King Yuan Electronics Co Ltd
TWSE:2449

Watchlist Manager
King Yuan Electronics Co Ltd Logo
King Yuan Electronics Co Ltd
TWSE:2449
Watchlist
Price: 228.5 TWD 0.22% Market Closed
Market Cap: 279.4B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-14%
5Y
+11%
10Y
+89%
Operating Income
+
3Y
-16%
5Y
+47%
10Y
+177%
Net Income
+
3Y
+55%
5Y
+173%
10Y
+360%

Earnings Waterfall
King Yuan Electronics Co Ltd

Revenue
32.3B TWD
Cost of Revenue
-21B TWD
Gross Profit
11.3B TWD
Operating Expenses
-3.6B TWD
Operating Income
7.7B TWD
Other Expenses
3.1B TWD
Net Income
10.8B TWD

Income Statement
King Yuan Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
214
174
147
120
108
92
188
287
409
411
390
363
307
268
243
223
209
203
193
179
171
177
186
191
187
176
165
160
159
154
145
137
139
143
147
159
172
179
182
188
193
200
212
209
198
189
184
186
205
227
252
276
312
348
372
391
379
358
345
345
344
348
370
433
555
671
686
657
516
492
477
456
438
394
302
222
Revenue
6 787
N/A
7 642
+13%
8 767
+15%
9 798
+12%
10 028
+2%
3 837
-62%
7 831
+104%
11 865
+52%
14 636
+23%
12 584
-14%
11 699
-7%
11 358
-3%
12 614
+11%
14 838
+18%
16 307
+10%
17 373
+7%
17 670
+2%
17 637
0%
16 877
-4%
16 207
-4%
15 154
-6%
14 367
-5%
14 193
-1%
14 156
0%
14 523
+3%
14 870
+2%
15 002
+1%
14 790
-1%
14 694
-1%
14 842
+1%
15 192
+2%
15 747
+4%
16 278
+3%
16 822
+3%
17 041
+1%
17 064
+0%
17 129
+0%
17 413
+2%
18 125
+4%
19 140
+6%
20 082
+5%
20 592
+3%
20 378
-1%
20 119
-1%
19 687
-2%
19 399
-1%
19 596
+1%
19 944
+2%
20 815
+4%
21 495
+3%
22 545
+5%
24 066
+7%
25 539
+6%
27 280
+7%
28 848
+6%
29 169
+1%
28 959
-1%
29 589
+2%
29 528
0%
31 162
+6%
33 759
+8%
35 112
+4%
37 443
+7%
37 467
+0%
36 782
-2%
35 563
-3%
33 802
-5%
33 375
-1%
23 992
-28%
31 238
+30%
29 614
-5%
28 059
-5%
26 856
-4%
28 194
+5%
30 013
+6%
32 265
+8%
Gross Profit
Cost of Revenue
(5 391)
(5 571)
(5 954)
(6 439)
(6 966)
(2 978)
(6 123)
(9 290)
(12 203)
(11 869)
(11 639)
(11 465)
(11 809)
(12 458)
(13 054)
(13 580)
(13 667)
(13 615)
(13 375)
(13 310)
(12 751)
(12 131)
(11 567)
(10 999)
(10 920)
(10 963)
(10 938)
(10 810)
(10 680)
(10 695)
(10 832)
(11 055)
(11 396)
(11 744)
(11 974)
(12 211)
(12 335)
(12 590)
(13 049)
(13 559)
(14 153)
(14 372)
(14 186)
(14 095)
(13 905)
(14 034)
(14 338)
(14 580)
(15 452)
(16 068)
(17 019)
(18 001)
(18 524)
(19 355)
(20 086)
(20 598)
(21 005)
(21 449)
(21 702)
(22 349)
(23 407)
(23 763)
(24 415)
(24 306)
(23 709)
(23 166)
(22 420)
(22 042)
(16 065)
(20 662)
(19 432)
(18 412)
(17 512)
(18 373)
(19 527)
(20 959)
Gross Profit
1 396
N/A
2 071
+48%
2 813
+36%
3 359
+19%
3 062
-9%
859
-72%
1 708
+99%
2 575
+51%
2 433
-6%
715
-71%
60
-92%
(107)
N/A
805
N/A
2 381
+196%
3 253
+37%
3 792
+17%
4 003
+6%
4 022
+0%
3 501
-13%
2 897
-17%
2 403
-17%
2 236
-7%
2 627
+17%
3 156
+20%
3 603
+14%
3 907
+8%
4 064
+4%
3 981
-2%
4 014
+1%
4 147
+3%
4 360
+5%
4 692
+8%
4 882
+4%
5 078
+4%
5 068
0%
4 853
-4%
4 794
-1%
4 824
+1%
5 076
+5%
5 581
+10%
5 929
+6%
6 220
+5%
6 192
0%
6 024
-3%
5 782
-4%
5 364
-7%
5 258
-2%
5 364
+2%
5 364
+0%
5 426
+1%
5 526
+2%
6 065
+10%
7 016
+16%
7 926
+13%
8 762
+11%
8 572
-2%
7 954
-7%
8 140
+2%
7 826
-4%
8 813
+13%
10 352
+17%
11 349
+10%
13 028
+15%
13 161
+1%
13 073
-1%
12 396
-5%
11 382
-8%
11 333
0%
7 927
-30%
10 576
+33%
10 182
-4%
9 647
-5%
9 344
-3%
9 821
+5%
10 486
+7%
11 306
+8%
Operating Income
Operating Expenses
(578)
(577)
(613)
(648)
(737)
(379)
(761)
(1 158)
(1 420)
(1 518)
(1 446)
(1 400)
(1 368)
(1 501)
(1 621)
(1 765)
(1 654)
(1 766)
(1 783)
(1 757)
(1 752)
(1 719)
(1 730)
(1 714)
(1 720)
(1 740)
(1 722)
(1 705)
(1 729)
(1 775)
(1 818)
(1 898)
(1 987)
(2 027)
(2 068)
(2 075)
(2 091)
(2 134)
(2 124)
(2 159)
(2 227)
(2 374)
(2 386)
(2 435)
(2 316)
(2 370)
(2 436)
(2 518)
(2 644)
(2 727)
(2 812)
(2 910)
(2 971)
(3 162)
(3 261)
(3 324)
(3 303)
(3 543)
(3 706)
(3 785)
(3 746)
(3 875)
(3 909)
(3 952)
(3 908)
(3 891)
(3 842)
(3 882)
(2 675)
(3 544)
(3 294)
(3 096)
(3 172)
(3 554)
(3 516)
(3 611)
Selling, General & Administrative
(499)
(499)
(536)
(563)
(638)
(301)
(600)
(914)
(1 113)
(1 042)
(985)
(949)
(1 066)
(1 153)
(1 224)
(1 314)
(1 175)
(1 188)
(1 195)
(1 167)
(1 248)
(1 221)
(1 230)
(1 219)
(1 238)
(1 267)
(1 262)
(1 240)
(1 250)
(1 265)
(1 273)
(1 322)
(1 344)
(1 376)
(1 395)
(1 393)
(1 411)
(1 426)
(1 448)
(1 472)
(1 495)
(1 494)
(1 489)
(1 491)
(1 498)
(1 516)
(1 553)
(1 624)
(1 735)
(1 798)
(1 852)
(1 909)
(1 936)
(1 997)
(2 063)
(2 091)
(2 101)
(2 167)
(2 323)
(2 420)
(2 543)
(2 581)
(2 579)
(2 616)
(2 641)
(2 643)
(2 606)
(2 610)
(1 864)
(2 338)
(2 202)
(2 065)
(2 316)
(2 539)
(2 614)
(2 715)
Research & Development
(78)
(78)
(77)
(86)
(99)
(77)
(161)
(244)
(307)
(286)
(270)
(261)
(301)
(348)
(397)
(451)
(479)
(496)
(507)
(509)
(504)
(498)
(500)
(495)
(482)
(472)
(459)
(465)
(477)
(509)
(543)
(575)
(604)
(649)
(671)
(681)
(678)
(671)
(674)
(684)
(729)
(737)
(756)
(802)
(813)
(834)
(862)
(873)
(903)
(922)
(953)
(995)
(1 029)
(1 068)
(1 101)
(1 137)
(1 198)
(878)
(884)
(866)
(1 196)
(1 228)
(1 264)
(1 271)
(1 262)
(1 243)
(1 232)
(1 267)
(809)
(1 204)
(1 090)
(973)
(855)
(892)
(901)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(6)
(5)
(5)
(5)
(6)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(3)
(3)
(1)
(0)
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(190)
(190)
(190)
0
0
0
0
0
(81)
(81)
(81)
0
0
0
0
0
0
0
0
0
0
0
0
(37)
0
0
0
0
(35)
0
0
0
(140)
(137)
(137)
0
(15)
(15)
(15)
0
0
0
0
0
(91)
(91)
(91)
0
(493)
(493)
(493)
0
(59)
(59)
(59)
0
0
0
0
0
0
0
(57)
0
(123)
0
(896)
Operating Income
818
N/A
1 494
+83%
2 200
+47%
2 711
+23%
2 324
-14%
481
-79%
947
+97%
1 418
+50%
1 013
-29%
(803)
N/A
(1 385)
-73%
(1 508)
-9%
(563)
+63%
880
N/A
1 632
+85%
2 027
+24%
2 349
+16%
2 256
-4%
1 719
-24%
1 140
-34%
651
-43%
516
-21%
897
+74%
1 443
+61%
1 883
+30%
2 167
+15%
2 342
+8%
2 275
-3%
2 286
+0%
2 372
+4%
2 543
+7%
2 794
+10%
2 895
+4%
3 051
+5%
2 999
-2%
2 777
-7%
2 703
-3%
2 690
0%
2 952
+10%
3 422
+16%
3 702
+8%
3 846
+4%
3 806
-1%
3 589
-6%
3 467
-3%
2 995
-14%
2 822
-6%
2 846
+1%
2 720
-4%
2 700
-1%
2 714
+1%
3 155
+16%
4 045
+28%
4 764
+18%
5 501
+15%
5 248
-5%
4 651
-11%
4 597
-1%
4 121
-10%
5 028
+22%
6 607
+31%
7 474
+13%
9 119
+22%
9 209
+1%
9 165
0%
8 505
-7%
7 540
-11%
7 452
-1%
5 252
-30%
7 032
+34%
6 888
-2%
6 551
-5%
6 172
-6%
6 269
+2%
6 971
+11%
7 695
+10%
Pre-Tax Income
Interest Income Expense
(211)
(152)
(148)
(128)
36
(145)
(91)
(142)
(293)
(202)
(324)
(349)
(231)
(206)
(158)
(117)
(114)
(90)
(51)
(28)
14
15
(23)
23
38
85
131
83
32
(2)
49
109
177
190
127
94
40
37
44
(89)
(114)
(375)
(546)
(551)
(651)
(580)
(691)
(684)
(561)
(437)
(217)
(185)
(186)
(261)
(248)
(107)
(50)
20
97
(18)
(79)
(14)
(221)
(360)
(504)
(613)
(479)
(363)
(249)
(316)
(226)
(215)
(103)
242
502
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
(190)
0
0
0
0
0
0
0
(81)
0
0
0
0
0
0
(5)
(17)
(47)
(47)
(41)
(50)
(20)
(67)
(67)
(50)
(88)
(50)
(50)
(35)
0
(28)
(28)
(140)
0
0
0
(15)
0
0
0
0
0
0
0
(91)
0
0
0
(154)
0
0
0
(59)
0
0
0
0
0
0
0
0
0
(57)
0
(123)
0
(66)
(66)
Gain/Loss on Disposition of Assets
10
9
8
9
(37)
2
2
5
7
6
6
3
1
3
9
12
12
15
19
32
69
86
84
71
34
21
13
11
8
0
(3)
(0)
2
40
82
76
78
74
49
51
47
13
33
47
45
159
167
159
166
62
24
7
8
2
(7)
27
(16)
184
190
162
165
30
70
98
58
28
(12)
(25)
75
78
79
164
147
353
443
0
Total Other Income
(63)
(88)
(80)
(76)
(62)
18
32
46
54
48
54
89
119
144
135
126
94
68
68
48
41
29
22
19
33
36
36
27
44
44
94
108
95
114
93
71
62
61
18
46
94
87
104
82
90
79
76
83
65
122
122
152
139
93
34
30
113
82
148
123
223
238
258
265
247
249
245
275
163
379
118
113
(122)
(33)
261
1 533
Pre-Tax Income
553
N/A
1 264
+129%
1 979
+57%
2 516
+27%
2 261
-10%
355
-84%
891
+151%
1 327
+49%
592
-55%
(951)
N/A
(1 650)
-74%
(1 764)
-7%
(674)
+62%
821
N/A
1 618
+97%
2 049
+27%
2 259
+10%
2 247
-1%
1 756
-22%
1 191
-32%
775
-35%
645
-17%
979
+52%
1 551
+58%
1 970
+27%
2 262
+15%
2 476
+9%
2 355
-5%
2 320
-1%
2 394
+3%
2 616
+9%
2 945
+13%
3 119
+6%
3 308
+6%
3 250
-2%
2 968
-9%
2 849
-4%
2 863
+0%
3 035
+6%
3 403
+12%
3 590
+5%
3 571
-1%
3 396
-5%
3 166
-7%
2 935
-7%
2 652
-10%
2 374
-10%
2 403
+1%
2 390
-1%
2 446
+2%
2 642
+8%
3 129
+18%
3 915
+25%
4 597
+17%
5 279
+15%
5 197
-2%
4 544
-13%
4 882
+7%
4 555
-7%
5 294
+16%
6 855
+29%
7 729
+13%
9 226
+19%
9 212
0%
8 966
-3%
8 170
-9%
7 294
-11%
7 338
+1%
5 241
-29%
7 173
+37%
6 802
-5%
6 613
-3%
5 972
-10%
6 830
+14%
8 111
+19%
9 162
+13%
Net Income
Tax Provision
220
238
330
411
500
(60)
(140)
(230)
(350)
(350)
(390)
(450)
(496)
(510)
(514)
(505)
(480)
(496)
(432)
(347)
(266)
(206)
(251)
(325)
(415)
(480)
(495)
(496)
(502)
(504)
(513)
(530)
(560)
(580)
(625)
(621)
(566)
(577)
(582)
(614)
(609)
(631)
(715)
(707)
(701)
(631)
(569)
(600)
(596)
(621)
(585)
(678)
(873)
(1 041)
(1 241)
(1 242)
(907)
(993)
(888)
(1 049)
(1 621)
(1 786)
(2 085)
(2 081)
(1 984)
(1 820)
(1 415)
(1 395)
(955)
(1 366)
(1 425)
(1 373)
(1 211)
(1 804)
(2 073)
(2 278)
Income from Continuing Operations
774
1 501
2 310
2 927
2 761
295
751
1 097
242
(1 301)
(2 040)
(2 214)
(1 170)
311
1 104
1 544
1 779
1 751
1 324
845
510
440
728
1 226
1 555
1 782
1 981
1 858
1 817
1 890
2 102
2 414
2 560
2 728
2 625
2 347
2 282
2 286
2 453
2 790
2 982
2 939
2 681
2 459
2 234
2 022
1 806
1 803
1 794
1 825
2 058
2 451
3 041
3 557
4 039
3 955
3 637
3 889
3 667
4 245
5 234
5 943
7 142
7 131
6 982
6 350
5 879
5 942
4 285
5 807
5 376
5 241
4 761
5 027
6 039
6 884
Income to Minority Interest
0
0
0
0
0
26
59
99
147
158
168
149
149
157
139
120
17
(42)
(74)
(86)
(32)
(17)
(12)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
1
1
2
2
0
0
(0)
(0)
(0)
(1)
(0)
(18)
(59)
(92)
(142)
(156)
(145)
(145)
(145)
(167)
(176)
(182)
(209)
(263)
(316)
(319)
(242)
(135)
Net Income (Common)
774
N/A
1 501
+94%
2 310
+54%
2 927
+27%
2 761
-6%
321
-88%
810
+152%
1 196
+48%
388
-68%
(1 143)
N/A
(1 871)
-64%
(2 065)
-10%
(1 021)
+51%
468
N/A
1 243
+166%
1 663
+34%
1 796
+8%
1 709
-5%
1 250
-27%
759
-39%
478
-37%
422
-12%
716
+70%
1 224
+71%
1 554
+27%
1 781
+15%
1 980
+11%
1 857
-6%
1 816
-2%
1 889
+4%
2 101
+11%
2 413
+15%
2 559
+6%
2 728
+7%
2 625
-4%
2 346
-11%
2 282
-3%
2 285
+0%
2 452
+7%
2 789
+14%
2 981
+7%
2 939
-1%
2 681
-9%
2 459
-8%
2 234
-9%
2 021
-10%
1 805
-11%
1 802
0%
1 795
0%
1 826
+2%
2 059
+13%
2 452
+19%
3 042
+24%
3 557
+17%
4 038
+14%
3 955
-2%
3 637
-8%
3 889
+7%
3 667
-6%
4 227
+15%
5 175
+22%
5 850
+13%
7 000
+20%
6 975
0%
6 837
-2%
6 205
-9%
5 734
-8%
5 776
+1%
5 840
+1%
6 019
+3%
6 379
+6%
7 318
+15%
7 779
+6%
10 701
+38%
10 973
+3%
10 797
-2%
EPS (Diluted)
0.73
N/A
1.21
+66%
1.91
+58%
2.41
+26%
2.23
-7%
0.26
-88%
0.65
+150%
0.95
+46%
0.31
-67%
-0.95
N/A
-1.53
-61%
-1.67
-9%
-0.83
+50%
0.39
N/A
1.01
+159%
1.35
+34%
1.45
+7%
1.3
-10%
0.95
-27%
0.6
-37%
0.37
-38%
0.34
-8%
0.59
+74%
1.02
+73%
1.28
+25%
1.48
+16%
1.64
+11%
1.54
-6%
1.51
-2%
1.58
+5%
1.75
+11%
2.01
+15%
2.13
+6%
2.27
+7%
2.18
-4%
1.97
-10%
1.91
-3%
1.95
+2%
2.08
+7%
2.3
+11%
2.49
+8%
2.39
-4%
2.2
-8%
2.01
-9%
1.87
-7%
1.65
-12%
1.47
-11%
1.46
-1%
1.46
N/A
1.48
+1%
1.67
+13%
1.99
+19%
2.47
+24%
2.88
+17%
3.28
+14%
3.21
-2%
2.94
-8%
3.16
+7%
2.98
-6%
3.43
+15%
4.18
+22%
4.73
+13%
5.66
+20%
5.63
-1%
5.49
-2%
5.01
-9%
4.67
-7%
4.7
+1%
4.73
+1%
4.9
+4%
5.2
+6%
5.95
+14%
6.31
+6%
8.68
+38%
8.92
+3%
8.79
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.