K Laser Technology Inc
TWSE:2461
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K Laser Technology Inc
TWSE:2461
|
TW |
|
A
|
Aston Martin Lagonda Global Holdings PLC
OTC:ARGGY
|
UK |
|
Kao Corp
TSE:4452
|
JP |
Income Statement
Earnings Waterfall
K Laser Technology Inc
Income Statement
K Laser Technology Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
37
|
34
|
31
|
27
|
24
|
22
|
23
|
24
|
24
|
24
|
23
|
18
|
21
|
22
|
25
|
33
|
37
|
42
|
42
|
40
|
38
|
35
|
35
|
35
|
33
|
33
|
33
|
33
|
34
|
35
|
36
|
37
|
40
|
43
|
45
|
46
|
43
|
40
|
36
|
34
|
33
|
35
|
37
|
39
|
41
|
40
|
40
|
40
|
39
|
38
|
36
|
34
|
32
|
32
|
32
|
35
|
35
|
37
|
40
|
40
|
44
|
45
|
42
|
40
|
36
|
34
|
36
|
40
|
|
| Revenue |
3 503
N/A
|
3 411
-3%
|
3 194
-6%
|
3 148
-1%
|
2 943
-7%
|
3 009
+2%
|
3 180
+6%
|
3 173
0%
|
3 343
+5%
|
3 336
0%
|
3 286
-1%
|
3 398
+3%
|
3 234
-5%
|
3 192
-1%
|
3 245
+2%
|
3 497
+8%
|
3 845
+10%
|
4 124
+7%
|
4 292
+4%
|
4 157
-3%
|
4 079
-2%
|
4 026
-1%
|
4 125
+2%
|
4 212
+2%
|
4 216
+0%
|
4 168
-1%
|
4 059
-3%
|
4 030
-1%
|
4 057
+1%
|
4 272
+5%
|
4 319
+1%
|
4 541
+5%
|
5 080
+12%
|
4 982
-2%
|
5 227
+5%
|
5 421
+4%
|
5 218
-4%
|
5 414
+4%
|
5 381
-1%
|
5 229
-3%
|
5 202
-1%
|
5 165
-1%
|
5 156
0%
|
5 278
+2%
|
5 199
-1%
|
5 141
-1%
|
5 237
+2%
|
5 298
+1%
|
5 439
+3%
|
5 763
+6%
|
5 992
+4%
|
5 944
-1%
|
6 146
+3%
|
6 298
+2%
|
6 439
+2%
|
6 552
+2%
|
6 422
-2%
|
6 170
-4%
|
5 880
-5%
|
5 746
-2%
|
5 679
-1%
|
5 722
+1%
|
5 699
0%
|
5 634
-1%
|
5 503
-2%
|
5 416
-2%
|
5 301
-2%
|
5 273
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 643)
|
(2 631)
|
(2 488)
|
(2 404)
|
(2 182)
|
(2 218)
|
(2 345)
|
(2 378)
|
(2 547)
|
(2 597)
|
(2 586)
|
(2 658)
|
(2 510)
|
(2 433)
|
(2 453)
|
(2 645)
|
(2 939)
|
(3 147)
|
(3 263)
|
(3 153)
|
(3 069)
|
(3 036)
|
(3 075)
|
(3 108)
|
(3 106)
|
(3 103)
|
(3 060)
|
(3 068)
|
(3 071)
|
(3 199)
|
(3 209)
|
(3 391)
|
(3 816)
|
(3 747)
|
(3 974)
|
(4 078)
|
(3 941)
|
(4 126)
|
(4 152)
|
(4 096)
|
(4 108)
|
(4 069)
|
(3 997)
|
(4 061)
|
(4 015)
|
(3 962)
|
(4 046)
|
(4 097)
|
(4 175)
|
(4 427)
|
(4 646)
|
(4 670)
|
(4 909)
|
(5 054)
|
(5 210)
|
(5 353)
|
(5 265)
|
(5 027)
|
(4 743)
|
(4 552)
|
(4 470)
|
(4 518)
|
(4 476)
|
(4 399)
|
(4 266)
|
(4 159)
|
(4 116)
|
(4 149)
|
|
| Gross Profit |
860
N/A
|
780
-9%
|
706
-9%
|
744
+5%
|
761
+2%
|
791
+4%
|
835
+6%
|
796
-5%
|
795
0%
|
738
-7%
|
700
-5%
|
740
+6%
|
724
-2%
|
760
+5%
|
792
+4%
|
852
+8%
|
906
+6%
|
977
+8%
|
1 029
+5%
|
1 004
-2%
|
1 010
+1%
|
991
-2%
|
1 050
+6%
|
1 104
+5%
|
1 109
+0%
|
1 065
-4%
|
999
-6%
|
961
-4%
|
986
+3%
|
1 073
+9%
|
1 111
+4%
|
1 150
+4%
|
1 264
+10%
|
1 236
-2%
|
1 253
+1%
|
1 342
+7%
|
1 277
-5%
|
1 288
+1%
|
1 229
-5%
|
1 133
-8%
|
1 094
-3%
|
1 096
+0%
|
1 159
+6%
|
1 218
+5%
|
1 184
-3%
|
1 179
0%
|
1 191
+1%
|
1 201
+1%
|
1 264
+5%
|
1 336
+6%
|
1 346
+1%
|
1 274
-5%
|
1 237
-3%
|
1 244
+1%
|
1 229
-1%
|
1 199
-2%
|
1 157
-4%
|
1 143
-1%
|
1 137
-1%
|
1 194
+5%
|
1 209
+1%
|
1 204
0%
|
1 224
+2%
|
1 235
+1%
|
1 237
+0%
|
1 257
+2%
|
1 185
-6%
|
1 124
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(693)
|
(705)
|
(705)
|
(737)
|
(607)
|
(607)
|
(604)
|
(609)
|
(639)
|
(673)
|
(617)
|
(617)
|
(631)
|
(664)
|
(658)
|
(687)
|
(705)
|
(724)
|
(758)
|
(742)
|
(762)
|
(781)
|
(791)
|
(813)
|
(908)
|
(865)
|
(847)
|
(762)
|
(697)
|
(734)
|
(749)
|
(729)
|
(791)
|
(788)
|
(806)
|
(858)
|
(864)
|
(885)
|
(928)
|
(929)
|
(921)
|
(935)
|
(921)
|
(1 013)
|
(1 153)
|
(1 190)
|
(1 183)
|
(1 133)
|
(1 035)
|
(1 002)
|
(1 029)
|
(1 009)
|
(1 021)
|
(1 143)
|
(1 156)
|
(1 200)
|
(1 173)
|
(1 265)
|
(1 168)
|
(1 174)
|
(1 213)
|
(1 323)
|
(1 258)
|
(1 245)
|
(1 202)
|
(1 187)
|
(1 193)
|
(1 165)
|
|
| Selling, General & Administrative |
(565)
|
(566)
|
(566)
|
(575)
|
(462)
|
(473)
|
(482)
|
(500)
|
(517)
|
(507)
|
(490)
|
(476)
|
(464)
|
(468)
|
(478)
|
(503)
|
(545)
|
(558)
|
(594)
|
(585)
|
(592)
|
(609)
|
(613)
|
(638)
|
(672)
|
(650)
|
(630)
|
(609)
|
(544)
|
(562)
|
(570)
|
(553)
|
(587)
|
(575)
|
(577)
|
(619)
|
(625)
|
(643)
|
(684)
|
(684)
|
(667)
|
(678)
|
(665)
|
(743)
|
(905)
|
(911)
|
(903)
|
(864)
|
(780)
|
(742)
|
(769)
|
(747)
|
(759)
|
(823)
|
(854)
|
(880)
|
(841)
|
(836)
|
(835)
|
(845)
|
(894)
|
(968)
|
(953)
|
(952)
|
(922)
|
(877)
|
(891)
|
(873)
|
|
| Research & Development |
(116)
|
(124)
|
(139)
|
(155)
|
(145)
|
(134)
|
(122)
|
(107)
|
(121)
|
(125)
|
(127)
|
(141)
|
(168)
|
(176)
|
(182)
|
(183)
|
(164)
|
(169)
|
(168)
|
(166)
|
(176)
|
(185)
|
(191)
|
(188)
|
(178)
|
(170)
|
(172)
|
(179)
|
(180)
|
(190)
|
(196)
|
(204)
|
(221)
|
(230)
|
(236)
|
(246)
|
(245)
|
(249)
|
(253)
|
(254)
|
(254)
|
(249)
|
(248)
|
(250)
|
(249)
|
(249)
|
(251)
|
(252)
|
(255)
|
(182)
|
(183)
|
(184)
|
(262)
|
(277)
|
(302)
|
(320)
|
(332)
|
(335)
|
(333)
|
(329)
|
(319)
|
(317)
|
(304)
|
(294)
|
(281)
|
(267)
|
(259)
|
(248)
|
|
| Other Operating Expenses |
(12)
|
(16)
|
(1)
|
(8)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(40)
|
0
|
1
|
1
|
(20)
|
4
|
0
|
4
|
4
|
4
|
10
|
7
|
13
|
13
|
13
|
(59)
|
(45)
|
(45)
|
27
|
27
|
17
|
17
|
27
|
17
|
17
|
7
|
7
|
7
|
8
|
8
|
8
|
0
|
(8)
|
(8)
|
(21)
|
0
|
(30)
|
(30)
|
(17)
|
0
|
(78)
|
(78)
|
(78)
|
0
|
(43)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(42)
|
(42)
|
(43)
|
|
| Operating Income |
166
N/A
|
75
-55%
|
1
-98%
|
7
+475%
|
154
+2 136%
|
183
+19%
|
231
+26%
|
187
-19%
|
156
-16%
|
66
-58%
|
83
+26%
|
124
+48%
|
93
-25%
|
96
+4%
|
134
+39%
|
165
+23%
|
201
+22%
|
254
+26%
|
271
+7%
|
263
-3%
|
249
-5%
|
210
-16%
|
259
+23%
|
292
+13%
|
201
-31%
|
201
0%
|
153
-24%
|
200
+31%
|
290
+45%
|
339
+17%
|
362
+7%
|
421
+16%
|
473
+12%
|
448
-5%
|
447
0%
|
484
+8%
|
413
-15%
|
404
-2%
|
301
-25%
|
204
-32%
|
173
-15%
|
161
-7%
|
238
+48%
|
205
-14%
|
31
-85%
|
(10)
N/A
|
8
N/A
|
69
+752%
|
229
+233%
|
334
+46%
|
317
-5%
|
266
-16%
|
216
-19%
|
101
-54%
|
73
-27%
|
(0)
N/A
|
(16)
-4 216%
|
(122)
-644%
|
(31)
+75%
|
20
N/A
|
(4)
N/A
|
(119)
-3 265%
|
(34)
+71%
|
(11)
+67%
|
34
N/A
|
69
+103%
|
(9)
N/A
|
(40)
-345%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(59)
|
(13)
|
(23)
|
(70)
|
7
|
5
|
11
|
13
|
(6)
|
(19)
|
(13)
|
(15)
|
(30)
|
(22)
|
(34)
|
(38)
|
40
|
65
|
103
|
96
|
105
|
79
|
38
|
65
|
83
|
56
|
65
|
66
|
(6)
|
(22)
|
(55)
|
(127)
|
(127)
|
(150)
|
(123)
|
(87)
|
(96)
|
(69)
|
(39)
|
(35)
|
(40)
|
(40)
|
(99)
|
(87)
|
(91)
|
(61)
|
(47)
|
(58)
|
5
|
25
|
143
|
224
|
225
|
248
|
212
|
213
|
153
|
90
|
76
|
13
|
17
|
41
|
203
|
163
|
209
|
202
|
(33)
|
(19)
|
|
| Non-Reccuring Items |
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
(40)
|
0
|
(61)
|
(84)
|
(23)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
10
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(43)
|
0
|
(48)
|
(121)
|
(93)
|
0
|
(126)
|
(52)
|
(39)
|
0
|
(2)
|
(2)
|
(43)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
(2)
|
5
|
6
|
(4)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(3)
|
(16)
|
(15)
|
(12)
|
(14)
|
(3)
|
(4)
|
(1)
|
(7)
|
(13)
|
(13)
|
(17)
|
(15)
|
(8)
|
(7)
|
(6)
|
(3)
|
(0)
|
(3)
|
(6)
|
(4)
|
(13)
|
(13)
|
(10)
|
(25)
|
(6)
|
(5)
|
(6)
|
6
|
3
|
1
|
2
|
3
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(7)
|
(5)
|
(4)
|
(7)
|
(20)
|
(21)
|
(21)
|
(13)
|
(16)
|
(26)
|
(25)
|
(31)
|
|
| Total Other Income |
8
|
2
|
18
|
17
|
37
|
51
|
34
|
28
|
52
|
39
|
43
|
43
|
16
|
14
|
12
|
5
|
16
|
14
|
(0)
|
10
|
(5)
|
(1)
|
1
|
(10)
|
(41)
|
(51)
|
(52)
|
(53)
|
(27)
|
(26)
|
(20)
|
(18)
|
(13)
|
(11)
|
(17)
|
(29)
|
(28)
|
(32)
|
(35)
|
(22)
|
(40)
|
(36)
|
(37)
|
(33)
|
(53)
|
(51)
|
(46)
|
(38)
|
10
|
19
|
25
|
21
|
14
|
23
|
20
|
33
|
207
|
201
|
189
|
176
|
8
|
12
|
35
|
71
|
58
|
57
|
33
|
25
|
|
| Pre-Tax Income |
110
N/A
|
62
-44%
|
1
-99%
|
(41)
N/A
|
195
N/A
|
236
+21%
|
275
+16%
|
248
-10%
|
164
-34%
|
87
-47%
|
53
-39%
|
68
+27%
|
54
-20%
|
86
+59%
|
107
+25%
|
129
+20%
|
237
+84%
|
317
+34%
|
361
+14%
|
351
-3%
|
346
-2%
|
284
-18%
|
298
+5%
|
323
+9%
|
229
-29%
|
193
-16%
|
149
-23%
|
143
-4%
|
249
+74%
|
284
+14%
|
290
+2%
|
273
-6%
|
343
+26%
|
284
-17%
|
301
+6%
|
365
+21%
|
275
-25%
|
289
+5%
|
217
-25%
|
121
-44%
|
87
-28%
|
78
-10%
|
96
+23%
|
90
-6%
|
(115)
N/A
|
(121)
-5%
|
(83)
+32%
|
(25)
+70%
|
232
N/A
|
376
+62%
|
484
+29%
|
506
+5%
|
409
-19%
|
366
-10%
|
252
-31%
|
119
-53%
|
243
+104%
|
164
-33%
|
103
-37%
|
149
+44%
|
(38)
N/A
|
(86)
-130%
|
182
N/A
|
210
+15%
|
242
+15%
|
303
+25%
|
(34)
N/A
|
(66)
-93%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
7
|
25
|
(1)
|
1
|
(69)
|
(83)
|
(93)
|
(89)
|
(72)
|
(60)
|
(43)
|
(41)
|
(63)
|
(64)
|
(66)
|
(67)
|
(51)
|
(55)
|
(51)
|
(45)
|
(37)
|
(34)
|
(62)
|
(66)
|
(37)
|
(36)
|
(21)
|
(29)
|
(65)
|
(77)
|
(78)
|
(81)
|
(93)
|
(90)
|
(92)
|
(103)
|
(75)
|
(68)
|
(54)
|
(45)
|
(63)
|
(64)
|
(60)
|
(50)
|
(43)
|
(38)
|
(41)
|
(43)
|
(41)
|
(52)
|
(77)
|
(87)
|
(67)
|
(64)
|
(46)
|
(33)
|
(131)
|
(122)
|
(123)
|
(130)
|
(46)
|
(57)
|
(50)
|
(57)
|
(54)
|
(48)
|
(65)
|
(61)
|
|
| Income from Continuing Operations |
116
|
86
|
(1)
|
(39)
|
126
|
153
|
182
|
160
|
93
|
27
|
10
|
27
|
(9)
|
22
|
42
|
62
|
187
|
262
|
310
|
307
|
309
|
249
|
236
|
258
|
193
|
157
|
128
|
115
|
183
|
207
|
212
|
192
|
250
|
195
|
209
|
262
|
200
|
222
|
164
|
76
|
24
|
14
|
36
|
40
|
(159)
|
(160)
|
(124)
|
(68)
|
191
|
324
|
407
|
419
|
342
|
303
|
206
|
86
|
112
|
42
|
(19)
|
19
|
(83)
|
(143)
|
131
|
152
|
187
|
255
|
(99)
|
(127)
|
|
| Income to Minority Interest |
(27)
|
(24)
|
3
|
4
|
(33)
|
(38)
|
(56)
|
(63)
|
(39)
|
(28)
|
(36)
|
(42)
|
(46)
|
(47)
|
(38)
|
(37)
|
(51)
|
(67)
|
(91)
|
(90)
|
(81)
|
(82)
|
(77)
|
(94)
|
(102)
|
(72)
|
(38)
|
(12)
|
(19)
|
(37)
|
(54)
|
(41)
|
(34)
|
(3)
|
(11)
|
(51)
|
(45)
|
(60)
|
(23)
|
18
|
41
|
45
|
29
|
18
|
39
|
37
|
27
|
9
|
(47)
|
(71)
|
(77)
|
(25)
|
22
|
30
|
76
|
138
|
165
|
206
|
233
|
169
|
187
|
211
|
147
|
122
|
79
|
18
|
33
|
40
|
|
| Net Income (Common) |
89
N/A
|
62
-30%
|
3
-96%
|
(36)
N/A
|
93
N/A
|
115
+24%
|
126
+10%
|
97
-23%
|
54
-44%
|
(1)
N/A
|
(26)
-3 614%
|
(16)
+40%
|
(55)
-250%
|
(25)
+55%
|
3
N/A
|
25
+635%
|
135
+442%
|
195
+44%
|
219
+12%
|
217
-1%
|
228
+5%
|
167
-27%
|
158
-5%
|
164
+4%
|
91
-45%
|
85
-6%
|
91
+7%
|
102
+13%
|
164
+61%
|
170
+3%
|
157
-7%
|
152
-4%
|
215
+42%
|
192
-11%
|
197
+3%
|
211
+7%
|
155
-27%
|
162
+4%
|
141
-13%
|
94
-33%
|
66
-30%
|
59
-10%
|
65
+10%
|
58
-11%
|
(120)
N/A
|
(123)
-2%
|
(97)
+21%
|
(59)
+40%
|
144
N/A
|
253
+75%
|
330
+30%
|
394
+20%
|
364
-8%
|
332
-9%
|
282
-15%
|
225
-20%
|
277
+23%
|
248
-11%
|
213
-14%
|
189
-12%
|
104
-45%
|
68
-35%
|
279
+309%
|
274
-2%
|
267
-3%
|
273
+3%
|
(66)
N/A
|
(86)
-30%
|
|
| EPS (Diluted) |
0.62
N/A
|
0.46
-26%
|
0.01
-98%
|
-0.26
N/A
|
0.69
N/A
|
0.85
+23%
|
0.83
-2%
|
0.64
-23%
|
0.37
-42%
|
0
N/A
|
-0.17
N/A
|
-0.05
+71%
|
-0.36
-620%
|
-0.13
+64%
|
0.01
N/A
|
0.14
+1 300%
|
0.76
+443%
|
1.14
+50%
|
1.24
+9%
|
1.23
-1%
|
1.38
+12%
|
0.98
-29%
|
0.93
-5%
|
0.98
+5%
|
0.48
-51%
|
0.45
-6%
|
0.48
+7%
|
0.58
+21%
|
0.92
+59%
|
1.03
+12%
|
0.95
-8%
|
0.91
-4%
|
1.3
+43%
|
1.42
+9%
|
1.18
-17%
|
1.28
+8%
|
0.95
-26%
|
0.98
+3%
|
0.88
-10%
|
0.59
-33%
|
0.41
-31%
|
0.37
-10%
|
0.41
+11%
|
0.38
-7%
|
-0.79
N/A
|
-0.8
-1%
|
-0.63
+21%
|
-0.37
+41%
|
0.95
N/A
|
1.68
+77%
|
2.04
+21%
|
2.13
+4%
|
2.14
+0%
|
1.8
-16%
|
1.55
-14%
|
1.2
-23%
|
1.5
+25%
|
1.31
-13%
|
1.12
-15%
|
1.01
-10%
|
0.56
-45%
|
0.35
-38%
|
1.45
+314%
|
1.43
-1%
|
1.4
-2%
|
1.42
+1%
|
-0.38
N/A
|
-0.45
-18%
|
|