Jean Co Ltd
TWSE:2442

Watchlist Manager
Jean Co Ltd Logo
Jean Co Ltd
TWSE:2442
Watchlist
Price: 19.45 TWD -2.26%
Market Cap: NT$6.2B

Income Statement

Earnings Waterfall
Jean Co Ltd

Income Statement
Jean Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
142
112
80
46
20
13
12
9
9
6
3
3
1
2
3
4
5
7
8
11
14
13
12
9
6
6
6
6
6
7
7
7
7
6
6
6
9
13
17
22
30
34
38
45
48
53
49
41
34
21
16
12
7
7
8
7
7
6
10
15
20
26
26
27
33
31
31
29
21
Revenue
11 757
N/A
10 668
-9%
9 449
-11%
9 419
0%
9 115
-3%
9 033
-1%
9 110
+1%
7 011
-23%
5 419
-23%
3 836
-29%
1 361
-65%
886
-35%
631
-29%
686
+9%
753
+10%
783
+4%
877
+12%
867
-1%
869
+0%
854
-2%
794
-7%
842
+6%
850
+1%
971
+14%
965
-1%
1 131
+17%
1 168
+3%
1 138
-3%
1 233
+8%
1 262
+2%
1 495
+18%
1 657
+11%
1 921
+16%
1 797
-6%
1 714
-5%
1 818
+6%
1 922
+6%
2 165
+13%
2 376
+10%
2 887
+21%
6 128
+112%
6 706
+9%
7 257
+8%
7 249
0%
4 937
-32%
4 690
-5%
4 504
-4%
4 937
+10%
5 307
+7%
4 673
-12%
4 632
-1%
3 247
-30%
1 528
-53%
1 340
-12%
873
-35%
785
-10%
547
-30%
545
-1%
1 309
+140%
1 318
+1%
2 503
+90%
2 814
+12%
1 715
-39%
1 812
+6%
1 094
-40%
1 207
+10%
1 347
+12%
1 304
-3%
10 734
+723%
Gross Profit
Cost of Revenue
(11 363)
(10 226)
(8 802)
(8 599)
(8 190)
(8 133)
(8 384)
(6 527)
(4 976)
(3 512)
(1 144)
(686)
(542)
(584)
(630)
(642)
(694)
(675)
(670)
(655)
(609)
(647)
(645)
(728)
(730)
(849)
(870)
(858)
(908)
(948)
(1 153)
(1 311)
(1 583)
(1 489)
(1 434)
(1 532)
(1 621)
(1 847)
(2 038)
(2 408)
(4 623)
(5 095)
(5 582)
(5 648)
(4 166)
(3 994)
(3 832)
(4 133)
(4 481)
(3 867)
(3 613)
(2 470)
(971)
(852)
(596)
(543)
(392)
(395)
(995)
(1 000)
(1 827)
(1 999)
(1 136)
(1 205)
(701)
(825)
(907)
(848)
(7 113)
Gross Profit
394
N/A
443
+12%
647
+46%
821
+27%
925
+13%
900
-3%
726
-19%
484
-33%
443
-8%
324
-27%
218
-33%
200
-8%
88
-56%
102
+16%
123
+20%
141
+14%
183
+30%
193
+5%
199
+3%
199
0%
185
-7%
196
+6%
205
+5%
244
+19%
234
-4%
282
+20%
298
+5%
280
-6%
326
+16%
314
-4%
342
+9%
346
+1%
338
-2%
308
-9%
280
-9%
286
+2%
300
+5%
318
+6%
338
+7%
479
+42%
1 504
+214%
1 611
+7%
1 675
+4%
1 602
-4%
771
-52%
695
-10%
672
-3%
804
+20%
826
+3%
806
-2%
1 019
+26%
777
-24%
558
-28%
488
-12%
277
-43%
242
-13%
155
-36%
150
-4%
314
+109%
318
+1%
675
+112%
815
+21%
578
-29%
607
+5%
393
-35%
381
-3%
439
+15%
456
+4%
3 621
+695%
Operating Income
Operating Expenses
(751)
(689)
(621)
(618)
(576)
(602)
(597)
(475)
(405)
(326)
(212)
(183)
(129)
(137)
(144)
(149)
(163)
(174)
(180)
(185)
(184)
(194)
(200)
(208)
(200)
(204)
(227)
(240)
(294)
(329)
(362)
(389)
(394)
(381)
(363)
(404)
(432)
(461)
(466)
(435)
(654)
(716)
(802)
(877)
(763)
(767)
(765)
(770)
(777)
(650)
(545)
(384)
(222)
(218)
(179)
(175)
(165)
(154)
(252)
(252)
(329)
(345)
(241)
(238)
(166)
(176)
(189)
(190)
(773)
Selling, General & Administrative
(642)
(619)
(571)
(559)
(504)
(518)
(509)
(395)
(341)
(254)
(154)
(157)
(102)
(96)
(99)
(101)
(124)
(135)
(140)
(146)
(145)
(153)
(158)
(165)
(151)
(151)
(170)
(173)
(210)
(240)
(264)
(284)
(295)
(275)
(254)
(295)
(324)
(334)
(342)
(326)
(546)
(630)
(703)
(767)
(605)
(596)
(599)
(608)
(620)
(532)
(465)
(342)
(222)
(218)
(179)
(175)
(165)
(154)
(252)
(252)
(329)
(345)
(241)
(238)
(166)
(175)
(188)
(189)
(773)
Research & Development
(109)
(85)
(68)
(59)
(71)
(72)
(76)
(80)
(64)
(54)
(39)
(26)
(26)
(29)
(33)
(36)
(39)
(40)
(39)
(39)
(39)
(41)
(42)
(43)
(49)
(53)
(57)
(66)
(85)
(89)
(98)
(104)
(99)
(106)
(109)
(109)
(107)
(104)
(101)
(107)
(107)
(116)
(129)
(142)
(158)
(168)
(166)
(159)
(158)
(75)
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
15
18
0
0
(12)
(12)
0
0
(18)
(18)
0
0
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(23)
0
0
30
30
32
0
(3)
0
(4)
0
(43)
(42)
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(357)
N/A
(246)
+31%
26
N/A
203
+691%
349
+72%
298
-15%
129
-57%
9
-93%
38
+337%
(2)
N/A
6
N/A
17
+179%
(40)
N/A
(35)
+13%
(21)
+39%
(8)
+61%
20
N/A
18
-8%
20
+6%
14
-31%
1
-93%
2
+70%
5
+165%
36
+693%
35
-3%
79
+128%
71
-10%
40
-43%
32
-21%
(15)
N/A
(20)
-37%
(43)
-110%
(56)
-31%
(73)
-30%
(84)
-15%
(118)
-42%
(131)
-11%
(144)
-10%
(128)
+11%
44
N/A
851
+1 842%
894
+5%
873
-2%
725
-17%
7
-99%
(71)
N/A
(94)
-31%
34
N/A
49
+43%
156
+221%
473
+203%
393
-17%
335
-15%
270
-19%
98
-64%
67
-31%
(9)
N/A
(4)
+53%
62
N/A
66
+6%
346
+428%
470
+36%
337
-28%
369
+9%
227
-38%
206
-9%
251
+22%
267
+7%
2 849
+967%
Pre-Tax Income
Interest Income Expense
(31)
91
15
(31)
(36)
(73)
(86)
318
253
277
294
(214)
(113)
(49)
(54)
103
128
85
159
141
125
122
74
102
93
62
110
34
27
(47)
(46)
40
99
168
156
103
28
(4)
6
34
(51)
43
50
51
84
(110)
(43)
(108)
10
146
47
92
62
120
104
93
182
77
145
227
117
270
284
203
187
89
(11)
13
30
Non-Reccuring Items
11
0
0
15
(12)
0
0
(32)
(18)
0
0
2
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
(23)
30
0
0
0
(3)
0
(4)
0
(1)
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(2)
(2)
0
2
2
1
(1)
(2)
(2)
(1)
(1)
1
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
1
1
1
1
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
276
293
294
289
27
0
0
14
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(0)
0
0
0
0
Total Other Income
86
54
98
79
52
52
63
87
161
153
130
98
5
7
7
5
12
11
9
4
1
(1)
29
32
27
26
(1)
2
2
8
10
9
(4)
(8)
(10)
(12)
46
47
47
47
15
18
21
26
27
28
39
48
45
39
90
111
93
93
37
1
1
1
14
16
71
78
66
64
5
4
63
49
49
Pre-Tax Income
(294)
N/A
(103)
+65%
139
N/A
267
+93%
355
+33%
279
-21%
106
-62%
380
+260%
431
+13%
427
-1%
429
+1%
(96)
N/A
(160)
-66%
(77)
+52%
(69)
+10%
100
N/A
160
+60%
114
-29%
187
+65%
158
-16%
129
-18%
123
-4%
108
-12%
170
+57%
154
-9%
168
+8%
180
+8%
76
-58%
60
-21%
(54)
N/A
(57)
-5%
6
N/A
39
+556%
87
+122%
62
-29%
(27)
N/A
(80)
-193%
(101)
-26%
(75)
+25%
101
N/A
845
+734%
1 231
+46%
1 237
+0%
1 096
-11%
405
-63%
(127)
N/A
(101)
+21%
(25)
+75%
117
N/A
341
+192%
610
+79%
596
-2%
490
-18%
483
-2%
239
-51%
162
-32%
174
+8%
73
-58%
221
+201%
308
+40%
531
+72%
817
+54%
686
-16%
637
-7%
419
-34%
298
-29%
302
+1%
329
+9%
2 928
+791%
Net Income
Tax Provision
(79)
(81)
(20)
(23)
(21)
(19)
(11)
(43)
(34)
(40)
(38)
16
0
(8)
10
(16)
(33)
(25)
(41)
(32)
(16)
(15)
(22)
(36)
(19)
(15)
(14)
(4)
(8)
(10)
(0)
(4)
(13)
(6)
(1)
4
(3)
(2)
5
(9)
30
3
(8)
(23)
(46)
3
(23)
(7)
5
(24)
2
4
(12)
(17)
(29)
(19)
(36)
(29)
(53)
(53)
(104)
(148)
(147)
(148)
(104)
(79)
(81)
(84)
(641)
Income from Continuing Operations
(373)
(184)
118
244
335
260
95
338
398
387
391
(80)
(161)
(85)
(59)
84
127
89
146
125
112
108
86
134
136
153
166
72
51
(64)
(57)
2
26
82
61
(23)
(83)
(103)
(70)
92
874
1 234
1 229
1 073
359
(124)
(123)
(32)
122
317
612
600
478
466
209
142
138
44
168
255
427
670
539
489
315
219
221
244
2 286
Income to Minority Interest
(3)
(1)
(1)
(3)
(4)
(4)
(3)
(1)
0
(0)
1
(1)
0
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(5)
(3)
(3)
(3)
(0)
0
3
3
2
(2)
(3)
(5)
(11)
(51)
(224)
(236)
(223)
(173)
8
29
41
32
23
16
(2)
2
4
5
5
3
1
(0)
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
(0)
(868)
Net Income (Common)
(375)
N/A
(185)
+51%
118
N/A
241
+105%
331
+37%
256
-23%
92
-64%
337
+265%
398
+18%
387
-3%
392
+1%
(80)
N/A
(161)
-100%
(85)
+47%
(60)
+29%
83
N/A
124
+50%
86
-31%
143
+67%
123
-14%
110
-10%
106
-4%
84
-21%
131
+56%
132
+1%
149
+13%
162
+9%
67
-59%
48
-28%
(67)
N/A
(60)
+11%
2
N/A
27
+1 298%
84
+218%
64
-24%
(22)
N/A
(85)
-296%
(106)
-24%
(75)
+29%
81
N/A
824
+916%
1 010
+23%
993
-2%
850
-14%
186
-78%
(116)
N/A
(94)
+19%
9
N/A
154
+1 659%
340
+121%
628
+85%
597
-5%
480
-20%
470
-2%
215
-54%
148
-31%
141
-5%
46
-68%
168
+268%
254
+52%
426
+67%
668
+57%
538
-19%
489
-9%
315
-36%
219
-31%
220
+1%
244
+11%
1 418
+481%
EPS (Diluted)
-1.85
N/A
-0.87
+53%
0.57
N/A
1.14
+100%
1.57
+38%
1.21
-23%
0.43
-64%
1.59
+270%
1.89
+19%
1.83
-3%
1.86
+2%
-0.4
N/A
-0.76
-90%
-0.42
+45%
-0.3
+29%
0.41
N/A
0.58
+41%
0.31
-47%
0.52
+68%
0.44
-15%
0.4
-9%
0.38
-5%
0.3
-21%
0.47
+57%
0.48
+2%
0.54
+13%
0.6
+11%
0.3
-50%
0.17
-43%
-0.29
N/A
-0.28
+3%
0
N/A
0.11
N/A
0.32
+191%
0.23
-28%
-0.07
N/A
-0.31
-343%
-0.4
-29%
-0.29
+28%
0.3
N/A
2.97
+890%
3.65
+23%
3.61
-1%
3.1
-14%
0.67
-78%
-0.42
N/A
-0.34
+19%
0.04
N/A
0.51
+1 175%
1.22
+139%
2.26
+85%
2.15
-5%
1.72
-20%
1.7
-1%
0.78
-54%
0.54
-31%
0.51
-6%
0.18
-65%
0.61
+239%
0.92
+51%
1.55
+68%
2.44
+57%
1.96
-20%
1.78
-9%
1.15
-35%
0.81
-30%
0.65
-20%
0.89
+37%
4.15
+366%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett