Balance Sheet

Assets

+58%

+114%

10Y

Currency: TWD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	156	168	89	159	274	178	240	421	573	430	386	517	787	556	825	971	818	958	1 106	1 622	1 061	1 372	1 433	1 931
Cash	0	0	0	0	0	0	0	0	0	0	0	0	705	442	701	649	620	868	1 066	1 486	1 056	1 290	1 411	1 649
Cash Equivalents	156	168	89	159	274	178	240	421	573	430	386	517	82	114	124	322	198	91	39	136	5	82	21	282
Short-Term Investments	56	41	8	102	44	215	175	57	561	396	141	171	425	235	305	182	373	133	109	127	403	603	725	1 297
Total Receivables	291	433	589	575	761	981	1 164	1 212	989	1 466	1 968	1 809	1 811	2 013	1 779	1 776	2 180	2 527	2 533	1 991	2 106	2 443	1 798	1 878
Accounts Receivables	224	314	475	455	670	828	1 102	1 163	929	1 354	1 838	1 664	1 701	1 933	1 707	1 735	2 090	2 460	2 463	1 944	1 962	2 314	1 668	1 727
Other Receivables	66	119	114	120	91	154	62	49	60	113	129	145	109	80	72	41	90	67	70	47	144	129	130	151
Inventory	335	306	369	445	494	582	660	885	585	783	955	853	965	1 237	895	792	929	951	583	954	1 152	951	718	1 071
Other Current Assets	38	54	114	65	98	77	128	125	140	147	181	449	60	104	79	54	70	72	62	89	82	64	73	75
Total Current Assets	875	1 001	1 168	1 346	1 670	2 032	2 368	2 699	2 849	3 221	3 631	3 799	4 047	4 144	3 885	3 775	4 370	4 641	4 393	4 783	4 804	5 433	4 747	6 251
PP&E Net	387	406	397	389	405	573	623	625	457	446	724	817	868	1 002	868	788	722	766	839	774	847	881	845	1 127
PP&E Gross	387	406	397	389	405	573	623	625	457	446	724	817	868	1 002	868	788	722	766	839	774	847	881	845	1 127
Accumulated Depreciation	46	69	92	108	172	204	244	288	311	304	358	276	399	456	901	729	424	460	483	549	596	589	559	543
Intangible Assets	10	10	9	8	9	11	11	12	11	9	10	10	13	11	6	7	15	11	10	9	6	52	47	48
Goodwill	0	0	0	3	2	2	119	119	115	105	121	136	126	145	66	54	49	47	45	42	40	0	0	0
Long-Term Investments	45	91	70	100	82	188	171	217	164	354	299	301	319	621	591	632	596	870	961	1 007	1 499	1 663	2 159	3 166
Other Long-Term Assets	49	51	42	24	35	28	35	38	36	39	64	69	105	188	166	163	165	175	163	135	142	158	206	180
Other Assets	0	0	0	3	2	2	119	119	115	105	121	136	126	145	66	54	49	47	45	42	40	0	0	0
Total Assets	1 366 N/A	1 559 +14%	1 687 +8%	1 871 +11%	2 202 +18%	2 834 +29%	3 327 +17%	3 710 +12%	3 631 -2%	4 174 +15%	4 849 +16%	5 131 +6%	5 478 +7%	6 110 +12%	5 581 -9%	5 419 -3%	5 918 +9%	6 510 +10%	6 411 -2%	6 751 +5%	7 339 +9%	8 187 +12%	8 004 -2%	10 772 +35%
Liabilities
Accounts Payable	111	133	206	198	267	355	445	415	387	674	447	450	479	660	711	949	1 034	1 127	822	1 153	956	844	783	1 053
Accrued Liabilities	50	45	36	78	94	144	153	207	193	303	350	357	0	134	112	95	178	228	234	327	449	451	414	378
Short-Term Debt	10	80	70	10	0	265	390	759	131	240	516	545	1 084	1 105	1 249	794	986	879	948	571	695	695	730	650
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	275	3	110	278	62	62	46	0	0	0	326	310	115	358	314	113
Other Current Liabilities	77	102	142	151	147	101	101	110	78	195	238	178	494	468	410	624	512	603	515	918	928	1 156	710	951
Total Current Liabilities	248	360	454	437	507	864	1 088	1 490	1 064	1 414	1 660	1 808	2 119	2 425	2 528	2 462	2 710	2 837	2 845	3 279	3 142	3 503	2 950	3 145
Long-Term Debt	0	0	0	0	0	0	0	0	193	111	258	393	205	357	627	600	540	620	558	436	751	768	1 172	1 848
Deferred Income Tax	0	0	0	26	26	38	65	79	70	65	129	128	242	280	289	254	243	302	327	331	371	437	465	527
Minority Interest	0	0	0	0	0	0	0	0	0	0	73	107	52	111	107	70	89	124	138	173	221	287	325	393
Other Liabilities	30	32	46	46	45	35	37	32	43	46	60	56	62	57	55	53	47	32	31	22	25	2	2	2
Total Liabilities	278 N/A	392 +41%	500 +28%	509 +2%	578 +14%	938 +62%	1 190 +27%	1 601 +35%	1 369 -14%	1 636 +19%	2 180 +33%	2 492 +14%	2 680 +8%	3 229 +20%	3 392 +5%	3 439 +1%	3 628 +6%	3 914 +8%	3 898 0%	4 241 +9%	4 510 +6%	4 997 +11%	4 915 -2%	5 915 +20%
Equity
Common Stock	603	765	814	899	1 033	1 162	1 351	1 398	1 437	1 526	1 561	1 587	1 587	1 587	1 587	1 587	1 587	1 587	1 492	1 492	1 522	1 568	1 568	1 568
Retained Earnings	158	135	123	260	327	462	461	415	469	688	767	745	849	851	144	156	554	900	798	891	1 134	1 379	1 313	1 588
Additional Paid In Capital	321	261	245	213	252	237	288	287	299	333	349	356	308	328	322	320	247	247	233	233	244	274	274	408
Unrealized Security Profit/Loss	5	8	6	0	0	15	49	55	20	19	93	90	0	6	58	115	129	115	150	29	103	72	498	1 839
Treasury Stock	0	0	0	0	0	0	69	57	50	0	0	0	0	0	0	151	151	151	0	0	42	0	426	524
Other Equity	11	14	11	10	12	22	57	121	86	9	85	41	54	109	78	47	77	102	160	135	132	101	138	21
Total Equity	1 087 N/A	1 167 +7%	1 187 +2%	1 362 +15%	1 624 +19%	1 896 +17%	2 137 +13%	2 109 -1%	2 262 +7%	2 538 +12%	2 669 +5%	2 639 -1%	2 798 +6%	2 882 +3%	2 189 -24%	1 980 -10%	2 289 +16%	2 595 +13%	2 513 -3%	2 510 0%	2 828 +13%	3 191 +13%	3 089 -3%	4 857 +57%
Total Liabilities & Equity	1 366 N/A	1 559 +14%	1 687 +8%	1 871 +11%	2 202 +18%	2 834 +29%	3 327 +17%	3 710 +12%	3 631 -2%	4 174 +15%	4 849 +16%	5 131 +6%	5 478 +7%	6 110 +12%	5 581 -9%	5 419 -3%	5 918 +9%	6 510 +10%	6 411 -2%	6 751 +5%	7 339 +9%	8 187 +12%	8 004 -2%	10 772 +35%
Shares Outstanding
Common Shares Outstanding	117	118	119	119	125	179	140	140	141	151	156	159	159	159	159	157	157	157	157	157	156	157	149	150

Income Statement Balance Sheet Cash Flow Statement

C Sun Mfg Ltd
TWSE:2467

Balance Sheet

Balance Sheet Decomposition
C Sun Mfg Ltd

Balance Sheet
C Sun Mfg Ltd

See Also

Company

Help

Tools

Stocks

C Sun Mfg Ltd TWSE:2467

Balance Sheet

Balance Sheet Decomposition C Sun Mfg Ltd

Balance Sheet C Sun Mfg Ltd

See Also

Company

Help

Tools

Stocks

C Sun Mfg Ltd
TWSE:2467

Balance Sheet Decomposition
C Sun Mfg Ltd

Balance Sheet
C Sun Mfg Ltd