Tsann Kuen Enterprise Co Ltd
TWSE:2430
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tsann Kuen Enterprise Co Ltd
TWSE:2430
|
TW |
|
Shoprite Holdings Ltd
OTC:SRGHY
|
ZA |
|
Mammoth Energy Services Inc
NASDAQ:TUSK
|
US |
|
Tosnet Corp
TSE:4754
|
JP |
|
Huadi International Group Co., Ltd.
NASDAQ:HUDI
|
CN |
Income Statement
Earnings Waterfall
Tsann Kuen Enterprise Co Ltd
Income Statement
Tsann Kuen Enterprise Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
163
|
121
|
89
|
62
|
29
|
0
|
0
|
3
|
1
|
0
|
1
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
57
|
83
|
109
|
105
|
100
|
92
|
85
|
78
|
73
|
72
|
70
|
69
|
69
|
69
|
70
|
71
|
72
|
72
|
73
|
76
|
78
|
80
|
81
|
81
|
81
|
80
|
0
|
|
| Revenue |
52 043
N/A
|
49 297
-5%
|
47 106
-4%
|
45 011
-4%
|
40 137
-11%
|
35 985
-10%
|
32 345
-10%
|
27 874
-14%
|
27 815
0%
|
27 896
+0%
|
28 182
+1%
|
28 744
+2%
|
29 361
+2%
|
29 647
+1%
|
29 926
+1%
|
29 728
-1%
|
28 798
-3%
|
27 856
-3%
|
27 009
-3%
|
25 705
-5%
|
25 687
0%
|
24 270
-6%
|
23 670
-2%
|
23 301
-2%
|
23 384
+0%
|
23 310
0%
|
23 539
+1%
|
22 983
-2%
|
22 980
0%
|
23 229
+1%
|
22 770
-2%
|
22 592
-1%
|
22 167
-2%
|
20 999
-5%
|
20 561
-2%
|
20 564
+0%
|
20 759
+1%
|
21 207
+2%
|
21 414
+1%
|
21 096
-1%
|
20 570
-2%
|
19 887
-3%
|
19 471
-2%
|
19 420
0%
|
18 917
-3%
|
18 551
-2%
|
18 534
0%
|
18 816
+2%
|
19 543
+4%
|
20 268
+4%
|
21 631
+7%
|
21 844
+1%
|
22 710
+4%
|
23 214
+2%
|
23 143
0%
|
23 031
0%
|
22 291
-3%
|
21 592
-3%
|
20 751
-4%
|
20 379
-2%
|
19 985
-2%
|
19 604
-2%
|
19 236
-2%
|
19 097
-1%
|
18 986
-1%
|
18 659
-2%
|
18 445
-1%
|
17 984
-2%
|
17 677
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(44 812)
|
(42 261)
|
(40 501)
|
(38 745)
|
(33 807)
|
(30 156)
|
(27 093)
|
(23 134)
|
(23 317)
|
(23 398)
|
(23 556)
|
(24 020)
|
(24 665)
|
(24 966)
|
(25 258)
|
(25 159)
|
(24 490)
|
(23 693)
|
(23 027)
|
(21 850)
|
(21 678)
|
(20 443)
|
(19 874)
|
(19 570)
|
(19 690)
|
(19 684)
|
(19 923)
|
(19 443)
|
(19 443)
|
(19 624)
|
(19 181)
|
(19 031)
|
(18 679)
|
(17 707)
|
(17 359)
|
(17 384)
|
(17 612)
|
(17 989)
|
(18 198)
|
(17 937)
|
(17 490)
|
(16 875)
|
(16 487)
|
(16 445)
|
(15 912)
|
(15 588)
|
(15 571)
|
(15 847)
|
(16 496)
|
(17 104)
|
(18 272)
|
(18 391)
|
(19 100)
|
(19 579)
|
(19 515)
|
(19 453)
|
(18 845)
|
(18 263)
|
(17 612)
|
(17 348)
|
(17 004)
|
(16 688)
|
(16 336)
|
(16 187)
|
(16 126)
|
(15 838)
|
(15 661)
|
(15 272)
|
(15 017)
|
|
| Gross Profit |
7 230
N/A
|
7 037
-3%
|
6 606
-6%
|
6 267
-5%
|
6 330
+1%
|
5 830
-8%
|
5 253
-10%
|
4 741
-10%
|
4 499
-5%
|
4 498
0%
|
4 625
+3%
|
4 723
+2%
|
4 697
-1%
|
4 680
0%
|
4 668
0%
|
4 568
-2%
|
4 308
-6%
|
4 162
-3%
|
3 981
-4%
|
3 855
-3%
|
4 009
+4%
|
3 827
-5%
|
3 796
-1%
|
3 731
-2%
|
3 694
-1%
|
3 626
-2%
|
3 616
0%
|
3 540
-2%
|
3 538
0%
|
3 605
+2%
|
3 589
0%
|
3 562
-1%
|
3 489
-2%
|
3 293
-6%
|
3 203
-3%
|
3 180
-1%
|
3 148
-1%
|
3 218
+2%
|
3 216
0%
|
3 159
-2%
|
3 080
-3%
|
3 011
-2%
|
2 984
-1%
|
2 976
0%
|
3 005
+1%
|
2 963
-1%
|
2 963
+0%
|
2 969
+0%
|
3 047
+3%
|
3 165
+4%
|
3 359
+6%
|
3 453
+3%
|
3 610
+5%
|
3 635
+1%
|
3 627
0%
|
3 579
-1%
|
3 446
-4%
|
3 329
-3%
|
3 138
-6%
|
3 031
-3%
|
2 980
-2%
|
2 917
-2%
|
2 900
-1%
|
2 910
+0%
|
2 860
-2%
|
2 820
-1%
|
2 783
-1%
|
2 712
-3%
|
2 660
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 739)
|
(6 364)
|
(6 101)
|
(5 572)
|
(5 293)
|
(4 884)
|
(4 294)
|
(3 672)
|
(3 383)
|
(3 387)
|
(3 405)
|
(3 429)
|
(3 424)
|
(3 400)
|
(3 427)
|
(3 419)
|
(3 419)
|
(3 358)
|
(3 274)
|
(3 233)
|
(3 369)
|
(3 089)
|
(3 041)
|
(3 028)
|
(3 197)
|
(3 188)
|
(3 180)
|
(3 123)
|
(3 025)
|
(2 997)
|
(2 915)
|
(2 838)
|
(2 787)
|
(2 736)
|
(2 697)
|
(2 716)
|
(2 625)
|
(2 757)
|
(2 794)
|
(2 776)
|
(2 781)
|
(2 761)
|
(2 711)
|
(2 675)
|
(2 646)
|
(2 585)
|
(2 574)
|
(2 578)
|
(2 623)
|
(2 657)
|
(2 713)
|
(2 747)
|
(2 797)
|
(2 818)
|
(2 799)
|
(2 762)
|
(2 712)
|
(2 670)
|
(2 629)
|
(2 614)
|
(2 624)
|
(2 603)
|
(2 605)
|
(2 609)
|
(2 575)
|
(2 559)
|
(2 549)
|
(2 523)
|
(2 519)
|
|
| Selling, General & Administrative |
(6 020)
|
(5 487)
|
(5 176)
|
(4 833)
|
(4 965)
|
(4 613)
|
(4 149)
|
(3 621)
|
(3 384)
|
(3 387)
|
(3 404)
|
(3 428)
|
(3 424)
|
(3 399)
|
(3 427)
|
(3 419)
|
(3 419)
|
(3 359)
|
(3 275)
|
(3 234)
|
(3 369)
|
(3 064)
|
(3 039)
|
(3 026)
|
(3 197)
|
(3 187)
|
(3 180)
|
(3 123)
|
(3 025)
|
(2 997)
|
(2 915)
|
(2 839)
|
(2 787)
|
(2 738)
|
(2 698)
|
(2 675)
|
(2 625)
|
(2 667)
|
(2 746)
|
(2 776)
|
(2 781)
|
(2 734)
|
(2 684)
|
(2 647)
|
(2 646)
|
(2 601)
|
(2 590)
|
(2 594)
|
(2 623)
|
(2 657)
|
(2 713)
|
(2 747)
|
(2 797)
|
(2 828)
|
(2 809)
|
(2 772)
|
(2 712)
|
(2 670)
|
(2 629)
|
(2 614)
|
(2 624)
|
(2 619)
|
(2 621)
|
(2 626)
|
(2 575)
|
(2 559)
|
(2 549)
|
(2 523)
|
(2 519)
|
|
| Research & Development |
(718)
|
(719)
|
(768)
|
(737)
|
(328)
|
(216)
|
(90)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(158)
|
(157)
|
0
|
0
|
(55)
|
(55)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
(90)
|
(48)
|
0
|
0
|
(27)
|
(27)
|
(27)
|
0
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
492
N/A
|
673
+37%
|
505
-25%
|
696
+38%
|
1 037
+49%
|
946
-9%
|
959
+1%
|
1 069
+11%
|
1 115
+4%
|
1 112
0%
|
1 222
+10%
|
1 294
+6%
|
1 273
-2%
|
1 280
+1%
|
1 240
-3%
|
1 149
-7%
|
889
-23%
|
805
-9%
|
707
-12%
|
622
-12%
|
641
+3%
|
737
+15%
|
755
+2%
|
703
-7%
|
497
-29%
|
438
-12%
|
436
0%
|
417
-4%
|
512
+23%
|
609
+19%
|
675
+11%
|
724
+7%
|
702
-3%
|
555
-21%
|
504
-9%
|
463
-8%
|
523
+13%
|
461
-12%
|
422
-8%
|
383
-9%
|
299
-22%
|
250
-16%
|
273
+9%
|
301
+10%
|
360
+20%
|
378
+5%
|
389
+3%
|
391
+1%
|
424
+8%
|
507
+20%
|
646
+27%
|
706
+9%
|
813
+15%
|
817
+1%
|
829
+1%
|
817
-1%
|
733
-10%
|
660
-10%
|
510
-23%
|
417
-18%
|
357
-14%
|
314
-12%
|
295
-6%
|
300
+2%
|
285
-5%
|
261
-8%
|
234
-10%
|
190
-19%
|
141
-26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
204
|
75
|
418
|
385
|
344
|
295
|
(16)
|
(15)
|
(16)
|
(13)
|
30
|
7
|
8
|
18
|
23
|
38
|
39
|
28
|
24
|
37
|
36
|
39
|
45
|
31
|
28
|
21
|
12
|
4
|
0
|
1
|
2
|
4
|
(25)
|
(45)
|
(73)
|
(107)
|
(151)
|
(152)
|
(139)
|
(116)
|
(62)
|
(80)
|
(97)
|
(146)
|
(163)
|
(150)
|
(137)
|
(96)
|
(80)
|
(69)
|
(64)
|
(63)
|
(52)
|
(51)
|
(54)
|
(44)
|
(46)
|
(49)
|
(47)
|
(49)
|
(48)
|
(49)
|
(44)
|
(53)
|
(46)
|
(47)
|
(66)
|
(62)
|
(64)
|
|
| Non-Reccuring Items |
(156)
|
0
|
0
|
(186)
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(11)
|
(11)
|
(11)
|
13
|
(24)
|
0
|
(37)
|
(41)
|
(192)
|
(192)
|
(204)
|
(204)
|
(103)
|
(148)
|
(123)
|
(123)
|
(44)
|
0
|
(41)
|
0
|
(90)
|
0
|
0
|
(48)
|
(27)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
14
|
0
|
0
|
0
|
(2)
|
1
|
1
|
1
|
4
|
|
| Gain/Loss on Disposition of Assets |
228
|
190
|
89
|
110
|
58
|
59
|
40
|
4
|
0
|
0
|
0
|
(12)
|
(15)
|
(14)
|
(25)
|
(30)
|
(18)
|
(17)
|
(7)
|
(4)
|
(61)
|
(62)
|
(58)
|
(47)
|
(41)
|
(43)
|
(50)
|
(52)
|
(59)
|
(78)
|
(82)
|
(69)
|
(24)
|
(3)
|
5
|
(6)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(5)
|
0
|
(5)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
171
|
113
|
82
|
150
|
(8)
|
(35)
|
26
|
(11)
|
94
|
108
|
28
|
21
|
36
|
19
|
12
|
14
|
1
|
(5)
|
4
|
6
|
24
|
17
|
20
|
39
|
203
|
154
|
112
|
132
|
(23)
|
25
|
64
|
(4)
|
(14)
|
(6)
|
1
|
30
|
18
|
5
|
5
|
14
|
23
|
42
|
53
|
52
|
47
|
51
|
40
|
38
|
51
|
41
|
48
|
52
|
44
|
51
|
55
|
52
|
52
|
51
|
50
|
59
|
31
|
22
|
16
|
(17)
|
1
|
1
|
(2)
|
18
|
22
|
|
| Pre-Tax Income |
939
N/A
|
1 052
+12%
|
1 093
+4%
|
1 154
+6%
|
1 377
+19%
|
1 264
-8%
|
1 009
-20%
|
1 046
+4%
|
1 193
+14%
|
1 207
+1%
|
1 280
+6%
|
1 310
+2%
|
1 301
-1%
|
1 301
N/A
|
1 248
-4%
|
1 149
-8%
|
901
-22%
|
800
-11%
|
718
-10%
|
676
-6%
|
615
-9%
|
733
+19%
|
726
-1%
|
684
-6%
|
494
-28%
|
377
-24%
|
305
-19%
|
298
-2%
|
327
+10%
|
409
+25%
|
536
+31%
|
533
-1%
|
595
+12%
|
500
-16%
|
394
-21%
|
379
-4%
|
296
-22%
|
310
+5%
|
285
-8%
|
233
-18%
|
231
-1%
|
211
-9%
|
227
+8%
|
206
-9%
|
259
+26%
|
279
+8%
|
292
+5%
|
333
+14%
|
392
+18%
|
479
+22%
|
630
+32%
|
693
+10%
|
812
+17%
|
814
+0%
|
827
+2%
|
824
0%
|
733
-11%
|
655
-11%
|
501
-24%
|
416
-17%
|
352
-15%
|
286
-19%
|
265
-7%
|
228
-14%
|
236
+3%
|
214
-9%
|
165
-23%
|
145
-12%
|
101
-30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(317)
|
(360)
|
(148)
|
(199)
|
(462)
|
(414)
|
(364)
|
(336)
|
(224)
|
(218)
|
(223)
|
(251)
|
(225)
|
(229)
|
(245)
|
(225)
|
(178)
|
(155)
|
(143)
|
(128)
|
(142)
|
(172)
|
(152)
|
(145)
|
(82)
|
(77)
|
(58)
|
(16)
|
(62)
|
(68)
|
(89)
|
(126)
|
(129)
|
(104)
|
(90)
|
(90)
|
(25)
|
24
|
35
|
48
|
(8)
|
(57)
|
(77)
|
(43)
|
(47)
|
(49)
|
(50)
|
(74)
|
(84)
|
(100)
|
(110)
|
(136)
|
(159)
|
(157)
|
(162)
|
(157)
|
(140)
|
(127)
|
(101)
|
(88)
|
(73)
|
(61)
|
(51)
|
(44)
|
(47)
|
(43)
|
(32)
|
(28)
|
(20)
|
|
| Income from Continuing Operations |
622
|
692
|
946
|
956
|
915
|
851
|
646
|
711
|
969
|
990
|
1 058
|
1 060
|
1 076
|
1 073
|
1 003
|
924
|
723
|
645
|
575
|
548
|
473
|
561
|
574
|
539
|
412
|
301
|
248
|
283
|
265
|
341
|
446
|
405
|
466
|
394
|
303
|
289
|
271
|
334
|
320
|
281
|
223
|
153
|
150
|
163
|
212
|
230
|
243
|
259
|
308
|
379
|
520
|
556
|
654
|
658
|
665
|
667
|
593
|
528
|
399
|
328
|
279
|
225
|
214
|
184
|
188
|
170
|
132
|
116
|
81
|
|
| Income to Minority Interest |
(69)
|
(110)
|
(86)
|
(92)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
17
|
47
|
68
|
95
|
106
|
152
|
147
|
128
|
111
|
42
|
39
|
29
|
21
|
13
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
553
N/A
|
582
+5%
|
860
+48%
|
864
+0%
|
859
-1%
|
817
-5%
|
627
-23%
|
716
+14%
|
969
+35%
|
990
+2%
|
1 058
+7%
|
1 060
+0%
|
1 076
+2%
|
1 073
0%
|
1 003
-7%
|
924
-8%
|
723
-22%
|
645
-11%
|
578
-10%
|
565
-2%
|
521
-8%
|
493
-5%
|
481
-2%
|
413
-14%
|
111
-73%
|
23
-79%
|
3
-87%
|
65
+2 067%
|
300
+361%
|
379
+26%
|
474
+25%
|
425
-10%
|
478
+13%
|
395
-17%
|
303
-23%
|
290
-4%
|
272
-6%
|
335
+23%
|
321
-4%
|
281
-12%
|
223
-21%
|
154
-31%
|
151
-2%
|
164
+9%
|
212
+29%
|
230
+8%
|
243
+6%
|
259
+7%
|
308
+19%
|
379
+23%
|
520
+37%
|
556
+7%
|
654
+17%
|
658
+1%
|
665
+1%
|
667
+0%
|
593
-11%
|
528
-11%
|
399
-24%
|
328
-18%
|
279
-15%
|
225
-19%
|
214
-5%
|
184
-14%
|
188
+2%
|
170
-10%
|
132
-22%
|
116
-12%
|
81
-30%
|
|
| EPS (Diluted) |
3.73
N/A
|
3.96
+6%
|
5.81
+47%
|
5.87
+1%
|
6.45
+10%
|
5.52
-14%
|
3.28
-41%
|
6.95
+112%
|
6.5
-6%
|
5.92
-9%
|
6.33
+7%
|
6.23
-2%
|
6.39
+3%
|
6.37
0%
|
5.97
-6%
|
5.5
-8%
|
4.3
-22%
|
3.84
-11%
|
3.45
-10%
|
3.37
-2%
|
3.1
-8%
|
2.93
-5%
|
2.86
-2%
|
2.45
-14%
|
0.65
-73%
|
0.13
-80%
|
0.01
-92%
|
0.38
+3 700%
|
1.78
+368%
|
2.27
+28%
|
2.84
+25%
|
2.56
-10%
|
4.1
+60%
|
2.38
-42%
|
1.82
-24%
|
1.74
-4%
|
2.33
+34%
|
2.01
-14%
|
1.93
-4%
|
1.69
-12%
|
1.91
+13%
|
0.92
-52%
|
0.9
-2%
|
0.98
+9%
|
1.81
+85%
|
1.38
-24%
|
1.45
+5%
|
1.55
+7%
|
2.63
+70%
|
2.76
+5%
|
4.44
+61%
|
4.75
+7%
|
5.58
+17%
|
5.61
+1%
|
8.12
+45%
|
5.69
-30%
|
5.08
-11%
|
4.5
-11%
|
3.41
-24%
|
2.8
-18%
|
2.38
-15%
|
1.92
-19%
|
1.83
-5%
|
1.57
-14%
|
1.61
+3%
|
1.46
-9%
|
1.13
-23%
|
0.99
-12%
|
0.69
-30%
|
|