Merry Electronics Co Ltd
TWSE:2439
Intrinsic Value
Merry Electronics Co., Ltd. engages in the manufacture and sale of electroacoustics products. [ Read More ]
The intrinsic value of one Merry Electronics Co Ltd stock under the Base Case scenario is 161.86 TWD. Compared to the current market price of 124.5 TWD, Merry Electronics Co Ltd is Undervalued by 23%.
Valuation Backtest
Merry Electronics Co Ltd
Run backtest to discover the historical profit from buying and selling Merry Electronics Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Merry Electronics Co Ltd
| Current Assets | 22.5B |
| Cash & Short-Term Investments | 9.6B |
| Receivables | 7.9B |
| Other Current Assets | 5B |
| Non-Current Assets | 11.6B |
| Long-Term Investments | 6.3B |
| PP&E | 4.2B |
| Intangibles | 887.6m |
| Other Non-Current Assets | 261.4m |
| Current Liabilities | 17.5B |
| Accounts Payable | 9.4B |
| Accrued Liabilities | 623.2m |
| Short-Term Debt | 1.2B |
| Other Current Liabilities | 6.2B |
| Non-Current Liabilities | 4.3B |
| Long-Term Debt | 927.9m |
| Other Non-Current Liabilities | 3.4B |
Earnings Waterfall
Merry Electronics Co Ltd
|
Revenue
|
37.9B
TWD
|
|
Cost of Revenue
|
-33B
TWD
|
|
Gross Profit
|
4.9B
TWD
|
|
Operating Expenses
|
-3.7B
TWD
|
|
Operating Income
|
1.2B
TWD
|
|
Other Expenses
|
443.4m
TWD
|
|
Net Income
|
1.6B
TWD
|
Free Cash Flow Analysis
Merry Electronics Co Ltd
Profitability Score
Profitability Due Diligence
Merry Electronics Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Merry Electronics Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Merry Electronics Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Merry Electronics Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Merry Electronics Co Ltd
According to Wall Street analysts, the average 1-year price target for Merry Electronics Co Ltd is 95.88 TWD with a low forecast of 85.85 TWD and a high forecast of 108.15 TWD.
Shareholder Return
Price
Merry Electronics Co Ltd
| Average Annual Return | -11.19% |
| Standard Deviation of Annual Returns | 16.43% |
| Max Drawdown | -56% |
| Market Capitalization | 27.4B TWD |
| Shares Outstanding | 219 667 700 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Merry Electronics Co., Ltd. engages in the manufacture and sale of electroacoustics products. The company is headquartered in Taichung, Taichung. The company went IPO on 2000-09-11. Products include speakers, hands-free handsets, power banks, hearing aids, entertainment headsets, portable speakers and Bluetooth headsets. The products are used in mobile computers, tablet computers, mobile phones, televisions, wearable devices, and smart homes. The products are mainly sold to Asia, Europe and the Americas.
Contact
IPO
Employees
Officers
The intrinsic value of one Merry Electronics Co Ltd stock under the Base Case scenario is 161.86 TWD.
Compared to the current market price of 124.5 TWD, Merry Electronics Co Ltd is Undervalued by 23%.
You don't have any saved screeners yet
