Fortune Information Systems Corp
TWSE:2468
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fortune Information Systems Corp
TWSE:2468
|
TW |
|
Felissimo Corp
TSE:3396
|
JP |
|
U
|
United Homes Group Inc
NASDAQ:UHG
|
US |
|
Studio Atao Co Ltd
TSE:3550
|
JP |
|
Wealth Management Inc
TSE:3772
|
JP |
|
Startia Holdings Inc
TSE:3393
|
JP |
Cash Flow Statement
Cash Flow Statement
Fortune Information Systems Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
62
|
79
|
73
|
58
|
58
|
52
|
58
|
74
|
67
|
61
|
55
|
46
|
43
|
28
|
35
|
13
|
7
|
25
|
11
|
25
|
38
|
47
|
44
|
54
|
52
|
50
|
65
|
67
|
65
|
66
|
70
|
63
|
57
|
55
|
49
|
51
|
44
|
42
|
49
|
53
|
53
|
56
|
50
|
53
|
56
|
65
|
59
|
66
|
48
|
40
|
49
|
39
|
56
|
62
|
70
|
73
|
78
|
79
|
90
|
91
|
99
|
107
|
88
|
87
|
90
|
90
|
94
|
101
|
108
|
|
| Depreciation & Amortization |
15
|
14
|
14
|
13
|
13
|
11
|
13
|
11
|
13
|
14
|
14
|
12
|
11
|
11
|
10
|
10
|
11
|
14
|
18
|
21
|
21
|
21
|
18
|
17
|
16
|
16
|
15
|
15
|
14
|
14
|
14
|
13
|
14
|
14
|
14
|
13
|
12
|
12
|
11
|
11
|
10
|
12
|
14
|
15
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
16
|
15
|
14
|
14
|
14
|
|
| Change in Deffered Taxes |
3
|
2
|
4
|
5
|
5
|
2
|
(0)
|
1
|
(4)
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(5)
|
(1)
|
(1)
|
1
|
12
|
14
|
14
|
9
|
(3)
|
(4)
|
(6)
|
(5)
|
1
|
1
|
(2)
|
10
|
7
|
(7)
|
(3)
|
(13)
|
(24)
|
(9)
|
(13)
|
(18)
|
(11)
|
(14)
|
(14)
|
(17)
|
(10)
|
(10)
|
(9)
|
(0)
|
(4)
|
1
|
1
|
(1)
|
3
|
(4)
|
(6)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(4)
|
(6)
|
(1)
|
3
|
5
|
4
|
2
|
2
|
3
|
5
|
1
|
(4)
|
(12)
|
(11)
|
(6)
|
(5)
|
(1)
|
(1)
|
(3)
|
(2)
|
(5)
|
(6)
|
(7)
|
(4)
|
(2)
|
|
| Cash Taxes Paid |
36
|
36
|
30
|
32
|
27
|
27
|
17
|
4
|
9
|
9
|
15
|
17
|
18
|
18
|
9
|
2
|
5
|
5
|
7
|
9
|
5
|
5
|
6
|
7
|
6
|
6
|
8
|
9
|
10
|
10
|
6
|
5
|
5
|
5
|
11
|
13
|
13
|
13
|
8
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
11
|
12
|
12
|
12
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
15
|
16
|
16
|
16
|
21
|
23
|
24
|
24
|
24
|
26
|
25
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
5
|
7
|
|
| Change in Working Capital |
(72)
|
75
|
0
|
82
|
59
|
(6)
|
(3)
|
(10)
|
94
|
(15)
|
(10)
|
(22)
|
(35)
|
22
|
90
|
(18)
|
(72)
|
(194)
|
(134)
|
(132)
|
(179)
|
45
|
(73)
|
75
|
132
|
128
|
178
|
104
|
98
|
55
|
(8)
|
44
|
(2)
|
(65)
|
20
|
(1)
|
33
|
(38)
|
21
|
(72)
|
(110)
|
(71)
|
(270)
|
(219)
|
(202)
|
(48)
|
34
|
(29)
|
(69)
|
(196)
|
(152)
|
73
|
111
|
120
|
(34)
|
(222)
|
(172)
|
(181)
|
52
|
125
|
186
|
19
|
48
|
(14)
|
246
|
94
|
(71)
|
54
|
(413)
|
|
| Cash from Operating Activities |
3
N/A
|
168
+5 707%
|
91
-46%
|
158
+75%
|
146
-8%
|
74
-49%
|
82
+11%
|
87
+6%
|
167
+92%
|
55
-67%
|
52
-5%
|
30
-43%
|
21
-31%
|
62
+199%
|
133
+116%
|
16
-88%
|
(47)
N/A
|
(163)
-250%
|
(108)
+34%
|
(100)
+8%
|
(144)
-44%
|
103
N/A
|
(24)
N/A
|
128
N/A
|
189
+48%
|
179
-5%
|
245
+37%
|
168
-31%
|
167
-1%
|
125
-25%
|
67
-47%
|
120
+81%
|
65
-46%
|
6
-91%
|
83
+1 305%
|
63
-24%
|
93
+47%
|
12
-87%
|
75
+502%
|
(15)
N/A
|
(57)
-271%
|
(12)
+79%
|
(214)
-1 666%
|
(159)
+26%
|
(133)
+16%
|
27
N/A
|
108
+298%
|
54
-50%
|
(2)
N/A
|
(138)
-5 686%
|
(86)
+37%
|
128
N/A
|
186
+45%
|
202
+9%
|
51
-75%
|
(138)
N/A
|
(90)
+35%
|
(97)
-7%
|
151
N/A
|
227
+50%
|
301
+32%
|
141
-53%
|
150
+6%
|
87
-42%
|
346
+299%
|
194
-44%
|
30
-84%
|
165
+450%
|
(293)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(42)
|
(44)
|
(49)
|
(34)
|
(7)
|
(6)
|
(4)
|
(8)
|
(21)
|
(33)
|
(58)
|
(76)
|
(88)
|
(85)
|
(96)
|
(106)
|
(92)
|
(107)
|
(71)
|
(44)
|
(32)
|
(10)
|
(8)
|
(10)
|
(12)
|
(9)
|
(9)
|
(6)
|
(4)
|
(6)
|
(7)
|
(7)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
5
|
(2)
|
(5)
|
3
|
(19)
|
(25)
|
(29)
|
(19)
|
1
|
(11)
|
(5)
|
(7)
|
(9)
|
18
|
18
|
1
|
(75)
|
(26)
|
(55)
|
(13)
|
48
|
43
|
71
|
35
|
(17)
|
(13)
|
(12)
|
(33)
|
(28)
|
(22)
|
(16)
|
(1)
|
11
|
18
|
4
|
7
|
6
|
(126)
|
(115)
|
(109)
|
(96)
|
36
|
27
|
24
|
(15)
|
40
|
106
|
79
|
101
|
45
|
(34)
|
(8)
|
(20)
|
(24)
|
(27)
|
32
|
24
|
(20)
|
4
|
(35)
|
(22)
|
21
|
33
|
32
|
8
|
(6)
|
(23)
|
(72)
|
(50)
|
|
| Cash from Investing Activities |
(38)
N/A
|
(46)
-23%
|
(53)
-16%
|
(31)
+41%
|
(26)
+16%
|
(31)
-18%
|
(32)
-5%
|
(27)
+18%
|
(21)
+23%
|
(44)
-114%
|
(63)
-44%
|
(83)
-31%
|
(97)
-16%
|
(67)
+31%
|
(78)
-16%
|
(104)
-34%
|
(167)
-61%
|
(133)
+21%
|
(126)
+5%
|
(57)
+55%
|
16
N/A
|
33
+106%
|
63
+91%
|
26
-59%
|
(29)
N/A
|
(22)
+26%
|
(20)
+5%
|
(39)
-91%
|
(32)
+19%
|
(28)
+11%
|
(23)
+17%
|
(8)
+65%
|
6
N/A
|
15
+162%
|
2
-86%
|
6
+167%
|
5
-11%
|
(127)
N/A
|
(116)
+9%
|
(110)
+5%
|
(98)
+12%
|
35
N/A
|
26
-26%
|
22
-15%
|
(16)
N/A
|
39
N/A
|
103
+168%
|
76
-26%
|
99
+29%
|
43
-56%
|
(35)
N/A
|
(10)
+71%
|
(22)
-119%
|
(28)
-28%
|
(31)
-10%
|
27
N/A
|
19
-28%
|
(26)
N/A
|
(2)
+93%
|
(39)
-2 129%
|
(25)
+35%
|
20
N/A
|
31
+56%
|
30
-5%
|
4
-86%
|
(9)
N/A
|
(25)
-185%
|
(73)
-194%
|
(51)
+30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(21)
|
(25)
|
(25)
|
(10)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(30)
|
(50)
|
40
|
(2)
|
(20)
|
10
|
(5)
|
(20)
|
(10)
|
0
|
0
|
60
|
0
|
0
|
105
|
160
|
160
|
307
|
202
|
88
|
50
|
(112)
|
(137)
|
(203)
|
0
|
(195)
|
(170)
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
125
|
208
|
91
|
51
|
(138)
|
(143)
|
193
|
193
|
213
|
(27)
|
(137)
|
(147)
|
(47)
|
305
|
46
|
120
|
(100)
|
(293)
|
(154)
|
(199)
|
(99)
|
(59)
|
(89)
|
(69)
|
121
|
52
|
101
|
|
| Cash Paid for Dividends |
(73)
|
0
|
0
|
(49)
|
(49)
|
0
|
0
|
(49)
|
(49)
|
0
|
0
|
(49)
|
(49)
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
(21)
|
(21)
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
(35)
|
(35)
|
(35)
|
(35)
|
0
|
(28)
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
(28)
|
(28)
|
0
|
0
|
(28)
|
(28)
|
0
|
0
|
(42)
|
(42)
|
0
|
0
|
(56)
|
(56)
|
0
|
0
|
(63)
|
(63)
|
|
| Other |
(27)
|
(25)
|
(28)
|
(23)
|
(5)
|
(24)
|
(23)
|
(20)
|
(20)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
(0)
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
(151)
N/A
|
(174)
-15%
|
(86)
+50%
|
(84)
+2%
|
(78)
+8%
|
(63)
+19%
|
(77)
-23%
|
(89)
-16%
|
(79)
+12%
|
(60)
+23%
|
0
N/A
|
11
N/A
|
(53)
N/A
|
(53)
+0%
|
52
N/A
|
121
+134%
|
125
+3%
|
273
+118%
|
168
-39%
|
82
-51%
|
44
-47%
|
(119)
N/A
|
(144)
-21%
|
(223)
-55%
|
(229)
-3%
|
(214)
+7%
|
(189)
+12%
|
(140)
+26%
|
(34)
+76%
|
(37)
-8%
|
(37)
N/A
|
(37)
N/A
|
(38)
-4%
|
(35)
+7%
|
(35)
+0%
|
(35)
+0%
|
(35)
0%
|
(35)
0%
|
(35)
0%
|
(28)
+20%
|
(28)
+1%
|
(30)
-8%
|
98
N/A
|
174
+78%
|
56
-68%
|
15
-73%
|
(175)
N/A
|
(179)
-3%
|
156
N/A
|
158
+1%
|
178
+13%
|
(56)
N/A
|
(166)
-198%
|
(175)
-6%
|
(75)
+57%
|
278
N/A
|
19
-93%
|
93
+403%
|
(127)
N/A
|
(334)
-163%
|
(196)
+41%
|
(241)
-23%
|
(141)
+41%
|
(117)
+17%
|
(147)
-25%
|
(127)
+13%
|
63
N/A
|
(12)
N/A
|
38
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
4
|
8
|
7
|
4
|
(1)
|
(4)
|
(1)
|
(1)
|
(7)
|
(13)
|
(14)
|
(9)
|
(3)
|
1
|
5
|
(5)
|
(7)
|
3
|
2
|
5
|
8
|
5
|
(1)
|
5
|
7
|
2
|
5
|
5
|
1
|
1
|
2
|
(3)
|
(1)
|
(4)
|
(4)
|
(3)
|
(6)
|
(0)
|
(1)
|
(0)
|
3
|
1
|
3
|
3
|
(2)
|
(1)
|
(5)
|
(7)
|
(5)
|
(7)
|
(4)
|
(5)
|
(4)
|
(3)
|
(0)
|
10
|
13
|
13
|
9
|
3
|
0
|
0
|
2
|
(0)
|
1
|
1
|
(2)
|
(1)
|
(1)
|
|
| Net Change in Cash |
(182)
N/A
|
(43)
+76%
|
(42)
+3%
|
47
N/A
|
41
-13%
|
(24)
N/A
|
(29)
-19%
|
(30)
-4%
|
60
N/A
|
(62)
N/A
|
(110)
-76%
|
(52)
+53%
|
(132)
-155%
|
(58)
+56%
|
111
N/A
|
28
-75%
|
(96)
N/A
|
(19)
+80%
|
(63)
-228%
|
(69)
-9%
|
(76)
-10%
|
22
N/A
|
(106)
N/A
|
(64)
+39%
|
(63)
+3%
|
(55)
+12%
|
40
N/A
|
(6)
N/A
|
102
N/A
|
61
-40%
|
9
-86%
|
73
+731%
|
32
-56%
|
(19)
N/A
|
46
N/A
|
31
-32%
|
57
+82%
|
(150)
N/A
|
(77)
+49%
|
(154)
-100%
|
(179)
-17%
|
(6)
+96%
|
(87)
-1 269%
|
39
N/A
|
(95)
N/A
|
79
N/A
|
32
-60%
|
(55)
N/A
|
247
N/A
|
57
-77%
|
52
-8%
|
58
+11%
|
(6)
N/A
|
(4)
+23%
|
(55)
-1 156%
|
177
N/A
|
(39)
N/A
|
(16)
+59%
|
31
N/A
|
(143)
N/A
|
80
N/A
|
(79)
N/A
|
43
N/A
|
(1)
N/A
|
205
N/A
|
59
-71%
|
66
+12%
|
80
+21%
|
(307)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(39)
N/A
|
125
N/A
|
42
-66%
|
124
+196%
|
139
+12%
|
68
-51%
|
78
+15%
|
79
+1%
|
146
+85%
|
22
-85%
|
(6)
N/A
|
(47)
-627%
|
(67)
-45%
|
(24)
+65%
|
37
N/A
|
(90)
N/A
|
(139)
-54%
|
(270)
-94%
|
(179)
+34%
|
(143)
+20%
|
(176)
-23%
|
93
N/A
|
(32)
N/A
|
118
N/A
|
177
+49%
|
171
-4%
|
236
+39%
|
162
-31%
|
163
+0%
|
118
-27%
|
59
-50%
|
113
+91%
|
60
-47%
|
3
-95%
|
82
+2 450%
|
62
-24%
|
92
+48%
|
11
-88%
|
74
+558%
|
(16)
N/A
|
(58)
-259%
|
(14)
+76%
|
(216)
-1 474%
|
(160)
+26%
|
(134)
+16%
|
25
N/A
|
105
+315%
|
51
-51%
|
(5)
N/A
|
(139)
-2 896%
|
(88)
+37%
|
127
N/A
|
184
+45%
|
198
+8%
|
47
-76%
|
(143)
N/A
|
(95)
+33%
|
(102)
-8%
|
146
N/A
|
223
+53%
|
297
+34%
|
140
-53%
|
149
+6%
|
85
-43%
|
343
+302%
|
191
-44%
|
28
-85%
|
164
+482%
|
(294)
N/A
|
|