Watchlist Manager

Watchlist

Price: 45.95 TWD 0.66% Market Closed

Market Cap: NT$6.6B

	Huxen Corp TWSE:2433	TW

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	55	50	45	33	25	19	18	15	14	13	12	11	11	11	12	13	16	17	16	14	13	12	14	15	17	20	23	25	27	26	26	24	21	19	17	16	16	19	22	25	28	28	27	25	23	21	19	17	17	16	15	14	14	14	16	19	23	27	31	34	35	35	36	37	39	40	41	42
Revenue	2 133 N/A	2 134 +0%	2 139 +0%	1 917 -10%	1 840 -4%	1 774 -4%	1 698 -4%	1 839 +8%	1 850 +1%	1 848 0%	1 844 0%	1 852 +0%	1 858 +0%	1 868 +1%	1 872 +0%	1 875 +0%	1 888 +1%	1 895 +0%	1 913 +1%	1 944 +2%	1 994 +3%	2 062 +3%	2 143 +4%	2 246 +5%	2 373 +6%	2 501 +5%	2 646 +6%	2 799 +6%	2 953 +5%	3 094 +5%	3 230 +4%	3 335 +3%	3 412 +2%	3 474 +2%	3 534 +2%	3 638 +3%	3 740 +3%	3 828 +2%	3 955 +3%	4 020 +2%	4 090 +2%	4 192 +2%	4 251 +1%	4 302 +1%	4 325 +1%	4 246 -2%	4 160 -2%	4 090 -2%	4 050 -1%	4 063 +0%	4 025 -1%	3 968 -1%	3 884 -2%	3 721 -4%	3 540 -5%	3 379 -5%	3 194 -5%	3 083 -3%	3 012 -2%	2 941 -2%	2 894 -2%	2 852 -1%	2 829 -1%	2 786 -1%	2 760 -1%	2 756 0%	2 730 -1%	2 729 0%
Gross Profit
Cost of Revenue	(1 218)	(1 218)	(1 235)	(1 023)	(961)	(904)	(825)	(971)	(962)	(951)	(952)	(965)	(974)	(989)	(986)	(973)	(976)	(989)	(1 009)	(1 039)	(1 066)	(1 104)	(1 157)	(1 232)	(1 334)	(1 432)	(1 543)	(1 656)	(1 777)	(1 916)	(2 059)	(2 178)	(2 285)	(2 347)	(2 404)	(2 514)	(2 606)	(2 672)	(2 759)	(2 804)	(2 847)	(2 900)	(2 926)	(2 946)	(2 946)	(2 902)	(2 836)	(2 777)	(2 770)	(2 832)	(2 864)	(2 878)	(2 842)	(2 689)	(2 515)	(2 352)	(2 162)	(2 061)	(1 993)	(1 928)	(1 902)	(1 872)	(1 854)	(1 813)	(1 781)	(1 776)	(1 757)	(1 753)
Gross Profit	915 N/A	916 +0%	905 -1%	894 -1%	879 -2%	870 -1%	874 +0%	868 -1%	889 +2%	897 +1%	892 -1%	887 -1%	884 0%	879 -1%	887 +1%	755 -15%	912 +21%	905 -1%	904 0%	764 -16%	928 +21%	885 -5%	986 +11%	1 014 +3%	1 039 +2%	1 069 +3%	1 103 +3%	1 143 +4%	1 176 +3%	1 179 +0%	1 171 -1%	1 156 -1%	1 127 -3%	1 127 0%	1 130 +0%	1 124 -1%	1 134 +1%	1 156 +2%	1 195 +3%	1 216 +2%	1 244 +2%	1 292 +4%	1 326 +3%	1 356 +2%	1 379 +2%	1 344 -3%	1 324 -1%	1 313 -1%	1 281 -2%	1 232 -4%	1 161 -6%	1 089 -6%	1 042 -4%	1 032 -1%	1 026 -1%	1 027 +0%	1 032 +0%	1 022 -1%	1 020 0%	1 013 -1%	991 -2%	980 -1%	974 -1%	974 0%	979 +1%	981 +0%	974 -1%	976 +0%
Operating Income
Operating Expenses	(580)	(574)	(549)	(543)	(540)	(601)	(583)	(622)	(632)	(635)	(610)	(568)	(544)	(548)	(550)	(559)	(553)	(553)	(563)	(568)	(577)	(593)	(603)	(619)	(637)	(639)	(654)	(673)	(689)	(709)	(725)	(750)	(760)	(759)	(753)	(730)	(711)	(736)	(769)	(787)	(787)	(765)	(747)	(754)	(784)	(795)	(807)	(805)	(776)	(744)	(688)	(630)	(593)	(574)	(565)	(561)	(558)	(558)	(555)	(552)	(550)	(551)	(549)	(546)	(543)	(547)	(548)	(555)
Selling, General & Administrative	(580)	(574)	(549)	(543)	(540)	(540)	(569)	(608)	(632)	(635)	(610)	(568)	(544)	(548)	(550)	(559)	(553)	(553)	(563)	(568)	(577)	(593)	0	0	(632)	(321)	(494)	(672)	(684)	(707)	(722)	(746)	(754)	(753)	(747)	(724)	(705)	(730)	(763)	(781)	(787)	(762)	(746)	(754)	(784)	(795)	(807)	(805)	(776)	(744)	(688)	(630)	(593)	(574)	(565)	(561)	(558)	(558)	(555)	(552)	(550)	(551)	(549)	(546)	(543)	(547)	(548)	(555)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(5)	(1)	(3)	(4)	(6)	(6)	(7)	(7)	(6)	(6)	(6)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	(61)	(14)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(603)	(619)	(5)	(316)	(160)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	335 N/A	342 +2%	355 +4%	352 -1%	338 -4%	269 -21%	291 +8%	245 -16%	257 +5%	263 +2%	282 +8%	320 +13%	340 +6%	331 -3%	337 +2%	343 +2%	359 +4%	352 -2%	341 -3%	337 -1%	351 +4%	365 +4%	383 +5%	395 +3%	402 +2%	430 +7%	449 +4%	470 +5%	487 +4%	470 -3%	446 -5%	407 -9%	367 -10%	368 +0%	377 +2%	394 +4%	422 +7%	420 -1%	426 +2%	429 +1%	457 +7%	527 +15%	578 +10%	601 +4%	595 -1%	549 -8%	517 -6%	508 -2%	505 -1%	487 -3%	474 -3%	459 -3%	449 -2%	458 +2%	461 +1%	465 +1%	474 +2%	463 -2%	464 +0%	460 -1%	441 -4%	429 -3%	426 -1%	428 +1%	436 +2%	433 -1%	426 -2%	421 -1%
Pre-Tax Income
Interest Income Expense	25	20	7	35	56	70	63	171	182	181	365	475	466	472	314	202	198	303	597	550	538	421	166	186	190	196	175	149	154	150	94	116	112	204	211	214	215	115	124	163	159	164	153	155	158	163	165	171	178	175	179	177	194	201	201	211	193	191	192	147	149	149	148	129	128	126	126	111
Non-Reccuring Items	0	0	(46)	(46)	(60)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(29)	(35)	(75)	(78)	(66)	(63)	(61)	(53)	(61)	(66)	(68)	(75)	(67)	(61)	(56)	(48)	(48)	(46)	(47)	(44)	(42)	(37)	(34)	(32)	0	(29)	(28)	(29)	(40)	(33)	(26)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	(0)	(0)	(0)	0	0	0	0
Total Other Income	42	51	48	57	35	26	21	24	23	29	25	25	26	20	22	22	16	18	29	34	33	31	23	16	(15)	16	13	14	14	16	19	4	21	18	10	9	10	12	18	18	19	19	22	24	29	31	29	25	19	28	29	38	25	16	13	11	24	24	26	22	21	22	20	25	24	26	26	22
Pre-Tax Income	373 N/A	378 +1%	289 -23%	320 +10%	302 -5%	302 0%	315 +4%	387 +23%	401 +4%	405 +1%	604 +49%	745 +23%	764 +3%	761 0%	617 -19%	520 -16%	524 +1%	627 +19%	920 +47%	877 -5%	880 +0%	780 -11%	538 -31%	564 +5%	577 +2%	613 +6%	609 -1%	603 -1%	615 +2%	603 -2%	534 -11%	527 -1%	501 -5%	590 +18%	598 +1%	616 +3%	647 +5%	546 -16%	568 +4%	610 +7%	635 +4%	710 +12%	753 +6%	780 +4%	782 +0%	742 -5%	712 -4%	704 -1%	702 0%	690 -2%	683 -1%	674 -1%	668 -1%	676 +1%	675 0%	687 +2%	690 +0%	678 -2%	682 +1%	630 -8%	611 -3%	600 -2%	594 -1%	583 -2%	589 +1%	586 0%	579 -1%	555 -4%
Net Income
Tax Provision	(12)	(14)	(16)	(69)	(71)	(68)	(69)	(54)	(51)	(48)	(56)	(70)	(72)	(71)	(60)	(69)	(73)	(76)	(87)	(73)	(78)	(77)	(86)	(83)	(80)	(85)	(72)	(74)	(75)	(75)	(73)	(68)	(66)	(70)	(67)	(70)	(77)	(73)	(81)	(82)	(90)	(107)	(121)	(130)	(131)	(122)	(114)	(112)	(111)	(108)	(105)	(103)	(102)	(104)	(104)	(106)	(107)	(104)	(105)	(104)	(101)	(99)	(97)	(97)	(98)	(96)	(96)	(94)
Income from Continuing Operations	361	365	273	250	231	233	246	333	350	357	549	675	693	690	557	451	451	551	834	804	802	703	452	482	497	528	537	529	541	528	462	459	435	520	532	545	570	473	487	527	544	603	632	650	651	621	598	591	591	582	578	571	566	572	571	581	584	574	577	526	510	500	497	486	491	490	483	462
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(5)	(8)	(14)	(15)	(11)	(13)	(7)	(5)	(5)	(5)	(8)	(11)	(14)	(12)	(13)	(12)	(16)	(29)	(37)	(41)	(39)	(31)	(24)	(23)	(23)	(20)	(18)	(17)	(17)	(20)	(22)	(23)	(23)	(22)	(22)	(22)	(20)	(18)	(16)	(17)	(17)	(17)	(18)	(17)
Net Income (Common)	361 N/A	365 +1%	273 -25%	250 -8%	231 -8%	233 +1%	246 +5%	333 +35%	350 +5%	357 +2%	549 +54%	675 +23%	693 +3%	690 0%	557 -19%	451 -19%	451 +0%	551 +22%	834 +51%	804 -4%	802 0%	703 -12%	452 -36%	482 +7%	492 +2%	520 +6%	523 +1%	514 -2%	530 +3%	515 -3%	455 -12%	453 0%	431 -5%	514 +19%	524 +2%	535 +2%	556 +4%	461 -17%	475 +3%	516 +9%	528 +2%	574 +9%	595 +4%	610 +2%	612 +0%	590 -4%	573 -3%	569 -1%	568 0%	562 -1%	559 -1%	554 -1%	549 -1%	552 +0%	548 -1%	558 +2%	561 +1%	552 -2%	555 +0%	504 -9%	490 -3%	482 -2%	481 0%	468 -3%	473 +1%	473 0%	465 -2%	444 -5%
EPS (Diluted)	2.48 N/A	2.52 +2%	1.88 -25%	1.72 -9%	1.6 -7%	1.61 +1%	1.7 +6%	2.3 +35%	2.42 +5%	2.47 +2%	3.79 +53%	4.66 +23%	4.79 +3%	4.76 -1%	3.84 -19%	3.11 -19%	3.12 +0%	3.81 +22%	5.76 +51%	5.55 -4%	5.54 0%	4.85 -12%	3.09 -36%	3.34 +8%	3.4 +2%	3.61 +6%	3.63 +1%	3.56 -2%	3.66 +3%	3.55 -3%	3.13 -12%	3.13 N/A	2.97 -5%	3.56 +20%	3.62 +2%	3.7 +2%	3.84 +4%	3.19 -17%	3.29 +3%	3.57 +9%	3.65 +2%	3.97 +9%	4.11 +4%	4.21 +2%	4.23 +0%	4.08 -4%	3.97 -3%	3.93 -1%	3.93 N/A	3.89 -1%	3.87 -1%	3.83 -1%	3.8 -1%	3.82 +1%	3.79 -1%	3.86 +2%	3.88 +1%	3.82 -2%	3.84 +1%	3.48 -9%	3.39 -3%	3.33 -2%	3.33 N/A	3.24 -3%	3.27 +1%	3.27 N/A	3.22 -2%	3.07 -5%

Income Statement Balance Sheet Cash Flow Statement

Huxen Corp
TWSE:2433

Income Statement

Earnings Waterfall
Huxen Corp

Income Statement
Huxen Corp

See Also

Company

Help

Tools

Stocks

Huxen Corp TWSE:2433

Income Statement

Earnings Waterfall Huxen Corp

Income Statement Huxen Corp

See Also

Company

Help

Tools

Stocks

Huxen Corp
TWSE:2433

Earnings Waterfall
Huxen Corp

Income Statement
Huxen Corp