A
Audix Corp
TWSE:2459
Audix Corp
TWSE:2459
Price:
66
TWD
-0.45%
Market Closed
Market Cap:
NT$7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Audix Corp
TWSE:2459
|
TW |
|
Raksul Inc
TSE:4384
|
JP |
|
H
|
HDB Financial Services Ltd
NSE:HDBFS
|
IN |
|
M
|
MD Medical Group Investments PLC
LSE:MDMG
|
CY |
|
R
|
Roo Hsing Co Ltd
TWSE:4414
|
TW |
|
X
|
Xinjiang Joinworld Co Ltd
SSE:600888
|
CN |
|
Jiangsu Shemar Electric Co Ltd
SSE:603530
|
CN |
|
Beijing Yupont Electric Power Technology Co Ltd
SSE:688597
|
CN |
|
Hindalco Industries Ltd
NSE:HINDALCO
|
IN |
Income Statement
Earnings Waterfall
Audix Corp
Audix Corp
Income Statement
Audix Corp
Audix Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
36
|
28
|
22
|
15
|
9
|
9
|
11
|
12
|
14
|
15
|
14
|
14
|
14
|
15
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
22
|
22
|
23
|
23
|
21
|
22
|
21
|
22
|
24
|
25
|
28
|
30
|
31
|
32
|
33
|
32
|
31
|
28
|
26
|
25
|
26
|
26
|
27
|
29
|
33
|
44
|
51
|
55
|
59
|
60
|
60
|
61
|
61
|
60
|
59
|
58
|
55
|
0
|
|
| Revenue |
12 178
N/A
|
11 203
-8%
|
10 848
-3%
|
10 640
-2%
|
10 860
+2%
|
11 801
+9%
|
12 521
+6%
|
12 452
-1%
|
12 309
-1%
|
12 370
+0%
|
12 671
+2%
|
13 158
+4%
|
13 757
+5%
|
13 849
+1%
|
13 902
+0%
|
13 665
-2%
|
13 334
-2%
|
13 064
-2%
|
12 732
-3%
|
13 169
+3%
|
13 474
+2%
|
12 887
-4%
|
12 287
-5%
|
11 326
-8%
|
10 634
-6%
|
10 875
+2%
|
11 230
+3%
|
11 100
-1%
|
11 116
+0%
|
11 262
+1%
|
11 479
+2%
|
12 174
+6%
|
12 005
-1%
|
11 985
0%
|
11 058
-8%
|
10 486
-5%
|
10 286
-2%
|
9 741
-5%
|
9 906
+2%
|
9 308
-6%
|
8 792
-6%
|
8 569
-3%
|
7 883
-8%
|
7 531
-4%
|
7 569
+1%
|
7 212
-5%
|
6 714
-7%
|
6 534
-3%
|
6 365
-3%
|
6 511
+2%
|
6 927
+6%
|
6 908
0%
|
6 987
+1%
|
7 071
+1%
|
7 102
+0%
|
7 639
+8%
|
7 853
+3%
|
7 805
-1%
|
7 705
-1%
|
7 580
-2%
|
7 420
-2%
|
7 209
-3%
|
6 753
-6%
|
5 830
-14%
|
5 169
-11%
|
4 999
-3%
|
4 906
-2%
|
4 825
-2%
|
4 908
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 131)
|
(10 205)
|
(9 858)
|
(9 603)
|
(9 697)
|
(10 546)
|
(11 134)
|
(11 057)
|
(10 899)
|
(10 950)
|
(11 273)
|
(11 830)
|
(12 512)
|
(12 655)
|
(12 762)
|
(12 527)
|
(12 157)
|
(11 858)
|
(11 548)
|
(11 962)
|
(12 333)
|
(11 776)
|
(11 143)
|
(10 155)
|
(9 384)
|
(9 637)
|
(10 027)
|
(9 973)
|
(10 041)
|
(10 186)
|
(10 403)
|
(11 012)
|
(10 763)
|
(10 677)
|
(9 743)
|
(9 165)
|
(8 996)
|
(8 506)
|
(8 686)
|
(8 101)
|
(7 583)
|
(7 363)
|
(6 676)
|
(6 342)
|
(6 326)
|
(5 954)
|
(5 487)
|
(5 251)
|
(5 066)
|
(5 144)
|
(5 455)
|
(5 389)
|
(5 506)
|
(5 589)
|
(5 620)
|
(5 961)
|
(6 026)
|
(6 036)
|
(6 008)
|
(6 052)
|
(5 968)
|
(5 704)
|
(5 144)
|
(4 267)
|
(3 698)
|
(3 567)
|
(3 550)
|
(3 498)
|
(3 513)
|
|
| Gross Profit |
1 046
N/A
|
998
-5%
|
991
-1%
|
1 037
+5%
|
1 163
+12%
|
1 255
+8%
|
1 387
+11%
|
1 396
+1%
|
1 410
+1%
|
1 420
+1%
|
1 398
-2%
|
1 328
-5%
|
1 244
-6%
|
1 194
-4%
|
1 140
-5%
|
1 137
0%
|
1 176
+3%
|
1 206
+3%
|
1 184
-2%
|
1 207
+2%
|
1 141
-5%
|
1 111
-3%
|
1 144
+3%
|
1 171
+2%
|
1 250
+7%
|
1 238
-1%
|
1 203
-3%
|
1 126
-6%
|
1 075
-5%
|
1 077
+0%
|
1 076
0%
|
1 163
+8%
|
1 242
+7%
|
1 308
+5%
|
1 315
+1%
|
1 321
+0%
|
1 290
-2%
|
1 235
-4%
|
1 219
-1%
|
1 207
-1%
|
1 210
+0%
|
1 206
0%
|
1 207
+0%
|
1 189
-2%
|
1 243
+5%
|
1 259
+1%
|
1 227
-3%
|
1 282
+5%
|
1 298
+1%
|
1 367
+5%
|
1 472
+8%
|
1 519
+3%
|
1 481
-3%
|
1 482
+0%
|
1 482
+0%
|
1 678
+13%
|
1 828
+9%
|
1 769
-3%
|
1 697
-4%
|
1 528
-10%
|
1 453
-5%
|
1 506
+4%
|
1 609
+7%
|
1 563
-3%
|
1 471
-6%
|
1 432
-3%
|
1 355
-5%
|
1 327
-2%
|
1 395
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(663)
|
(652)
|
(616)
|
(618)
|
(585)
|
(645)
|
(692)
|
(697)
|
(664)
|
(678)
|
(665)
|
(640)
|
(633)
|
(608)
|
(594)
|
(581)
|
(606)
|
(618)
|
(619)
|
(624)
|
(603)
|
(603)
|
(601)
|
(620)
|
(658)
|
(656)
|
(668)
|
(662)
|
(634)
|
(637)
|
(658)
|
(671)
|
(723)
|
(734)
|
(722)
|
(724)
|
(715)
|
(715)
|
(714)
|
(707)
|
(685)
|
(677)
|
(663)
|
(658)
|
(666)
|
(651)
|
(634)
|
(633)
|
(635)
|
(662)
|
(693)
|
(721)
|
(732)
|
(745)
|
(756)
|
(815)
|
(798)
|
(787)
|
(763)
|
(705)
|
(723)
|
(719)
|
(759)
|
(746)
|
(706)
|
(703)
|
(663)
|
(684)
|
(750)
|
|
| Selling, General & Administrative |
(655)
|
(645)
|
(611)
|
(614)
|
(581)
|
(589)
|
(633)
|
(633)
|
(647)
|
(662)
|
(649)
|
(625)
|
(616)
|
(591)
|
(578)
|
(565)
|
(590)
|
(589)
|
(575)
|
(566)
|
(530)
|
(529)
|
(525)
|
(542)
|
(581)
|
(578)
|
(590)
|
(583)
|
(541)
|
(535)
|
(543)
|
(548)
|
(600)
|
(610)
|
(600)
|
(600)
|
(588)
|
(587)
|
(589)
|
(593)
|
(586)
|
(580)
|
(573)
|
(568)
|
(572)
|
(565)
|
(549)
|
(543)
|
(542)
|
(568)
|
(586)
|
(615)
|
(632)
|
(641)
|
(660)
|
(703)
|
(682)
|
(671)
|
(648)
|
(606)
|
(626)
|
(626)
|
(668)
|
(648)
|
(600)
|
(597)
|
(559)
|
(587)
|
(660)
|
|
| Research & Development |
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(7)
|
(10)
|
(14)
|
(16)
|
(16)
|
(16)
|
(15)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(29)
|
(44)
|
(58)
|
(72)
|
(74)
|
(76)
|
(78)
|
(78)
|
(78)
|
(77)
|
(78)
|
(93)
|
(102)
|
(115)
|
(122)
|
(122)
|
(124)
|
(122)
|
(124)
|
(126)
|
(128)
|
(125)
|
(113)
|
(98)
|
(97)
|
(90)
|
(90)
|
(94)
|
(86)
|
(86)
|
(90)
|
(93)
|
(67)
|
(80)
|
(79)
|
(100)
|
(105)
|
(96)
|
(112)
|
(116)
|
(116)
|
(115)
|
(99)
|
(97)
|
(93)
|
(90)
|
(97)
|
(106)
|
(105)
|
(102)
|
(97)
|
(90)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(49)
|
(49)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
384
N/A
|
347
-10%
|
375
+8%
|
419
+12%
|
579
+38%
|
610
+5%
|
695
+14%
|
699
+1%
|
747
+7%
|
742
-1%
|
733
-1%
|
688
-6%
|
612
-11%
|
586
-4%
|
546
-7%
|
556
+2%
|
571
+3%
|
589
+3%
|
565
-4%
|
582
+3%
|
538
-8%
|
508
-6%
|
543
+7%
|
551
+1%
|
591
+7%
|
582
-1%
|
535
-8%
|
464
-13%
|
440
-5%
|
440
0%
|
418
-5%
|
492
+18%
|
519
+6%
|
574
+11%
|
594
+3%
|
597
+1%
|
576
-4%
|
520
-10%
|
506
-3%
|
500
-1%
|
525
+5%
|
530
+1%
|
544
+3%
|
531
-2%
|
577
+9%
|
608
+5%
|
592
-3%
|
650
+10%
|
664
+2%
|
705
+6%
|
778
+10%
|
799
+3%
|
749
-6%
|
736
-2%
|
726
-1%
|
863
+19%
|
1 029
+19%
|
982
-5%
|
934
-5%
|
823
-12%
|
730
-11%
|
787
+8%
|
850
+8%
|
818
-4%
|
765
-6%
|
729
-5%
|
693
-5%
|
644
-7%
|
645
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(24)
|
(44)
|
(70)
|
(99)
|
(96)
|
(77)
|
(69)
|
(45)
|
(17)
|
(9)
|
(1)
|
4
|
1
|
12
|
21
|
17
|
55
|
46
|
38
|
42
|
15
|
28
|
39
|
47
|
53
|
56
|
68
|
75
|
76
|
77
|
59
|
66
|
49
|
33
|
27
|
10
|
10
|
32
|
56
|
62
|
73
|
66
|
81
|
62
|
42
|
48
|
(8)
|
(4)
|
18
|
8
|
44
|
61
|
59
|
62
|
71
|
45
|
48
|
73
|
70
|
117
|
141
|
140
|
154
|
168
|
177
|
167
|
160
|
138
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
(3)
|
(3)
|
(6)
|
(9)
|
(10)
|
(11)
|
(1)
|
(0)
|
(14)
|
(14)
|
(21)
|
(21)
|
(18)
|
(18)
|
(20)
|
(20)
|
(13)
|
(13)
|
(11)
|
(10)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
(1)
|
(5)
|
(6)
|
(6)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(21)
|
(22)
|
(21)
|
(21)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Total Other Income |
45
|
46
|
44
|
43
|
34
|
27
|
62
|
68
|
53
|
54
|
4
|
23
|
33
|
23
|
44
|
6
|
31
|
26
|
26
|
27
|
50
|
82
|
78
|
89
|
59
|
42
|
42
|
37
|
28
|
22
|
17
|
14
|
16
|
23
|
30
|
29
|
57
|
61
|
58
|
69
|
67
|
51
|
47
|
35
|
26
|
31
|
36
|
41
|
27
|
35
|
36
|
50
|
57
|
57
|
58
|
53
|
45
|
72
|
85
|
75
|
85
|
54
|
48
|
42
|
39
|
44
|
45
|
46
|
39
|
|
| Pre-Tax Income |
416
N/A
|
366
-12%
|
372
+2%
|
390
+5%
|
464
+19%
|
540
+16%
|
679
+26%
|
699
+3%
|
752
+8%
|
776
+3%
|
722
-7%
|
701
-3%
|
639
-9%
|
599
-6%
|
600
+0%
|
582
-3%
|
605
+4%
|
655
+8%
|
616
-6%
|
626
+2%
|
613
-2%
|
586
-4%
|
630
+7%
|
659
+5%
|
685
+4%
|
665
-3%
|
623
-6%
|
559
-10%
|
541
-3%
|
535
-1%
|
508
-5%
|
559
+10%
|
595
+6%
|
640
+8%
|
651
+2%
|
649
0%
|
640
-1%
|
588
-8%
|
592
+1%
|
623
+5%
|
653
+5%
|
654
+0%
|
657
+1%
|
647
-2%
|
660
+2%
|
675
+2%
|
672
-1%
|
678
+1%
|
685
+1%
|
756
+10%
|
821
+9%
|
890
+9%
|
865
-3%
|
851
-2%
|
844
-1%
|
985
+17%
|
1 097
+11%
|
1 081
-1%
|
1 071
-1%
|
946
-12%
|
930
-2%
|
982
+6%
|
1 036
+5%
|
1 013
-2%
|
972
-4%
|
950
-2%
|
904
-5%
|
848
-6%
|
820
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(89)
|
(96)
|
(98)
|
(117)
|
(137)
|
(145)
|
(156)
|
(155)
|
(148)
|
(149)
|
(154)
|
(149)
|
(145)
|
(138)
|
(149)
|
(150)
|
(133)
|
(132)
|
(151)
|
(155)
|
(180)
|
(184)
|
(165)
|
(167)
|
(176)
|
(170)
|
(144)
|
(125)
|
(113)
|
(109)
|
(105)
|
(123)
|
(145)
|
(156)
|
(160)
|
(158)
|
(153)
|
(138)
|
(141)
|
(153)
|
(162)
|
(157)
|
(163)
|
(170)
|
(166)
|
(183)
|
(173)
|
(159)
|
(182)
|
(197)
|
(220)
|
(261)
|
(269)
|
(267)
|
(271)
|
(336)
|
(438)
|
(429)
|
(426)
|
(400)
|
(328)
|
(346)
|
(380)
|
(400)
|
(396)
|
(385)
|
(339)
|
(249)
|
(262)
|
|
| Income from Continuing Operations |
327
|
270
|
274
|
273
|
327
|
395
|
523
|
545
|
605
|
627
|
569
|
552
|
494
|
461
|
451
|
432
|
472
|
523
|
465
|
472
|
433
|
403
|
465
|
491
|
509
|
494
|
479
|
435
|
427
|
426
|
403
|
437
|
450
|
484
|
491
|
492
|
487
|
450
|
451
|
469
|
491
|
497
|
494
|
477
|
494
|
492
|
499
|
519
|
502
|
559
|
600
|
630
|
596
|
585
|
573
|
649
|
660
|
652
|
645
|
547
|
603
|
636
|
656
|
612
|
576
|
564
|
565
|
598
|
559
|
|
| Income to Minority Interest |
(43)
|
(31)
|
(28)
|
(28)
|
(27)
|
(35)
|
(45)
|
(45)
|
(47)
|
(47)
|
(45)
|
(46)
|
(51)
|
(56)
|
(58)
|
(60)
|
(58)
|
(55)
|
(47)
|
(41)
|
(39)
|
(36)
|
(36)
|
(41)
|
(40)
|
(42)
|
(43)
|
(39)
|
(36)
|
(32)
|
(30)
|
(41)
|
(51)
|
(57)
|
(57)
|
(49)
|
(44)
|
(37)
|
(44)
|
(47)
|
(60)
|
(64)
|
(62)
|
(59)
|
(48)
|
(44)
|
(42)
|
(46)
|
(54)
|
(67)
|
(71)
|
(84)
|
(67)
|
(62)
|
(60)
|
(82)
|
(87)
|
(78)
|
(74)
|
(32)
|
(26)
|
(25)
|
(16)
|
(10)
|
(14)
|
(13)
|
(20)
|
(18)
|
(13)
|
|
| Net Income (Common) |
284
N/A
|
239
-16%
|
246
+3%
|
245
0%
|
300
+22%
|
361
+20%
|
478
+32%
|
500
+5%
|
557
+11%
|
580
+4%
|
523
-10%
|
506
-3%
|
443
-12%
|
405
-9%
|
394
-3%
|
373
-5%
|
414
+11%
|
468
+13%
|
418
-11%
|
431
+3%
|
394
-8%
|
367
-7%
|
429
+17%
|
451
+5%
|
469
+4%
|
453
-3%
|
436
-4%
|
396
-9%
|
391
-1%
|
394
+1%
|
373
-5%
|
396
+6%
|
399
+1%
|
427
+7%
|
435
+2%
|
442
+2%
|
443
+0%
|
413
-7%
|
407
-1%
|
422
+4%
|
432
+2%
|
433
+0%
|
432
0%
|
418
-3%
|
445
+7%
|
448
+1%
|
457
+2%
|
473
+4%
|
449
-5%
|
492
+10%
|
529
+8%
|
545
+3%
|
529
-3%
|
523
-1%
|
514
-2%
|
568
+10%
|
573
+1%
|
574
+0%
|
571
0%
|
514
-10%
|
577
+12%
|
611
+6%
|
639
+5%
|
602
-6%
|
562
-7%
|
552
-2%
|
545
-1%
|
581
+7%
|
546
-6%
|
|
| EPS (Diluted) |
2.24
N/A
|
1.97
-12%
|
2.03
+3%
|
2.05
+1%
|
2.51
+22%
|
3.1
+24%
|
4.08
+32%
|
4.28
+5%
|
4.77
+11%
|
4.96
+4%
|
4.5
-9%
|
4.33
-4%
|
3.79
-12%
|
3.47
-8%
|
3.38
-3%
|
3.21
-5%
|
3.56
+11%
|
4.1
+15%
|
3.66
-11%
|
3.77
+3%
|
3.46
-8%
|
3.23
-7%
|
3.77
+17%
|
3.96
+5%
|
3.47
-12%
|
3.98
+15%
|
3.86
-3%
|
3.51
-9%
|
3.51
N/A
|
3.67
+5%
|
3.47
-5%
|
3.68
+6%
|
3.7
+1%
|
3.97
+7%
|
4.04
+2%
|
4.11
+2%
|
4.11
N/A
|
3.83
-7%
|
3.78
-1%
|
3.92
+4%
|
4.01
+2%
|
4.06
+1%
|
4.07
+0%
|
3.92
-4%
|
4.19
+7%
|
4.21
+0%
|
4.3
+2%
|
4.46
+4%
|
4.23
-5%
|
4.64
+10%
|
4.99
+8%
|
5.15
+3%
|
5
-3%
|
4.94
-1%
|
4.85
-2%
|
5.36
+11%
|
5.4
+1%
|
5.41
+0%
|
5.39
0%
|
4.86
-10%
|
5.44
+12%
|
5.77
+6%
|
6.04
+5%
|
5.69
-6%
|
5.3
-7%
|
5.21
-2%
|
5.15
-1%
|
5.48
+6%
|
5.15
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
