(1 676)
|
(1 702)
|
(1 786)
|
(1 761)
|
(1 846)
|
(1 776)
|
(1 652)
|
(1 585)
|
(1 619)
|
(1 816)
|
(1 696)
|
(1 729)
|
(1 743)
|
(1 719)
|
(1 688)
|
(1 689)
|
(1 668)
|
(1 735)
|
|
| Gross Profit |
569
N/A
|
447
-21%
|
358
-20%
|
335
-7%
|
384
+15%
|
454
+18%
|
521
+15%
|
372
-29%
|
515
+38%
|
253
-51%
|
167
-34%
|
270
+61%
|
263
-3%
|
261
-1%
|
278
+7%
|
242
-13%
|
259
+7%
|
272
+5%
|
300
+10%
|
291
-3%
|
386
+33%
|
412
+7%
|
465
+13%
|
502
+8%
|
501
0%
|
483
-4%
|
465
-4%
|
484
+4%
|
509
+5%
|
549
+8%
|
629
+15%
|
708
+12%
|
727
+3%
|
730
+0%
|
680
-7%
|
618
-9%
|
633
+2%
|
656
+4%
|
643
-2%
|
632
-2%
|
567
-10%
|
538
-5%
|
537
0%
|
506
-6%
|
523
+4%
|
519
-1%
|
446
-14%
|
423
-5%
|
483
+14%
|
556
+15%
|
748
+35%
|
735
-2%
|
746
+1%
|
775
+4%
|
665
-14%
|
664
0%
|
570
-14%
|
436
-24%
|
419
-4%
|
496
+19%
|
448
-10%
|
680
+52%
|
677
0%
|
666
-2%
|
569
-15%
|
543
-4%
|
571
+5%
|
602
+6%
|
630
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(539)
|
(526)
|
(511)
|
(507)
|
(467)
|
(463)
|
(467)
|
(273)
|
(486)
|
(180)
|
(131)
|
(252)
|
(265)
|
(314)
|
(311)
|
(270)
|
(279)
|
(120)
|
(127)
|
(290)
|
(294)
|
(292)
|
(303)
|
(313)
|
(333)
|
(344)
|
(344)
|
(345)
|
(340)
|
(352)
|
(359)
|
(357)
|
(355)
|
(344)
|
(335)
|
(340)
|
(337)
|
(330)
|
(330)
|
(317)
|
(312)
|
(317)
|
(319)
|
(319)
|
(322)
|
(312)
|
(292)
|
(274)
|
(264)
|
(265)
|
(284)
|
(291)
|
(302)
|
(307)
|
(298)
|
(294)
|
(285)
|
(274)
|
(275)
|
(288)
|
(310)
|
(304)
|
(317)
|
(325)
|
(330)
|
(326)
|
(321)
|
(317)
|
(322)
|
|
| Selling, General & Administrative |
(483)
|
(470)
|
(460)
|
(461)
|
(430)
|
(432)
|
(438)
|
(246)
|
(464)
|
(158)
|
(108)
|
(230)
|
(244)
|
(243)
|
(244)
|
(245)
|
(264)
|
(247)
|
(245)
|
(252)
|
(237)
|
(247)
|
(258)
|
(273)
|
(298)
|
(308)
|
(307)
|
(303)
|
(298)
|
(304)
|
(309)
|
(311)
|
(307)
|
(302)
|
(295)
|
(300)
|
(299)
|
(292)
|
(292)
|
(281)
|
(272)
|
(273)
|
(270)
|
(268)
|
(272)
|
(265)
|
(250)
|
(237)
|
(231)
|
(234)
|
(257)
|
(269)
|
(281)
|
(287)
|
(278)
|
(271)
|
(261)
|
(247)
|
(247)
|
(255)
|
(276)
|
(269)
|
(281)
|
(290)
|
(293)
|
(290)
|
(284)
|
(277)
|
(281)
|
|
| Research & Development |
(56)
|
(56)
|
(50)
|
(46)
|
(37)
|
(31)
|
(29)
|
(27)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(23)
|
(24)
|
(28)
|
(15)
|
(37)
|
(47)
|
(52)
|
(57)
|
(51)
|
(45)
|
(40)
|
(34)
|
(36)
|
(37)
|
(42)
|
(42)
|
(48)
|
(50)
|
(45)
|
(48)
|
(42)
|
(39)
|
(40)
|
(38)
|
(37)
|
(37)
|
(37)
|
(40)
|
(44)
|
(48)
|
(51)
|
(50)
|
(47)
|
(42)
|
(38)
|
(33)
|
(24)
|
(20)
|
(15)
|
(21)
|
(20)
|
(20)
|
(23)
|
(25)
|
(27)
|
(29)
|
(33)
|
(34)
|
(35)
|
(36)
|
(35)
|
(36)
|
(37)
|
(38)
|
(40)
|
(41)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
(43)
|
3
|
0
|
163
|
164
|
14
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
30
N/A
|
(78)
N/A
|
(152)
-94%
|
(172)
-13%
|
(83)
+52%
|
(9)
+89%
|
54
N/A
|
99
+82%
|
29
-71%
|
72
+149%
|
36
-50%
|
18
-52%
|
(2)
N/A
|
(53)
-2 200%
|
(33)
+38%
|
10
N/A
|
(20)
N/A
|
152
N/A
|
173
+14%
|
28
-84%
|
92
+228%
|
132
+43%
|
162
+23%
|
189
+16%
|
169
-11%
|
139
-18%
|
121
-13%
|
139
+15%
|
169
+21%
|
196
+16%
|
271
+38%
|
351
+30%
|
373
+6%
|
386
+4%
|
345
-11%
|
278
-19%
|
296
+6%
|
326
+10%
|
313
-4%
|
315
+1%
|
255
-19%
|
221
-13%
|
218
-1%
|
186
-15%
|
202
+8%
|
207
+3%
|
154
-26%
|
148
-4%
|
218
+47%
|
290
+33%
|
464
+60%
|
444
-4%
|
444
0%
|
468
+5%
|
368
-21%
|
370
+1%
|
284
-23%
|
161
-43%
|
143
-11%
|
209
+46%
|
138
-34%
|
376
+173%
|
360
-4%
|
341
-5%
|
239
-30%
|
217
-9%
|
250
+15%
|
286
+14%
|
308
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(86)
|
(35)
|
(25)
|
(32)
|
(19)
|
(20)
|
(4)
|
(6)
|
31
|
41
|
41
|
60
|
11
|
10
|
4
|
(18)
|
(17)
|
(18)
|
(16)
|
(8)
|
7
|
(8)
|
(10)
|
123
|
118
|
113
|
108
|
(32)
|
(43)
|
(53)
|
(62)
|
(76)
|
(67)
|
(82)
|
(74)
|
(66)
|
(74)
|
(59)
|
(68)
|
(93)
|
(101)
|
(109)
|
(112)
|
(89)
|
(87)
|
(88)
|
(68)
|
(59)
|
(48)
|
(44)
|
(64)
|
(61)
|
(81)
|
(84)
|
(130)
|
(236)
|
(231)
|
(240)
|
(242)
|
(262)
|
(121)
|
(305)
|
(263)
|
(143)
|
(78)
|
(60)
|
(32)
|
4
|
12
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
(46)
|
0
|
0
|
0
|
149
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
(1)
|
(10)
|
(10)
|
(10)
|
(10)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(15)
|
(14)
|
(13)
|
(11)
|
3
|
2
|
2
|
0
|
(2)
|
(2)
|
(52)
|
(52)
|
(51)
|
(51)
|
(0)
|
(1)
|
(2)
|
(2)
|
0
|
1
|
3
|
3
|
0
|
1
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(6)
|
(11)
|
0
|
(3)
|
(1)
|
(4)
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
13
|
11
|
3
|
20
|
25
|
15
|
13
|
6
|
(6)
|
3
|
3
|
1
|
(1)
|
5
|
9
|
16
|
7
|
7
|
4
|
7
|
7
|
8
|
6
|
9
|
8
|
4
|
3
|
3
|
9
|
11
|
12
|
4
|
0
|
1
|
5
|
11
|
12
|
11
|
7
|
2
|
1
|
(1)
|
(1)
|
1
|
1
|
3
|
3
|
2
|
5
|
6
|
65
|
68
|
64
|
61
|
2
|
1
|
0
|
2
|
2
|
3
|
2
|
1
|
5
|
(2)
|
(1)
|
(1)
|
(5)
|
1
|
|
| Pre-Tax Income |
(39)
N/A
|
(100)
-157%
|
(166)
-66%
|
(201)
-21%
|
(85)
+58%
|
(6)
+93%
|
61
N/A
|
100
+64%
|
56
-44%
|
107
+92%
|
77
-28%
|
79
+3%
|
(41)
N/A
|
(44)
-9%
|
(23)
+48%
|
(45)
-95%
|
128
N/A
|
141
+10%
|
164
+17%
|
173
+5%
|
103
-40%
|
128
+24%
|
157
+23%
|
314
+101%
|
294
-6%
|
259
-12%
|
233
-10%
|
101
-57%
|
119
+18%
|
142
+19%
|
209
+47%
|
285
+36%
|
308
+8%
|
303
-2%
|
270
-11%
|
215
-20%
|
218
+1%
|
265
+21%
|
242
-8%
|
218
-10%
|
160
-27%
|
115
-28%
|
108
-7%
|
95
-11%
|
114
+20%
|
119
+4%
|
37
-69%
|
40
+8%
|
121
+202%
|
200
+65%
|
406
+103%
|
448
+10%
|
428
-4%
|
446
+4%
|
299
-33%
|
136
-54%
|
57
-58%
|
(75)
N/A
|
(97)
-29%
|
(50)
+48%
|
20
N/A
|
70
+247%
|
94
+35%
|
198
+110%
|
154
-22%
|
152
-1%
|
215
+41%
|
280
+30%
|
318
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
59
|
83
|
80
|
50
|
(1)
|
(34)
|
(40)
|
(40)
|
(52)
|
(34)
|
(20)
|
(27)
|
(19)
|
(24)
|
(35)
|
(33)
|
(26)
|
(26)
|
(25)
|
(24)
|
(39)
|
(44)
|
(51)
|
(111)
|
(109)
|
(103)
|
(94)
|
(44)
|
(57)
|
(65)
|
(103)
|
(117)
|
(103)
|
(101)
|
(85)
|
(72)
|
(66)
|
(85)
|
(55)
|
(53)
|
(34)
|
(10)
|
(19)
|
(15)
|
(32)
|
(33)
|
(9)
|
(11)
|
(34)
|
(62)
|
(122)
|
(133)
|
(120)
|
(120)
|
(75)
|
(27)
|
(18)
|
20
|
22
|
7
|
(10)
|
(27)
|
(34)
|
(64)
|
(54)
|
(56)
|
(72)
|
(91)
|
(101)
|
|
| Income from Continuing Operations |
20
|
(17)
|
(86)
|
(151)
|
(86)
|
(40)
|
21
|
60
|
4
|
74
|
57
|
52
|
(60)
|
(68)
|
(58)
|
(79)
|
102
|
115
|
139
|
148
|
64
|
84
|
105
|
203
|
185
|
157
|
139
|
57
|
62
|
77
|
107
|
168
|
205
|
202
|
185
|
143
|
152
|
179
|
188
|
165
|
126
|
105
|
88
|
81
|
82
|
86
|
28
|
29
|
87
|
138
|
284
|
315
|
308
|
326
|
224
|
109
|
39
|
(56)
|
(75)
|
(43)
|
10
|
43
|
60
|
134
|
101
|
96
|
143
|
189
|
217
|
|
| Income to Minority Interest |
12
|
31
|
36
|
44
|
32
|
20
|
19
|
24
|
7
|
8
|
15
|
10
|
55
|
57
|
73
|
77
|
76
|
68
|
43
|
37
|
18
|
12
|
9
|
5
|
(0)
|
6
|
9
|
14
|
12
|
12
|
10
|
(1)
|
10
|
6
|
2
|
3
|
(11)
|
(18)
|
(18)
|
(20)
|
(25)
|
(28)
|
(30)
|
(33)
|
(32)
|
(22)
|
(29)
|
(31)
|
(35)
|
(49)
|
(56)
|
(72)
|
(90)
|
(104)
|
(84)
|
(51)
|
(37)
|
(23)
|
(33)
|
(29)
|
(30)
|
(24)
|
(5)
|
(16)
|
2
|
5
|
(12)
|
(43)
|
(54)
|
|
| Net Income (Common) |
32
N/A
|
14
-57%
|
(51)
N/A
|
(107)
-112%
|
(53)
+50%
|
(20)
+63%
|
40
N/A
|
43
+5%
|
11
-74%
|
14
+26%
|
(10)
N/A
|
16
N/A
|
128
+701%
|
129
+1%
|
169
+31%
|
158
-6%
|
177
+12%
|
183
+3%
|
182
-1%
|
185
+2%
|
82
-56%
|
95
+17%
|
114
+20%
|
208
+82%
|
185
-11%
|
163
-12%
|
147
-10%
|
71
-52%
|
75
+6%
|
88
+18%
|
116
+32%
|
167
+44%
|
215
+29%
|
208
-3%
|
187
-10%
|
146
-22%
|
141
-3%
|
162
+14%
|
169
+5%
|
145
-14%
|
101
-31%
|
77
-23%
|
58
-24%
|
48
-18%
|
50
+4%
|
64
+28%
|
(1)
N/A
|
(1)
-5%
|
53
N/A
|
89
+69%
|
228
+155%
|
243
+7%
|
218
-10%
|
221
+1%
|
139
-37%
|
58
-58%
|
1
-98%
|
(79)
N/A
|
(109)
-38%
|
(72)
+33%
|
(20)
+73%
|
19
N/A
|
54
+185%
|
117
+117%
|
103
-13%
|
102
0%
|
132
+29%
|
147
+12%
|
163
+11%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.16
-59%
|
-0.64
N/A
|
-1.34
-109%
|
-0.67
+50%
|
-0.25
+63%
|
0.5
N/A
|
0.53
+6%
|
0.14
-74%
|
0.17
+21%
|
-0.11
N/A
|
0.19
N/A
|
1.6
+742%
|
1.6
N/A
|
2.1
+31%
|
1.97
-6%
|
2.2
+12%
|
2.27
+3%
|
2.26
0%
|
2.3
+2%
|
1.02
-56%
|
1.19
+17%
|
1.42
+19%
|
2.58
+82%
|
2.3
-11%
|
2.02
-12%
|
1.83
-9%
|
0.88
-52%
|
0.93
+6%
|
1.1
+18%
|
1.45
+32%
|
2.08
+43%
|
2.39
+15%
|
2.59
+8%
|
2.33
-10%
|
1.78
-24%
|
1.46
-18%
|
2
+37%
|
2.1
+5%
|
1.8
-14%
|
1.12
-38%
|
0.97
-13%
|
0.73
-25%
|
0.6
-18%
|
0.55
-8%
|
0.8
+45%
|
-0.02
N/A
|
-0.02
N/A
|
0.58
N/A
|
1.11
+91%
|
2.52
+127%
|
2.69
+7%
|
2.42
-10%
|
2.46
+2%
|
1.55
-37%
|
0.64
-59%
|
0.01
-98%
|
-0.87
N/A
|
-1.21
-39%
|
-0.8
+34%
|
-0.22
+73%
|
0.21
N/A
|
0.6
+186%
|
1.31
+118%
|
1.14
-13%
|
1.13
-1%
|
1.46
+29%
|
1.63
+12%
|
1.81
+11%
|
|