K Laser Technology Inc
TWSE:2461

Watchlist Manager
K Laser Technology Inc Logo
K Laser Technology Inc
TWSE:2461
Watchlist
Price: 17.5 TWD -0.85% Market Closed
Market Cap: NT$3.1B

Income Statement

Earnings Waterfall
K Laser Technology Inc

Income Statement
K Laser Technology Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
37
34
31
27
24
22
23
24
24
24
23
18
21
22
25
33
37
42
42
40
38
35
35
35
33
33
33
33
34
35
36
37
40
43
45
46
43
40
36
34
33
35
37
39
41
40
40
40
39
38
36
34
32
32
32
35
35
37
40
40
44
45
42
40
36
34
36
40
Revenue
3 503
N/A
3 411
-3%
3 194
-6%
3 148
-1%
2 943
-7%
3 009
+2%
3 180
+6%
3 173
0%
3 343
+5%
3 336
0%
3 286
-1%
3 398
+3%
3 234
-5%
3 192
-1%
3 245
+2%
3 497
+8%
3 845
+10%
4 124
+7%
4 292
+4%
4 157
-3%
4 079
-2%
4 026
-1%
4 125
+2%
4 212
+2%
4 216
+0%
4 168
-1%
4 059
-3%
4 030
-1%
4 057
+1%
4 272
+5%
4 319
+1%
4 541
+5%
5 080
+12%
4 982
-2%
5 227
+5%
5 421
+4%
5 218
-4%
5 414
+4%
5 381
-1%
5 229
-3%
5 202
-1%
5 165
-1%
5 156
0%
5 278
+2%
5 199
-1%
5 141
-1%
5 237
+2%
5 298
+1%
5 439
+3%
5 763
+6%
5 992
+4%
5 944
-1%
6 146
+3%
6 298
+2%
6 439
+2%
6 552
+2%
6 422
-2%
6 170
-4%
5 880
-5%
5 746
-2%
5 679
-1%
5 722
+1%
5 699
0%
5 634
-1%
5 503
-2%
5 416
-2%
5 301
-2%
5 273
-1%
Gross Profit
Cost of Revenue
(2 643)
(2 631)
(2 488)
(2 404)
(2 182)
(2 218)
(2 345)
(2 378)
(2 547)
(2 597)
(2 586)
(2 658)
(2 510)
(2 433)
(2 453)
(2 645)
(2 939)
(3 147)
(3 263)
(3 153)
(3 069)
(3 036)
(3 075)
(3 108)
(3 106)
(3 103)
(3 060)
(3 068)
(3 071)
(3 199)
(3 209)
(3 391)
(3 816)
(3 747)
(3 974)
(4 078)
(3 941)
(4 126)
(4 152)
(4 096)
(4 108)
(4 069)
(3 997)
(4 061)
(4 015)
(3 962)
(4 046)
(4 097)
(4 175)
(4 427)
(4 646)
(4 670)
(4 909)
(5 054)
(5 210)
(5 353)
(5 265)
(5 027)
(4 743)
(4 552)
(4 470)
(4 518)
(4 476)
(4 399)
(4 266)
(4 159)
(4 116)
(4 149)
Gross Profit
860
N/A
780
-9%
706
-9%
744
+5%
761
+2%
791
+4%
835
+6%
796
-5%
795
0%
738
-7%
700
-5%
740
+6%
724
-2%
760
+5%
792
+4%
852
+8%
906
+6%
977
+8%
1 029
+5%
1 004
-2%
1 010
+1%
991
-2%
1 050
+6%
1 104
+5%
1 109
+0%
1 065
-4%
999
-6%
961
-4%
986
+3%
1 073
+9%
1 111
+4%
1 150
+4%
1 264
+10%
1 236
-2%
1 253
+1%
1 342
+7%
1 277
-5%
1 288
+1%
1 229
-5%
1 133
-8%
1 094
-3%
1 096
+0%
1 159
+6%
1 218
+5%
1 184
-3%
1 179
0%
1 191
+1%
1 201
+1%
1 264
+5%
1 336
+6%
1 346
+1%
1 274
-5%
1 237
-3%
1 244
+1%
1 229
-1%
1 199
-2%
1 157
-4%
1 143
-1%
1 137
-1%
1 194
+5%
1 209
+1%
1 204
0%
1 224
+2%
1 235
+1%
1 237
+0%
1 257
+2%
1 185
-6%
1 124
-5%
Operating Income
Operating Expenses
(693)
(705)
(705)
(737)
(607)
(607)
(604)
(609)
(639)
(673)
(617)
(617)
(631)
(664)
(658)
(687)
(705)
(724)
(758)
(742)
(762)
(781)
(791)
(813)
(908)
(865)
(847)
(762)
(697)
(734)
(749)
(729)
(791)
(788)
(806)
(858)
(864)
(885)
(928)
(929)
(921)
(935)
(921)
(1 013)
(1 153)
(1 190)
(1 183)
(1 133)
(1 035)
(1 002)
(1 029)
(1 009)
(1 021)
(1 143)
(1 156)
(1 200)
(1 173)
(1 265)
(1 168)
(1 174)
(1 213)
(1 323)
(1 258)
(1 245)
(1 202)
(1 187)
(1 193)
(1 165)
Selling, General & Administrative
(565)
(566)
(566)
(575)
(462)
(473)
(482)
(500)
(517)
(507)
(490)
(476)
(464)
(468)
(478)
(503)
(545)
(558)
(594)
(585)
(592)
(609)
(613)
(638)
(672)
(650)
(630)
(609)
(544)
(562)
(570)
(553)
(587)
(575)
(577)
(619)
(625)
(643)
(684)
(684)
(667)
(678)
(665)
(743)
(905)
(911)
(903)
(864)
(780)
(742)
(769)
(747)
(759)
(823)
(854)
(880)
(841)
(836)
(835)
(845)
(894)
(968)
(953)
(952)
(922)
(877)
(891)
(873)
Research & Development
(116)
(124)
(139)
(155)
(145)
(134)
(122)
(107)
(121)
(125)
(127)
(141)
(168)
(176)
(182)
(183)
(164)
(169)
(168)
(166)
(176)
(185)
(191)
(188)
(178)
(170)
(172)
(179)
(180)
(190)
(196)
(204)
(221)
(230)
(236)
(246)
(245)
(249)
(253)
(254)
(254)
(249)
(248)
(250)
(249)
(249)
(251)
(252)
(255)
(182)
(183)
(184)
(262)
(277)
(302)
(320)
(332)
(335)
(333)
(329)
(319)
(317)
(304)
(294)
(281)
(267)
(259)
(248)
Other Operating Expenses
(12)
(16)
(1)
(8)
(1)
(0)
(1)
(1)
(1)
(40)
0
1
1
(20)
4
0
4
4
4
10
7
13
13
13
(59)
(45)
(45)
27
27
17
17
27
17
17
7
7
7
8
8
8
0
(8)
(8)
(21)
0
(30)
(30)
(17)
0
(78)
(78)
(78)
0
(43)
0
0
0
(93)
0
0
0
(39)
0
0
0
(42)
(42)
(43)
Operating Income
166
N/A
75
-55%
1
-98%
7
+475%
154
+2 136%
183
+19%
231
+26%
187
-19%
156
-16%
66
-58%
83
+26%
124
+48%
93
-25%
96
+4%
134
+39%
165
+23%
201
+22%
254
+26%
271
+7%
263
-3%
249
-5%
210
-16%
259
+23%
292
+13%
201
-31%
201
0%
153
-24%
200
+31%
290
+45%
339
+17%
362
+7%
421
+16%
473
+12%
448
-5%
447
0%
484
+8%
413
-15%
404
-2%
301
-25%
204
-32%
173
-15%
161
-7%
238
+48%
205
-14%
31
-85%
(10)
N/A
8
N/A
69
+752%
229
+233%
334
+46%
317
-5%
266
-16%
216
-19%
101
-54%
73
-27%
(0)
N/A
(16)
-4 216%
(122)
-644%
(31)
+75%
20
N/A
(4)
N/A
(119)
-3 265%
(34)
+71%
(11)
+67%
34
N/A
69
+103%
(9)
N/A
(40)
-345%
Pre-Tax Income
Interest Income Expense
(59)
(13)
(23)
(70)
7
5
11
13
(6)
(19)
(13)
(15)
(30)
(22)
(34)
(38)
40
65
103
96
105
79
38
65
83
56
65
66
(6)
(22)
(55)
(127)
(127)
(150)
(123)
(87)
(96)
(69)
(39)
(35)
(40)
(40)
(99)
(87)
(91)
(61)
(47)
(58)
5
25
143
224
225
248
212
213
153
90
76
13
17
41
203
163
209
202
(33)
(19)
Non-Reccuring Items
(10)
0
0
0
0
0
0
23
(40)
0
(61)
(84)
(23)
0
0
0
(3)
0
0
(3)
0
0
0
(17)
0
0
0
(55)
0
0
10
0
10
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(9)
0
0
0
(43)
0
(48)
(121)
(93)
0
(126)
(52)
(39)
0
(2)
(2)
(43)
0
0
0
Gain/Loss on Disposition of Assets
4
(2)
5
6
(4)
(3)
(2)
(2)
1
1
0
0
(2)
(3)
(5)
(3)
(16)
(15)
(12)
(14)
(3)
(4)
(1)
(7)
(13)
(13)
(17)
(15)
(8)
(7)
(6)
(3)
(0)
(3)
(6)
(4)
(13)
(13)
(10)
(25)
(6)
(5)
(6)
6
3
1
2
3
(2)
(1)
(1)
(4)
(4)
(5)
(6)
(4)
(7)
(5)
(4)
(7)
(20)
(21)
(21)
(13)
(16)
(26)
(25)
(31)
Total Other Income
8
2
18
17
37
51
34
28
52
39
43
43
16
14
12
5
16
14
(0)
10
(5)
(1)
1
(10)
(41)
(51)
(52)
(53)
(27)
(26)
(20)
(18)
(13)
(11)
(17)
(29)
(28)
(32)
(35)
(22)
(40)
(36)
(37)
(33)
(53)
(51)
(46)
(38)
10
19
25
21
14
23
20
33
207
201
189
176
8
12
35
71
58
57
33
25
Pre-Tax Income
110
N/A
62
-44%
1
-99%
(41)
N/A
195
N/A
236
+21%
275
+16%
248
-10%
164
-34%
87
-47%
53
-39%
68
+27%
54
-20%
86
+59%
107
+25%
129
+20%
237
+84%
317
+34%
361
+14%
351
-3%
346
-2%
284
-18%
298
+5%
323
+9%
229
-29%
193
-16%
149
-23%
143
-4%
249
+74%
284
+14%
290
+2%
273
-6%
343
+26%
284
-17%
301
+6%
365
+21%
275
-25%
289
+5%
217
-25%
121
-44%
87
-28%
78
-10%
96
+23%
90
-6%
(115)
N/A
(121)
-5%
(83)
+32%
(25)
+70%
232
N/A
376
+62%
484
+29%
506
+5%
409
-19%
366
-10%
252
-31%
119
-53%
243
+104%
164
-33%
103
-37%
149
+44%
(38)
N/A
(86)
-130%
182
N/A
210
+15%
242
+15%
303
+25%
(34)
N/A
(66)
-93%
Net Income
Tax Provision
7
25
(1)
1
(69)
(83)
(93)
(89)
(72)
(60)
(43)
(41)
(63)
(64)
(66)
(67)
(51)
(55)
(51)
(45)
(37)
(34)
(62)
(66)
(37)
(36)
(21)
(29)
(65)
(77)
(78)
(81)
(93)
(90)
(92)
(103)
(75)
(68)
(54)
(45)
(63)
(64)
(60)
(50)
(43)
(38)
(41)
(43)
(41)
(52)
(77)
(87)
(67)
(64)
(46)
(33)
(131)
(122)
(123)
(130)
(46)
(57)
(50)
(57)
(54)
(48)
(65)
(61)
Income from Continuing Operations
116
86
(1)
(39)
126
153
182
160
93
27
10
27
(9)
22
42
62
187
262
310
307
309
249
236
258
193
157
128
115
183
207
212
192
250
195
209
262
200
222
164
76
24
14
36
40
(159)
(160)
(124)
(68)
191
324
407
419
342
303
206
86
112
42
(19)
19
(83)
(143)
131
152
187
255
(99)
(127)
Income to Minority Interest
(27)
(24)
3
4
(33)
(38)
(56)
(63)
(39)
(28)
(36)
(42)
(46)
(47)
(38)
(37)
(51)
(67)
(91)
(90)
(81)
(82)
(77)
(94)
(102)
(72)
(38)
(12)
(19)
(37)
(54)
(41)
(34)
(3)
(11)
(51)
(45)
(60)
(23)
18
41
45
29
18
39
37
27
9
(47)
(71)
(77)
(25)
22
30
76
138
165
206
233
169
187
211
147
122
79
18
33
40
Net Income (Common)
89
N/A
62
-30%
3
-96%
(36)
N/A
93
N/A
115
+24%
126
+10%
97
-23%
54
-44%
(1)
N/A
(26)
-3 614%
(16)
+40%
(55)
-250%
(25)
+55%
3
N/A
25
+635%
135
+442%
195
+44%
219
+12%
217
-1%
228
+5%
167
-27%
158
-5%
164
+4%
91
-45%
85
-6%
91
+7%
102
+13%
164
+61%
170
+3%
157
-7%
152
-4%
215
+42%
192
-11%
197
+3%
211
+7%
155
-27%
162
+4%
141
-13%
94
-33%
66
-30%
59
-10%
65
+10%
58
-11%
(120)
N/A
(123)
-2%
(97)
+21%
(59)
+40%
144
N/A
253
+75%
330
+30%
394
+20%
364
-8%
332
-9%
282
-15%
225
-20%
277
+23%
248
-11%
213
-14%
189
-12%
104
-45%
68
-35%
279
+309%
274
-2%
267
-3%
273
+3%
(66)
N/A
(86)
-30%
EPS (Diluted)
0.62
N/A
0.46
-26%
0.01
-98%
-0.26
N/A
0.69
N/A
0.85
+23%
0.83
-2%
0.64
-23%
0.37
-42%
0
N/A
-0.17
N/A
-0.05
+71%
-0.36
-620%
-0.13
+64%
0.01
N/A
0.14
+1 300%
0.76
+443%
1.14
+50%
1.24
+9%
1.23
-1%
1.38
+12%
0.98
-29%
0.93
-5%
0.98
+5%
0.48
-51%
0.45
-6%
0.48
+7%
0.58
+21%
0.92
+59%
1.03
+12%
0.95
-8%
0.91
-4%
1.3
+43%
1.42
+9%
1.18
-17%
1.28
+8%
0.95
-26%
0.98
+3%
0.88
-10%
0.59
-33%
0.41
-31%
0.37
-10%
0.41
+11%
0.38
-7%
-0.79
N/A
-0.8
-1%
-0.63
+21%
-0.37
+41%
0.95
N/A
1.68
+77%
2.04
+21%
2.13
+4%
2.14
+0%
1.8
-16%
1.55
-14%
1.2
-23%
1.5
+25%
1.31
-13%
1.12
-15%
1.01
-10%
0.56
-45%
0.35
-38%
1.45
+314%
1.43
-1%
1.4
-2%
1.42
+1%
-0.38
N/A
-0.45
-18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett