Jean Co Ltd
TWSE:2442
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jean Co Ltd
TWSE:2442
|
TW |
|
N
|
Nomura Real Estate Master Fund Inc
TSE:3462
|
JP |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
|
Zhongfu Information Inc
SZSE:300659
|
CN |
|
Takara Leben Real Estate Investment Corp
TSE:3492
|
JP |
|
C
|
Citizens Holding Co
OTC:CIZN
|
US |
|
Magellanic Cloud Ltd
BSE:538891
|
IN |
|
Jiangsu Jingxue Insulation Technology Co Ltd
SZSE:301010
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
GMO Financial Holdings Inc
TSE:7177
|
JP |
|
Wanka Online Inc
HKEX:1762
|
CN |
Income Statement
Earnings Waterfall
Jean Co Ltd
Income Statement
Jean Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
142
|
112
|
80
|
46
|
20
|
13
|
12
|
9
|
9
|
6
|
3
|
3
|
1
|
2
|
3
|
4
|
5
|
7
|
8
|
11
|
14
|
13
|
12
|
9
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
9
|
13
|
17
|
22
|
30
|
34
|
38
|
45
|
48
|
53
|
49
|
41
|
34
|
21
|
16
|
12
|
7
|
7
|
8
|
7
|
7
|
6
|
10
|
15
|
20
|
26
|
26
|
27
|
33
|
31
|
31
|
29
|
21
|
|
| Revenue |
11 757
N/A
|
10 668
-9%
|
9 449
-11%
|
9 419
0%
|
9 115
-3%
|
9 033
-1%
|
9 110
+1%
|
7 011
-23%
|
5 419
-23%
|
3 836
-29%
|
1 361
-65%
|
886
-35%
|
631
-29%
|
686
+9%
|
753
+10%
|
783
+4%
|
877
+12%
|
867
-1%
|
869
+0%
|
854
-2%
|
794
-7%
|
842
+6%
|
850
+1%
|
971
+14%
|
965
-1%
|
1 131
+17%
|
1 168
+3%
|
1 138
-3%
|
1 233
+8%
|
1 262
+2%
|
1 495
+18%
|
1 657
+11%
|
1 921
+16%
|
1 797
-6%
|
1 714
-5%
|
1 818
+6%
|
1 922
+6%
|
2 165
+13%
|
2 376
+10%
|
2 887
+21%
|
6 128
+112%
|
6 706
+9%
|
7 257
+8%
|
7 249
0%
|
4 937
-32%
|
4 690
-5%
|
4 504
-4%
|
4 937
+10%
|
5 307
+7%
|
4 673
-12%
|
4 632
-1%
|
3 247
-30%
|
1 528
-53%
|
1 340
-12%
|
873
-35%
|
785
-10%
|
547
-30%
|
545
-1%
|
1 309
+140%
|
1 318
+1%
|
2 503
+90%
|
2 814
+12%
|
1 715
-39%
|
1 812
+6%
|
1 094
-40%
|
1 207
+10%
|
1 347
+12%
|
1 304
-3%
|
10 734
+723%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 363)
|
(10 226)
|
(8 802)
|
(8 599)
|
(8 190)
|
(8 133)
|
(8 384)
|
(6 527)
|
(4 976)
|
(3 512)
|
(1 144)
|
(686)
|
(542)
|
(584)
|
(630)
|
(642)
|
(694)
|
(675)
|
(670)
|
(655)
|
(609)
|
(647)
|
(645)
|
(728)
|
(730)
|
(849)
|
(870)
|
(858)
|
(908)
|
(948)
|
(1 153)
|
(1 311)
|
(1 583)
|
(1 489)
|
(1 434)
|
(1 532)
|
(1 621)
|
(1 847)
|
(2 038)
|
(2 408)
|
(4 623)
|
(5 095)
|
(5 582)
|
(5 648)
|
(4 166)
|
(3 994)
|
(3 832)
|
(4 133)
|
(4 481)
|
(3 867)
|
(3 613)
|
(2 470)
|
(971)
|
(852)
|
(596)
|
(543)
|
(392)
|
(395)
|
(995)
|
(1 000)
|
(1 827)
|
(1 999)
|
(1 136)
|
(1 205)
|
(701)
|
(825)
|
(907)
|
(848)
|
(7 113)
|
|
| Gross Profit |
394
N/A
|
443
+12%
|
647
+46%
|
821
+27%
|
925
+13%
|
900
-3%
|
726
-19%
|
484
-33%
|
443
-8%
|
324
-27%
|
218
-33%
|
200
-8%
|
88
-56%
|
102
+16%
|
123
+20%
|
141
+14%
|
183
+30%
|
193
+5%
|
199
+3%
|
199
0%
|
185
-7%
|
196
+6%
|
205
+5%
|
244
+19%
|
234
-4%
|
282
+20%
|
298
+5%
|
280
-6%
|
326
+16%
|
314
-4%
|
342
+9%
|
346
+1%
|
338
-2%
|
308
-9%
|
280
-9%
|
286
+2%
|
300
+5%
|
318
+6%
|
338
+7%
|
479
+42%
|
1 504
+214%
|
1 611
+7%
|
1 675
+4%
|
1 602
-4%
|
771
-52%
|
695
-10%
|
672
-3%
|
804
+20%
|
826
+3%
|
806
-2%
|
1 019
+26%
|
777
-24%
|
558
-28%
|
488
-12%
|
277
-43%
|
242
-13%
|
155
-36%
|
150
-4%
|
314
+109%
|
318
+1%
|
675
+112%
|
815
+21%
|
578
-29%
|
607
+5%
|
393
-35%
|
381
-3%
|
439
+15%
|
456
+4%
|
3 621
+695%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(751)
|
(689)
|
(621)
|
(618)
|
(576)
|
(602)
|
(597)
|
(475)
|
(405)
|
(326)
|
(212)
|
(183)
|
(129)
|
(137)
|
(144)
|
(149)
|
(163)
|
(174)
|
(180)
|
(185)
|
(184)
|
(194)
|
(200)
|
(208)
|
(200)
|
(204)
|
(227)
|
(240)
|
(294)
|
(329)
|
(362)
|
(389)
|
(394)
|
(381)
|
(363)
|
(404)
|
(432)
|
(461)
|
(466)
|
(435)
|
(654)
|
(716)
|
(802)
|
(877)
|
(763)
|
(767)
|
(765)
|
(770)
|
(777)
|
(650)
|
(545)
|
(384)
|
(222)
|
(218)
|
(179)
|
(175)
|
(165)
|
(154)
|
(252)
|
(252)
|
(329)
|
(345)
|
(241)
|
(238)
|
(166)
|
(176)
|
(189)
|
(190)
|
(773)
|
|
| Selling, General & Administrative |
(642)
|
(619)
|
(571)
|
(559)
|
(504)
|
(518)
|
(509)
|
(395)
|
(341)
|
(254)
|
(154)
|
(157)
|
(102)
|
(96)
|
(99)
|
(101)
|
(124)
|
(135)
|
(140)
|
(146)
|
(145)
|
(153)
|
(158)
|
(165)
|
(151)
|
(151)
|
(170)
|
(173)
|
(210)
|
(240)
|
(264)
|
(284)
|
(295)
|
(275)
|
(254)
|
(295)
|
(324)
|
(334)
|
(342)
|
(326)
|
(546)
|
(630)
|
(703)
|
(767)
|
(605)
|
(596)
|
(599)
|
(608)
|
(620)
|
(532)
|
(465)
|
(342)
|
(222)
|
(218)
|
(179)
|
(175)
|
(165)
|
(154)
|
(252)
|
(252)
|
(329)
|
(345)
|
(241)
|
(238)
|
(166)
|
(175)
|
(188)
|
(189)
|
(773)
|
|
| Research & Development |
(109)
|
(85)
|
(68)
|
(59)
|
(71)
|
(72)
|
(76)
|
(80)
|
(64)
|
(54)
|
(39)
|
(26)
|
(26)
|
(29)
|
(33)
|
(36)
|
(39)
|
(40)
|
(39)
|
(39)
|
(39)
|
(41)
|
(42)
|
(43)
|
(49)
|
(53)
|
(57)
|
(66)
|
(85)
|
(89)
|
(98)
|
(104)
|
(99)
|
(106)
|
(109)
|
(109)
|
(107)
|
(104)
|
(101)
|
(107)
|
(107)
|
(116)
|
(129)
|
(142)
|
(158)
|
(168)
|
(166)
|
(159)
|
(158)
|
(75)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
15
|
18
|
0
|
0
|
(12)
|
(12)
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
0
|
0
|
30
|
30
|
32
|
0
|
(3)
|
0
|
(4)
|
0
|
(43)
|
(42)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(357)
N/A
|
(246)
+31%
|
26
N/A
|
203
+691%
|
349
+72%
|
298
-15%
|
129
-57%
|
9
-93%
|
38
+337%
|
(2)
N/A
|
6
N/A
|
17
+179%
|
(40)
N/A
|
(35)
+13%
|
(21)
+39%
|
(8)
+61%
|
20
N/A
|
18
-8%
|
20
+6%
|
14
-31%
|
1
-93%
|
2
+70%
|
5
+165%
|
36
+693%
|
35
-3%
|
79
+128%
|
71
-10%
|
40
-43%
|
32
-21%
|
(15)
N/A
|
(20)
-37%
|
(43)
-110%
|
(56)
-31%
|
(73)
-30%
|
(84)
-15%
|
(118)
-42%
|
(131)
-11%
|
(144)
-10%
|
(128)
+11%
|
44
N/A
|
851
+1 842%
|
894
+5%
|
873
-2%
|
725
-17%
|
7
-99%
|
(71)
N/A
|
(94)
-31%
|
34
N/A
|
49
+43%
|
156
+221%
|
473
+203%
|
393
-17%
|
335
-15%
|
270
-19%
|
98
-64%
|
67
-31%
|
(9)
N/A
|
(4)
+53%
|
62
N/A
|
66
+6%
|
346
+428%
|
470
+36%
|
337
-28%
|
369
+9%
|
227
-38%
|
206
-9%
|
251
+22%
|
267
+7%
|
2 849
+967%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(31)
|
91
|
15
|
(31)
|
(36)
|
(73)
|
(86)
|
318
|
253
|
277
|
294
|
(214)
|
(113)
|
(49)
|
(54)
|
103
|
128
|
85
|
159
|
141
|
125
|
122
|
74
|
102
|
93
|
62
|
110
|
34
|
27
|
(47)
|
(46)
|
40
|
99
|
168
|
156
|
103
|
28
|
(4)
|
6
|
34
|
(51)
|
43
|
50
|
51
|
84
|
(110)
|
(43)
|
(108)
|
10
|
146
|
47
|
92
|
62
|
120
|
104
|
93
|
182
|
77
|
145
|
227
|
117
|
270
|
284
|
203
|
187
|
89
|
(11)
|
13
|
30
|
|
| Non-Reccuring Items |
11
|
0
|
0
|
15
|
(12)
|
0
|
0
|
(32)
|
(18)
|
0
|
0
|
2
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(23)
|
30
|
0
|
0
|
0
|
(3)
|
0
|
(4)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(2)
|
0
|
2
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
276
|
293
|
294
|
289
|
27
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
86
|
54
|
98
|
79
|
52
|
52
|
63
|
87
|
161
|
153
|
130
|
98
|
5
|
7
|
7
|
5
|
12
|
11
|
9
|
4
|
1
|
(1)
|
29
|
32
|
27
|
26
|
(1)
|
2
|
2
|
8
|
10
|
9
|
(4)
|
(8)
|
(10)
|
(12)
|
46
|
47
|
47
|
47
|
15
|
18
|
21
|
26
|
27
|
28
|
39
|
48
|
45
|
39
|
90
|
111
|
93
|
93
|
37
|
1
|
1
|
1
|
14
|
16
|
71
|
78
|
66
|
64
|
5
|
4
|
63
|
49
|
49
|
|
| Pre-Tax Income |
(294)
N/A
|
(103)
+65%
|
139
N/A
|
267
+93%
|
355
+33%
|
279
-21%
|
106
-62%
|
380
+260%
|
431
+13%
|
427
-1%
|
429
+1%
|
(96)
N/A
|
(160)
-66%
|
(77)
+52%
|
(69)
+10%
|
100
N/A
|
160
+60%
|
114
-29%
|
187
+65%
|
158
-16%
|
129
-18%
|
123
-4%
|
108
-12%
|
170
+57%
|
154
-9%
|
168
+8%
|
180
+8%
|
76
-58%
|
60
-21%
|
(54)
N/A
|
(57)
-5%
|
6
N/A
|
39
+556%
|
87
+122%
|
62
-29%
|
(27)
N/A
|
(80)
-193%
|
(101)
-26%
|
(75)
+25%
|
101
N/A
|
845
+734%
|
1 231
+46%
|
1 237
+0%
|
1 096
-11%
|
405
-63%
|
(127)
N/A
|
(101)
+21%
|
(25)
+75%
|
117
N/A
|
341
+192%
|
610
+79%
|
596
-2%
|
490
-18%
|
483
-2%
|
239
-51%
|
162
-32%
|
174
+8%
|
73
-58%
|
221
+201%
|
308
+40%
|
531
+72%
|
817
+54%
|
686
-16%
|
637
-7%
|
419
-34%
|
298
-29%
|
302
+1%
|
329
+9%
|
2 928
+791%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(79)
|
(81)
|
(20)
|
(23)
|
(21)
|
(19)
|
(11)
|
(43)
|
(34)
|
(40)
|
(38)
|
16
|
0
|
(8)
|
10
|
(16)
|
(33)
|
(25)
|
(41)
|
(32)
|
(16)
|
(15)
|
(22)
|
(36)
|
(19)
|
(15)
|
(14)
|
(4)
|
(8)
|
(10)
|
(0)
|
(4)
|
(13)
|
(6)
|
(1)
|
4
|
(3)
|
(2)
|
5
|
(9)
|
30
|
3
|
(8)
|
(23)
|
(46)
|
3
|
(23)
|
(7)
|
5
|
(24)
|
2
|
4
|
(12)
|
(17)
|
(29)
|
(19)
|
(36)
|
(29)
|
(53)
|
(53)
|
(104)
|
(148)
|
(147)
|
(148)
|
(104)
|
(79)
|
(81)
|
(84)
|
(641)
|
|
| Income from Continuing Operations |
(373)
|
(184)
|
118
|
244
|
335
|
260
|
95
|
338
|
398
|
387
|
391
|
(80)
|
(161)
|
(85)
|
(59)
|
84
|
127
|
89
|
146
|
125
|
112
|
108
|
86
|
134
|
136
|
153
|
166
|
72
|
51
|
(64)
|
(57)
|
2
|
26
|
82
|
61
|
(23)
|
(83)
|
(103)
|
(70)
|
92
|
874
|
1 234
|
1 229
|
1 073
|
359
|
(124)
|
(123)
|
(32)
|
122
|
317
|
612
|
600
|
478
|
466
|
209
|
142
|
138
|
44
|
168
|
255
|
427
|
670
|
539
|
489
|
315
|
219
|
221
|
244
|
2 286
|
|
| Income to Minority Interest |
(3)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
(0)
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
3
|
3
|
2
|
(2)
|
(3)
|
(5)
|
(11)
|
(51)
|
(224)
|
(236)
|
(223)
|
(173)
|
8
|
29
|
41
|
32
|
23
|
16
|
(2)
|
2
|
4
|
5
|
5
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(868)
|
|
| Net Income (Common) |
(375)
N/A
|
(185)
+51%
|
118
N/A
|
241
+105%
|
331
+37%
|
256
-23%
|
92
-64%
|
337
+265%
|
398
+18%
|
387
-3%
|
392
+1%
|
(80)
N/A
|
(161)
-100%
|
(85)
+47%
|
(60)
+29%
|
83
N/A
|
124
+50%
|
86
-31%
|
143
+67%
|
123
-14%
|
110
-10%
|
106
-4%
|
84
-21%
|
131
+56%
|
132
+1%
|
149
+13%
|
162
+9%
|
67
-59%
|
48
-28%
|
(67)
N/A
|
(60)
+11%
|
2
N/A
|
27
+1 298%
|
84
+218%
|
64
-24%
|
(22)
N/A
|
(85)
-296%
|
(106)
-24%
|
(75)
+29%
|
81
N/A
|
824
+916%
|
1 010
+23%
|
993
-2%
|
850
-14%
|
186
-78%
|
(116)
N/A
|
(94)
+19%
|
9
N/A
|
154
+1 659%
|
340
+121%
|
628
+85%
|
597
-5%
|
480
-20%
|
470
-2%
|
215
-54%
|
148
-31%
|
141
-5%
|
46
-68%
|
168
+268%
|
254
+52%
|
426
+67%
|
668
+57%
|
538
-19%
|
489
-9%
|
315
-36%
|
219
-31%
|
220
+1%
|
244
+11%
|
1 418
+481%
|
|
| EPS (Diluted) |
-1.85
N/A
|
-0.87
+53%
|
0.57
N/A
|
1.14
+100%
|
1.57
+38%
|
1.21
-23%
|
0.43
-64%
|
1.59
+270%
|
1.89
+19%
|
1.83
-3%
|
1.86
+2%
|
-0.4
N/A
|
-0.76
-90%
|
-0.42
+45%
|
-0.3
+29%
|
0.41
N/A
|
0.58
+41%
|
0.31
-47%
|
0.52
+68%
|
0.44
-15%
|
0.4
-9%
|
0.38
-5%
|
0.3
-21%
|
0.47
+57%
|
0.48
+2%
|
0.54
+13%
|
0.6
+11%
|
0.3
-50%
|
0.17
-43%
|
-0.29
N/A
|
-0.28
+3%
|
0
N/A
|
0.11
N/A
|
0.32
+191%
|
0.23
-28%
|
-0.07
N/A
|
-0.31
-343%
|
-0.4
-29%
|
-0.29
+28%
|
0.3
N/A
|
2.97
+890%
|
3.65
+23%
|
3.61
-1%
|
3.1
-14%
|
0.67
-78%
|
-0.42
N/A
|
-0.34
+19%
|
0.04
N/A
|
0.51
+1 175%
|
1.22
+139%
|
2.26
+85%
|
2.15
-5%
|
1.72
-20%
|
1.7
-1%
|
0.78
-54%
|
0.54
-31%
|
0.51
-6%
|
0.18
-65%
|
0.61
+239%
|
0.92
+51%
|
1.55
+68%
|
2.44
+57%
|
1.96
-20%
|
1.78
-9%
|
1.15
-35%
|
0.81
-30%
|
0.65
-20%
|
0.89
+37%
|
4.15
+366%
|
|