Transcend Information Inc
TWSE:2451
Cash Flow Statement
Cash Flow Statement
Transcend Information Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2 247
|
2 777
|
3 086
|
3 588
|
4 354
|
3 957
|
3 446
|
2 579
|
1 475
|
1 852
|
1 982
|
2 438
|
2 866
|
2 662
|
3 032
|
3 427
|
2 845
|
3 769
|
4 023
|
3 628
|
3 738
|
3 758
|
3 593
|
3 987
|
4 401
|
4 320
|
3 899
|
4 035
|
3 713
|
3 458
|
3 728
|
2 996
|
3 243
|
3 241
|
3 398
|
3 761
|
3 313
|
3 240
|
3 151
|
2 872
|
2 654
|
2 505
|
2 131
|
2 186
|
2 090
|
2 207
|
2 002
|
1 584
|
1 502
|
1 584
|
2 275
|
2 856
|
3 129
|
3 448
|
4 113
|
3 906
|
3 356
|
2 664
|
1 540
|
1 892
|
2 471
|
3 167
|
3 457
|
2 924
|
2 830
|
2 343
|
1 994
|
3 385
|
6 883
|
|
| Depreciation & Amortization |
176
|
201
|
225
|
271
|
190
|
176
|
157
|
115
|
185
|
183
|
186
|
197
|
209
|
222
|
233
|
234
|
241
|
236
|
236
|
237
|
238
|
239
|
238
|
236
|
237
|
237
|
239
|
242
|
244
|
243
|
241
|
236
|
230
|
224
|
219
|
211
|
206
|
205
|
205
|
209
|
211
|
225
|
234
|
248
|
262
|
261
|
264
|
261
|
257
|
255
|
255
|
254
|
254
|
248
|
231
|
213
|
195
|
177
|
171
|
166
|
158
|
152
|
144
|
138
|
135
|
134
|
133
|
131
|
128
|
|
| Change in Deffered Taxes |
(52)
|
(82)
|
(64)
|
58
|
161
|
213
|
192
|
58
|
31
|
(92)
|
32
|
91
|
83
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
34
|
49
|
69
|
0
|
|
| Other Non-Cash Items |
690
|
510
|
502
|
(349)
|
(779)
|
(551)
|
(508)
|
159
|
140
|
178
|
229
|
166
|
351
|
233
|
58
|
16
|
118
|
(145)
|
(247)
|
(251)
|
(237)
|
(202)
|
(115)
|
(195)
|
(192)
|
(285)
|
(117)
|
(89)
|
(100)
|
19
|
(111)
|
(95)
|
(75)
|
(85)
|
(65)
|
19
|
44
|
20
|
(6)
|
(113)
|
(110)
|
(133)
|
(137)
|
(140)
|
(183)
|
(156)
|
(166)
|
(162)
|
(219)
|
(328)
|
(308)
|
(288)
|
(222)
|
(447)
|
(1 413)
|
(1 439)
|
(1 475)
|
(1 203)
|
(314)
|
(363)
|
(429)
|
(524)
|
(633)
|
(582)
|
(560)
|
(309)
|
(232)
|
(382)
|
(418)
|
|
| Cash Taxes Paid |
744
|
737
|
720
|
399
|
827
|
850
|
1 166
|
1 495
|
1 158
|
1 146
|
436
|
208
|
207
|
205
|
606
|
714
|
653
|
695
|
474
|
471
|
506
|
480
|
497
|
540
|
525
|
539
|
598
|
638
|
731
|
742
|
697
|
727
|
623
|
574
|
478
|
416
|
401
|
406
|
682
|
778
|
783
|
791
|
505
|
171
|
405
|
392
|
321
|
320
|
79
|
132
|
315
|
313
|
296
|
234
|
597
|
712
|
756
|
776
|
836
|
736
|
710
|
706
|
533
|
836
|
847
|
841
|
532
|
217
|
473
|
|
| Cash Interest Paid |
9
|
9
|
7
|
7
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
9
|
12
|
14
|
8
|
8
|
6
|
3
|
4
|
3
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(259)
|
2 732
|
2 568
|
5 108
|
272
|
(2 953)
|
(728)
|
(1 468)
|
1 416
|
3 331
|
942
|
1 225
|
502
|
1 174
|
1 920
|
(229)
|
(452)
|
(1 954)
|
(2 553)
|
(1 073)
|
3
|
(853)
|
301
|
(192)
|
(1 334)
|
(1 030)
|
(1 218)
|
(996)
|
(555)
|
993
|
762
|
(77)
|
(624)
|
(549)
|
(358)
|
(891)
|
(523)
|
(1 332)
|
(1 028)
|
301
|
1 628
|
2 639
|
2 517
|
1 761
|
(1 128)
|
(1 022)
|
(2 097)
|
(2 350)
|
(1 789)
|
(3 050)
|
(3 579)
|
(1 386)
|
(716)
|
(807)
|
2 053
|
1 945
|
3 034
|
4 359
|
3 130
|
1 144
|
(887)
|
(2 351)
|
(3 131)
|
(3 403)
|
(3 392)
|
(2 545)
|
(2 017)
|
(5 957)
|
(8 820)
|
|
| Cash from Operating Activities |
2 803
N/A
|
6 139
+119%
|
6 317
+3%
|
8 676
+37%
|
4 198
-52%
|
842
-80%
|
2 559
+204%
|
1 443
-44%
|
3 248
+125%
|
5 452
+68%
|
3 371
-38%
|
4 116
+22%
|
4 011
-3%
|
4 461
+11%
|
5 282
+18%
|
3 449
-35%
|
2 777
-19%
|
1 907
-31%
|
1 459
-23%
|
2 541
+74%
|
3 743
+47%
|
2 943
-21%
|
4 017
+37%
|
3 836
-5%
|
3 112
-19%
|
3 242
+4%
|
2 802
-14%
|
3 192
+14%
|
3 302
+3%
|
4 714
+43%
|
4 619
-2%
|
3 060
-34%
|
2 774
-9%
|
2 832
+2%
|
3 194
+13%
|
3 099
-3%
|
3 040
-2%
|
2 132
-30%
|
2 323
+9%
|
3 270
+41%
|
4 382
+34%
|
5 237
+19%
|
4 745
-9%
|
4 055
-15%
|
1 041
-74%
|
1 290
+24%
|
3
-100%
|
(668)
N/A
|
(248)
+63%
|
(1 538)
-519%
|
(1 357)
+12%
|
1 436
N/A
|
2 445
+70%
|
2 442
0%
|
4 985
+104%
|
4 625
-7%
|
5 110
+10%
|
5 997
+17%
|
4 527
-25%
|
2 839
-37%
|
1 314
-54%
|
444
-66%
|
(162)
N/A
|
(922)
-468%
|
(988)
-7%
|
(378)
+62%
|
(122)
+68%
|
(2 824)
-2 208%
|
(2 226)
+21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(804)
|
(800)
|
(765)
|
(777)
|
(426)
|
(419)
|
(569)
|
(395)
|
(561)
|
(505)
|
(414)
|
(415)
|
(450)
|
(388)
|
(347)
|
(302)
|
(54)
|
(51)
|
(21)
|
(9)
|
(55)
|
(73)
|
(43)
|
(47)
|
(23)
|
(2)
|
(35)
|
(70)
|
(87)
|
(81)
|
(74)
|
(38)
|
(48)
|
(107)
|
(109)
|
(118)
|
(195)
|
(227)
|
(215)
|
(201)
|
(116)
|
(36)
|
(46)
|
(56)
|
(68)
|
(60)
|
(54)
|
(46)
|
(30)
|
(22)
|
(22)
|
(19)
|
(15)
|
(16)
|
(13)
|
(30)
|
(39)
|
(39)
|
(40)
|
(26)
|
(24)
|
(32)
|
(80)
|
(82)
|
(76)
|
(64)
|
(16)
|
(11)
|
(19)
|
|
| Other Items |
35
|
36
|
40
|
14
|
4
|
(12)
|
(1 537)
|
(1 526)
|
(1 525)
|
(1 498)
|
1 530
|
1 478
|
1 413
|
936
|
(734)
|
(466)
|
(347)
|
107
|
301
|
310
|
387
|
(33)
|
(189)
|
(467)
|
(662)
|
(187)
|
(556)
|
(715)
|
(2 413)
|
(4 262)
|
(1 465)
|
403
|
334
|
821
|
(909)
|
(684)
|
1 551
|
3 365
|
534
|
(1 300)
|
(3 892)
|
(5 442)
|
(3 785)
|
(1 112)
|
1 166
|
489
|
3 192
|
1 845
|
1 794
|
3 752
|
2 158
|
811
|
279
|
(116)
|
1 460
|
129
|
(1 248)
|
(2 498)
|
(3 421)
|
(2 504)
|
(121)
|
1 258
|
853
|
3 020
|
3 370
|
2 675
|
3 563
|
5 588
|
4 747
|
|
| Cash from Investing Activities |
(768)
N/A
|
(764)
+1%
|
(725)
+5%
|
(764)
-5%
|
(422)
+45%
|
(430)
-2%
|
(2 106)
-390%
|
(1 921)
+9%
|
(2 086)
-9%
|
(2 002)
+4%
|
1 116
N/A
|
1 063
-5%
|
963
-9%
|
549
-43%
|
(1 082)
N/A
|
(768)
+29%
|
(401)
+48%
|
56
N/A
|
280
+399%
|
301
+8%
|
333
+10%
|
(106)
N/A
|
(232)
-118%
|
(514)
-122%
|
(686)
-33%
|
(189)
+72%
|
(591)
-213%
|
(785)
-33%
|
(2 500)
-219%
|
(4 342)
-74%
|
(1 539)
+65%
|
365
N/A
|
287
-21%
|
714
+149%
|
(1 019)
N/A
|
(802)
+21%
|
1 356
N/A
|
3 138
+131%
|
319
-90%
|
(1 500)
N/A
|
(4 008)
-167%
|
(5 478)
-37%
|
(3 832)
+30%
|
(1 168)
+70%
|
1 098
N/A
|
430
-61%
|
3 138
+631%
|
1 799
-43%
|
1 764
-2%
|
3 729
+111%
|
2 136
-43%
|
792
-63%
|
263
-67%
|
(132)
N/A
|
1 447
N/A
|
100
-93%
|
(1 287)
N/A
|
(2 537)
-97%
|
(3 460)
-36%
|
(2 530)
+27%
|
(145)
+94%
|
1 226
N/A
|
773
-37%
|
2 936
+280%
|
3 294
+12%
|
2 612
-21%
|
3 547
+36%
|
5 579
+57%
|
4 728
-15%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
9
|
11
|
15
|
15
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
(131)
|
(131)
|
(131)
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
135
|
117
|
(53)
|
217
|
(326)
|
(300)
|
(116)
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
447
|
0
|
546
|
152
|
0
|
(75)
|
(261)
|
132
|
(14)
|
(88)
|
(147)
|
(448)
|
(941)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(49)
|
(55)
|
(60)
|
(60)
|
(57)
|
(56)
|
(54)
|
(55)
|
(56)
|
(56)
|
(56)
|
(54)
|
(56)
|
(55)
|
(55)
|
(54)
|
(53)
|
(51)
|
(49)
|
(51)
|
(52)
|
(54)
|
(56)
|
(56)
|
(56)
|
(55)
|
(56)
|
|
| Cash Paid for Dividends |
(1 483)
|
0
|
0
|
(2 783)
|
(1 303)
|
0
|
0
|
(2 548)
|
(2 545)
|
0
|
0
|
(1 276)
|
(1 276)
|
0
|
0
|
(2 369)
|
(2 369)
|
0
|
0
|
(2 800)
|
(2 800)
|
0
|
0
|
(2 886)
|
(2 886)
|
0
|
0
|
(3 360)
|
(3 360)
|
0
|
0
|
(2 929)
|
(2 929)
|
0
|
0
|
(2 585)
|
(2 585)
|
0
|
0
|
0
|
(2 585)
|
0
|
0
|
(2 154)
|
(2 154)
|
0
|
0
|
(1 931)
|
(1 931)
|
0
|
0
|
(1 309)
|
(1 309)
|
0
|
0
|
(2 574)
|
(2 574)
|
0
|
0
|
(2 403)
|
(2 403)
|
0
|
0
|
(2 145)
|
(2 145)
|
0
|
(2 145)
|
(2 622)
|
(2 622)
|
|
| Other |
(15)
|
(16)
|
(6)
|
13
|
6
|
(6)
|
(5)
|
1
|
11
|
24
|
11
|
54
|
4
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(3)
|
(2)
|
(4)
|
0
|
(0)
|
|
| Cash from Financing Activities |
(1 363)
N/A
|
(1 382)
-1%
|
(1 541)
-12%
|
(2 553)
-66%
|
(1 614)
+37%
|
(1 598)
+1%
|
(1 409)
+12%
|
(2 853)
-102%
|
(2 527)
+11%
|
(2 517)
+0%
|
(2 534)
-1%
|
(1 222)
+52%
|
(1 285)
-5%
|
0
N/A
|
0
N/A
|
(2 422)
N/A
|
(2 203)
+9%
|
0
N/A
|
0
N/A
|
(2 632)
N/A
|
(2 353)
+11%
|
0
N/A
|
(2 254)
N/A
|
(2 734)
-21%
|
(2 543)
+7%
|
(2 961)
-16%
|
(3 148)
-6%
|
(3 228)
-3%
|
(3 374)
-5%
|
(3 448)
-2%
|
(3 507)
-2%
|
(3 378)
+4%
|
(3 870)
-15%
|
0
N/A
|
0
N/A
|
(2 585)
N/A
|
(2 585)
+0%
|
0
N/A
|
0
N/A
|
(2 585)
N/A
|
(2 585)
N/A
|
(2 589)
0%
|
(2 634)
-2%
|
(2 209)
+16%
|
(2 307)
-4%
|
(2 345)
-2%
|
(2 341)
+0%
|
(2 117)
+10%
|
(2 023)
+4%
|
(1 986)
+2%
|
(1 986)
0%
|
(1 364)
+31%
|
(1 365)
0%
|
(1 363)
+0%
|
(1 364)
0%
|
(2 630)
-93%
|
(2 630)
+0%
|
(2 628)
+0%
|
(2 627)
+0%
|
(2 454)
+7%
|
(2 452)
+0%
|
(2 453)
0%
|
(2 455)
0%
|
(2 201)
+10%
|
(2 205)
0%
|
(2 204)
+0%
|
(2 205)
0%
|
(2 678)
-21%
|
(2 678)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
132
|
113
|
(85)
|
0
|
(37)
|
0
|
(132)
|
0
|
(109)
|
0
|
182
|
181
|
152
|
140
|
(8)
|
40
|
51
|
70
|
44
|
25
|
(29)
|
(19)
|
42
|
(33)
|
(18)
|
88
|
(1)
|
81
|
133
|
(30)
|
(11)
|
(91)
|
(81)
|
(24)
|
(8)
|
68
|
28
|
(15)
|
(6)
|
(22)
|
(4)
|
48
|
(29)
|
(52)
|
(59)
|
(67)
|
10
|
(1)
|
(14)
|
(43)
|
(62)
|
(51)
|
(17)
|
(75)
|
(25)
|
2
|
(20)
|
(4)
|
(45)
|
(119)
|
(40)
|
29
|
10
|
96
|
(12)
|
(7)
|
28
|
|
| Net Change in Cash |
672
N/A
|
3 994
+494%
|
4 183
+5%
|
5 472
+31%
|
2 077
-62%
|
(1 186)
N/A
|
(992)
+16%
|
(3 330)
-236%
|
(1 497)
+55%
|
933
N/A
|
1 844
+98%
|
3 957
+115%
|
3 870
-2%
|
3 883
+0%
|
3 044
-22%
|
399
-87%
|
164
-59%
|
(198)
N/A
|
(411)
-107%
|
281
N/A
|
1 767
+530%
|
509
-71%
|
1 502
+195%
|
569
-62%
|
(74)
N/A
|
59
N/A
|
(955)
N/A
|
(733)
+23%
|
(2 573)
-251%
|
(2 995)
-16%
|
(294)
+90%
|
17
N/A
|
(821)
N/A
|
78
N/A
|
(1 136)
N/A
|
(311)
+73%
|
1 803
N/A
|
2 753
+53%
|
85
-97%
|
(830)
N/A
|
(2 216)
-167%
|
(2 852)
-29%
|
(1 724)
+40%
|
726
N/A
|
(196)
N/A
|
(677)
-245%
|
741
N/A
|
(1 052)
N/A
|
(497)
+53%
|
204
N/A
|
(1 221)
N/A
|
820
N/A
|
1 281
+56%
|
897
-30%
|
5 051
+463%
|
2 020
-60%
|
1 169
-42%
|
834
-29%
|
(1 580)
N/A
|
(2 149)
-36%
|
(1 329)
+38%
|
(903)
+32%
|
(1 884)
-109%
|
(157)
+92%
|
112
N/A
|
126
+12%
|
1 208
+861%
|
69
-94%
|
(148)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2 000
N/A
|
5 339
+167%
|
5 552
+4%
|
7 899
+42%
|
3 772
-52%
|
424
-89%
|
1 991
+370%
|
1 048
-47%
|
2 687
+156%
|
4 947
+84%
|
2 957
-40%
|
3 701
+25%
|
3 560
-4%
|
4 074
+14%
|
4 935
+21%
|
3 147
-36%
|
2 723
-13%
|
1 856
-32%
|
1 438
-23%
|
2 532
+76%
|
3 688
+46%
|
2 869
-22%
|
3 975
+39%
|
3 788
-5%
|
3 089
-18%
|
3 240
+5%
|
2 767
-15%
|
3 122
+13%
|
3 215
+3%
|
4 633
+44%
|
4 545
-2%
|
3 022
-34%
|
2 727
-10%
|
2 725
0%
|
3 084
+13%
|
2 982
-3%
|
2 845
-5%
|
1 905
-33%
|
2 108
+11%
|
3 069
+46%
|
4 266
+39%
|
5 201
+22%
|
4 699
-10%
|
3 999
-15%
|
973
-76%
|
1 231
+26%
|
(50)
N/A
|
(714)
-1 314%
|
(278)
+61%
|
(1 561)
-461%
|
(1 379)
+12%
|
1 416
N/A
|
2 430
+72%
|
2 426
0%
|
4 971
+105%
|
4 595
-8%
|
5 071
+10%
|
5 958
+17%
|
4 488
-25%
|
2 812
-37%
|
1 290
-54%
|
412
-68%
|
(242)
N/A
|
(1 005)
-315%
|
(1 064)
-6%
|
(441)
+59%
|
(138)
+69%
|
(2 835)
-1 952%
|
(2 245)
+21%
|
|