Catcher Technology Co Ltd
TWSE:2474
Catcher Technology Co Ltd
TWSE:2474
Price:
197.5
TWD
2.6%
Market Closed
Market Cap:
NT$117B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Catcher Technology Co Ltd
TWSE:2474
|
TW |
|
N
|
NEXTDC Ltd
OTC:NXDCF
|
AU |
|
I
|
IL & FS Investment Managers Ltd
NSE:IVC
|
IN |
|
H
|
Hammerson PLC
OTC:HMSNF
|
UK |
|
M
|
Manaksia Ltd
NSE:MANAKSIA
|
IN |
|
T
|
Torrent Gold Inc
CNSX:TGLD
|
CA |
|
H
|
Harn Len Corporation Bhd
KLSE:HARNLEN
|
MY |
|
Apollo Tyres Ltd
BSE:500877
|
IN |
|
S
|
Sun-Wa Technos Corp
TSE:8137
|
JP |
|
State Gas Ltd
ASX:GAS
|
AU |
|
Biora Therapeutics Inc
OTC:BIORQ
|
US |
|
Vast Resources PLC
LSE:VAST
|
UK |
|
F
|
Future Care Trading Co
SAU:9544
|
SA |
Cash Flow Statement
Cash Flow Statement
Catcher Technology Co Ltd
Catcher Technology Co Ltd
Currency: TWD
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6 721
|
7 189
|
7 216
|
8 076
|
6 022
|
5 400
|
4 361
|
4 162
|
3 983
|
3 576
|
3 331
|
3 239
|
3 351
|
3 413
|
4 447
|
5 793
|
7 334
|
9 975
|
10 665
|
12 058
|
12 700
|
11 491
|
10 909
|
15 286
|
17 127
|
18 049
|
17 528
|
16 737
|
17 307
|
20 185
|
23 545
|
25 936
|
28 661
|
33 349
|
34 697
|
34 133
|
32 786
|
28 094
|
32 625
|
30 024
|
30 174
|
34 685
|
32 745
|
34 480
|
42 713
|
43 134
|
41 319
|
39 583
|
30 468
|
25 186
|
19 983
|
22 278
|
20 811
|
18 387
|
40 847
|
39 024
|
36 025
|
35 013
|
12 071
|
11 560
|
14 427
|
20 650
|
16 543
|
14 666
|
17 161
|
13 701
|
12 293
|
17 024
|
14 599
|
11 297
|
17 491
|
15 629
|
10 305
|
12 129
|
10 072
|
|
| Depreciation & Amortization |
810
|
863
|
965
|
1 295
|
1 190
|
1 503
|
1 491
|
1 660
|
1 802
|
1 751
|
1 950
|
1 942
|
1 942
|
1 961
|
2 034
|
2 107
|
2 230
|
2 389
|
2 564
|
3 003
|
3 409
|
3 769
|
4 275
|
4 476
|
4 667
|
5 020
|
5 226
|
5 478
|
5 784
|
5 807
|
6 067
|
6 804
|
7 648
|
8 860
|
9 986
|
10 629
|
11 055
|
11 220
|
11 167
|
11 059
|
11 022
|
11 177
|
10 666
|
11 047
|
11 469
|
11 501
|
12 243
|
12 286
|
12 262
|
12 293
|
12 121
|
11 781
|
11 328
|
11 000
|
8 790
|
7 396
|
6 024
|
4 514
|
4 919
|
4 431
|
4 026
|
3 700
|
3 450
|
3 265
|
3 072
|
2 935
|
2 780
|
2 626
|
2 384
|
2 110
|
1 876
|
1 670
|
1 562
|
1 489
|
1 610
|
|
| Change in Deffered Taxes |
(1)
|
(7)
|
11
|
0
|
2
|
12
|
3
|
9
|
(17)
|
(28)
|
(64)
|
(67)
|
(42)
|
(2)
|
35
|
18
|
46
|
67
|
13
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(19)
|
(35)
|
(14)
|
(12)
|
50
|
54
|
136
|
146
|
79
|
83
|
30
|
16
|
37
|
(3)
|
225
|
93
|
(13)
|
295
|
343
|
4
|
36
|
399
|
(3)
|
(1 401)
|
(300)
|
(773)
|
1 527
|
677
|
(696)
|
(478)
|
(983)
|
(741)
|
(591)
|
(1 946)
|
(222)
|
474
|
(51)
|
2 931
|
(567)
|
(44)
|
(512)
|
(2 662)
|
1 519
|
942
|
(3 397)
|
(1 416)
|
(3 026)
|
(4 944)
|
(216)
|
(2 331)
|
(2 469)
|
(2 661)
|
(1 248)
|
229
|
(22 613)
|
(22 102)
|
(21 858)
|
(24 255)
|
(4 489)
|
(4 865)
|
(4 914)
|
(6 121)
|
(3 045)
|
(3 781)
|
(7 886)
|
(8 344)
|
(7 579)
|
(11 642)
|
(11 300)
|
(9 284)
|
(13 704)
|
(9 888)
|
(6 471)
|
(10 311)
|
(8 937)
|
|
| Cash Taxes Paid |
464
|
451
|
388
|
436
|
541
|
538
|
627
|
631
|
637
|
636
|
616
|
659
|
542
|
607
|
653
|
823
|
998
|
1 352
|
2 319
|
2 577
|
3 187
|
3 649
|
2 789
|
2 800
|
3 323
|
3 146
|
3 704
|
4 406
|
4 483
|
5 353
|
5 753
|
5 736
|
7 690
|
7 720
|
9 805
|
9 935
|
10 587
|
10 764
|
11 051
|
11 328
|
10 493
|
11 671
|
11 255
|
11 906
|
11 944
|
11 783
|
15 084
|
14 185
|
14 057
|
14 761
|
10 548
|
10 651
|
8 509
|
8 809
|
9 153
|
11 802
|
11 000
|
9 280
|
7 361
|
3 243
|
3 211
|
1 610
|
1 543
|
1 869
|
1 656
|
2 624
|
2 517
|
2 635
|
6 067
|
5 010
|
5 242
|
5 200
|
1 899
|
2 017
|
1 913
|
|
| Cash Interest Paid |
72
|
65
|
62
|
154
|
220
|
285
|
249
|
222
|
192
|
147
|
198
|
179
|
118
|
114
|
130
|
117
|
161
|
172
|
184
|
199
|
213
|
221
|
257
|
284
|
316
|
287
|
249
|
216
|
138
|
156
|
136
|
131
|
152
|
154
|
171
|
186
|
202
|
259
|
230
|
233
|
241
|
195
|
321
|
353
|
383
|
439
|
452
|
551
|
770
|
811
|
921
|
872
|
784
|
777
|
603
|
580
|
469
|
443
|
479
|
497
|
519
|
599
|
695
|
803
|
943
|
1 069
|
1 185
|
1 313
|
1 377
|
1 423
|
1 323
|
1 204
|
1 112
|
1 025
|
782
|
|
| Change in Working Capital |
(828)
|
(1 715)
|
(1 731)
|
(328)
|
(2 454)
|
(576)
|
(840)
|
(645)
|
890
|
1 331
|
2 480
|
1 417
|
(1 167)
|
(1 112)
|
(2 269)
|
(2 906)
|
(1 811)
|
(6 705)
|
(2 092)
|
(1 276)
|
(3 867)
|
(1 279)
|
(3 571)
|
(7 207)
|
(6 762)
|
(6 569)
|
(4 165)
|
(4 796)
|
(5 781)
|
905
|
(1 645)
|
(5 543)
|
(9 585)
|
(18 609)
|
(11 221)
|
(10 838)
|
(7 809)
|
(13 449)
|
(18 977)
|
(7 297)
|
(12 244)
|
(10 299)
|
(12 068)
|
(15 467)
|
(23 044)
|
(27 291)
|
(23 607)
|
(29 440)
|
(14 295)
|
(8 384)
|
(3 834)
|
(722)
|
1 489
|
2 288
|
(6 720)
|
(12 223)
|
(11 910)
|
(7 357)
|
(2 975)
|
1 960
|
1 954
|
(51)
|
(3 299)
|
(727)
|
(2 982)
|
(292)
|
1 686
|
(2 557)
|
(4 286)
|
(4 470)
|
(5 935)
|
(5 966)
|
(1 072)
|
(1 603)
|
(1 447)
|
|
| Cash from Operating Activities |
6 684
N/A
|
6 295
-6%
|
6 448
+2%
|
9 032
+40%
|
4 811
-47%
|
6 393
+33%
|
5 152
-19%
|
5 335
+4%
|
6 738
+26%
|
6 715
0%
|
7 727
+15%
|
6 546
-15%
|
4 121
-37%
|
4 259
+3%
|
4 473
+5%
|
5 106
+14%
|
7 787
+53%
|
6 020
-23%
|
11 494
+91%
|
13 826
+20%
|
12 280
-11%
|
14 325
+17%
|
11 479
-20%
|
11 153
-3%
|
14 732
+32%
|
15 725
+7%
|
20 116
+28%
|
18 096
-10%
|
16 613
-8%
|
26 420
+59%
|
26 983
+2%
|
26 455
-2%
|
26 132
-1%
|
21 653
-17%
|
33 240
+54%
|
34 398
+3%
|
35 981
+5%
|
28 793
-20%
|
24 248
-16%
|
33 741
+39%
|
28 439
-16%
|
32 903
+16%
|
32 862
0%
|
31 001
-6%
|
27 743
-11%
|
25 929
-7%
|
26 929
+4%
|
17 487
-35%
|
28 218
+61%
|
26 763
-5%
|
25 802
-4%
|
30 676
+19%
|
32 381
+6%
|
31 903
-1%
|
20 304
-36%
|
12 095
-40%
|
8 280
-32%
|
7 914
-4%
|
9 525
+20%
|
13 086
+37%
|
15 494
+18%
|
18 178
+17%
|
13 649
-25%
|
13 423
-2%
|
9 366
-30%
|
8 001
-15%
|
9 181
+15%
|
5 450
-41%
|
1 397
-74%
|
(349)
N/A
|
(272)
+22%
|
1 445
N/A
|
4 324
+199%
|
1 706
-61%
|
1 299
-24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 422)
|
(4 178)
|
(5 705)
|
(6 930)
|
(7 874)
|
(8 437)
|
(7 460)
|
(6 931)
|
(3 892)
|
(2 154)
|
(846)
|
(1 030)
|
(1 942)
|
(3 817)
|
(5 261)
|
(6 193)
|
(8 389)
|
(8 836)
|
(8 057)
|
(6 804)
|
(6 145)
|
(5 474)
|
(8 689)
|
(9 276)
|
(8 725)
|
(11 011)
|
(9 629)
|
(9 281)
|
(11 441)
|
(12 371)
|
(20 212)
|
(24 428)
|
(26 426)
|
(26 927)
|
(19 846)
|
(16 922)
|
(12 898)
|
(9 377)
|
(8 524)
|
(7 369)
|
(8 657)
|
(11 865)
|
(13 192)
|
(16 128)
|
(15 517)
|
(12 374)
|
(10 988)
|
(8 503)
|
(6 877)
|
(5 343)
|
(4 030)
|
(2 718)
|
(2 148)
|
(1 936)
|
(1 452)
|
(1 226)
|
(1 308)
|
(1 341)
|
(982)
|
(987)
|
(661)
|
(424)
|
(469)
|
(394)
|
(434)
|
(405)
|
(403)
|
(392)
|
(365)
|
(436)
|
(1 370)
|
(1 461)
|
(1 536)
|
(1 504)
|
(746)
|
|
| Other Items |
1 466
|
1 258
|
713
|
(239)
|
(3 500)
|
(3 685)
|
(4 796)
|
(5 530)
|
(3 271)
|
(2 467)
|
(7 191)
|
(4 629)
|
(5 513)
|
(5 086)
|
5 699
|
6 707
|
8 603
|
8 006
|
3 164
|
4 242
|
1 783
|
(540)
|
346
|
(3 241)
|
(2 884)
|
2 965
|
(1 099)
|
4 886
|
8 593
|
5 838
|
4 332
|
3 992
|
1 433
|
679
|
718
|
454
|
934
|
(21 909)
|
(57 453)
|
(76 241)
|
(63 247)
|
(58 101)
|
(32 088)
|
(30 094)
|
(40 115)
|
(3 500)
|
(18 984)
|
(22 896)
|
(17 450)
|
7 022
|
32 681
|
92 861
|
81 918
|
12 968
|
32 410
|
(96 855)
|
(92 213)
|
(72 121)
|
(61 281)
|
21 527
|
147 938
|
73 934
|
16 326
|
26 228
|
(112 471)
|
(29 656)
|
(29 864)
|
(31 569)
|
(32 525)
|
(6 296)
|
47 189
|
34 952
|
38 794
|
22 050
|
7 431
|
|
| Cash from Investing Activities |
(1 955)
N/A
|
(2 920)
-49%
|
(4 992)
-71%
|
(7 170)
-44%
|
(11 374)
-59%
|
(12 122)
-7%
|
(12 256)
-1%
|
(12 460)
-2%
|
(7 162)
+43%
|
(4 621)
+35%
|
(8 038)
-74%
|
(5 660)
+30%
|
(7 457)
-32%
|
(8 904)
-19%
|
437
N/A
|
513
+17%
|
213
-58%
|
(831)
N/A
|
(4 893)
-489%
|
(2 562)
+48%
|
(4 363)
-70%
|
(6 014)
-38%
|
(8 343)
-39%
|
(12 518)
-50%
|
(11 609)
+7%
|
(8 048)
+31%
|
(10 728)
-33%
|
(4 395)
+59%
|
(2 848)
+35%
|
(6 532)
-129%
|
(15 880)
-143%
|
(20 437)
-29%
|
(24 993)
-22%
|
(26 248)
-5%
|
(19 128)
+27%
|
(16 467)
+14%
|
(11 964)
+27%
|
(31 286)
-162%
|
(65 977)
-111%
|
(83 610)
-27%
|
(71 904)
+14%
|
(69 966)
+3%
|
(45 280)
+35%
|
(46 222)
-2%
|
(55 632)
-20%
|
(15 874)
+71%
|
(29 972)
-89%
|
(31 399)
-5%
|
(24 327)
+23%
|
1 679
N/A
|
28 651
+1 607%
|
90 143
+215%
|
79 770
-12%
|
11 032
-86%
|
30 959
+181%
|
(98 081)
N/A
|
(93 520)
+5%
|
(73 461)
+21%
|
(62 263)
+15%
|
20 540
N/A
|
147 277
+617%
|
73 511
-50%
|
15 857
-78%
|
25 834
+63%
|
(112 905)
N/A
|
(30 061)
+73%
|
(30 268)
-1%
|
(31 961)
-6%
|
(32 891)
-3%
|
(6 731)
+80%
|
45 819
N/A
|
33 491
-27%
|
37 258
+11%
|
20 544
-45%
|
6 685
-67%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 209
|
6 209
|
6 209
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(686)
|
(1 796)
|
(1 796)
|
(1 796)
|
(1 111)
|
0
|
(203)
|
(3 421)
|
(5 095)
|
(7 403)
|
(7 200)
|
(3 981)
|
(8 450)
|
(6 367)
|
(6 367)
|
(6 367)
|
(225)
|
0
|
0
|
(1 307)
|
(6 089)
|
(11 464)
|
(11 464)
|
(17 073)
|
|
| Net Issuance of Debt |
(897)
|
536
|
3 932
|
3 340
|
8 297
|
8 100
|
4 197
|
5 778
|
1 067
|
441
|
7 620
|
5 662
|
8 286
|
8 337
|
1 462
|
3 745
|
7 819
|
13 141
|
11 321
|
10 435
|
6 152
|
3 146
|
6 579
|
9 167
|
(7 103)
|
(11 565)
|
(11 736)
|
(17 148)
|
(3 691)
|
(2 274)
|
(1 730)
|
2 023
|
5 127
|
10 072
|
7 459
|
8 597
|
11 496
|
9 183
|
15 657
|
14 211
|
9 601
|
9 891
|
9 427
|
14 068
|
19 959
|
16 217
|
25 771
|
22 864
|
15 519
|
14 712
|
(3 117)
|
(2 518)
|
(1 182)
|
(3 921)
|
3 962
|
1 308
|
3 478
|
15 507
|
7 551
|
859
|
2 426
|
(507)
|
(21 349)
|
(6 659)
|
(7 393)
|
(921)
|
20 816
|
6 054
|
12 151
|
(17 094)
|
(29 997)
|
(22 079)
|
(23 692)
|
702
|
14 930
|
|
| Cash Paid for Dividends |
0
|
0
|
(1 246)
|
0
|
0
|
0
|
(2 170)
|
0
|
0
|
0
|
(600)
|
0
|
0
|
0
|
(1 330)
|
0
|
0
|
0
|
(2 761)
|
0
|
0
|
0
|
(3 753)
|
0
|
0
|
0
|
(4 504)
|
0
|
0
|
0
|
(3 760)
|
0
|
0
|
(8 382)
|
(4 622)
|
0
|
0
|
0
|
(7 704)
|
0
|
0
|
0
|
(7 704)
|
0
|
0
|
(7 704)
|
(9 245)
|
0
|
0
|
0
|
(9 245)
|
0
|
0
|
0
|
(7 616)
|
0
|
0
|
(16 756)
|
(9 139)
|
0
|
0
|
(7 297)
|
(7 297)
|
0
|
0
|
(6 804)
|
(6 804)
|
(10 205)
|
(10 205)
|
(6 804)
|
(6 804)
|
(8 505)
|
(8 505)
|
(10 538)
|
(10 538)
|
|
| Other |
73
|
78
|
(11)
|
(22)
|
(70)
|
(41)
|
(10)
|
(7)
|
(5)
|
(11)
|
(13)
|
20
|
35
|
37
|
60
|
38
|
24
|
27
|
37
|
21
|
(32)
|
91
|
(41)
|
(181)
|
(294)
|
(472)
|
(345)
|
(412)
|
(249)
|
(117)
|
12
|
271
|
249
|
54
|
(104)
|
(524)
|
(556)
|
(570)
|
(496)
|
(355)
|
(276)
|
(65)
|
(321)
|
(220)
|
(380)
|
(617)
|
(519)
|
(741)
|
(922)
|
(917)
|
(1 016)
|
(877)
|
(782)
|
(840)
|
(669)
|
(641)
|
(524)
|
(503)
|
(543)
|
(603)
|
(632)
|
(632)
|
(723)
|
(792)
|
(929)
|
(1 066)
|
(1 188)
|
(1 272)
|
(1 275)
|
(1 379)
|
(1 318)
|
(1 316)
|
(1 334)
|
(1 247)
|
(997)
|
|
| Cash from Financing Activities |
(1 412)
N/A
|
26
N/A
|
2 675
+10 188%
|
2 072
-23%
|
6 981
+237%
|
6 813
-2%
|
2 017
-70%
|
3 601
+79%
|
(1 107)
N/A
|
(1 740)
-57%
|
7 007
N/A
|
5 082
-27%
|
7 721
+52%
|
7 774
+1%
|
192
-98%
|
2 453
+1 178%
|
12 722
+419%
|
18 048
+42%
|
14 806
-18%
|
13 905
-6%
|
3 359
-76%
|
475
-86%
|
2 785
+486%
|
5 232
+88%
|
(11 151)
N/A
|
(15 791)
-42%
|
(16 586)
-5%
|
(22 067)
-33%
|
(8 445)
+62%
|
(6 896)
+18%
|
(5 479)
+21%
|
(1 467)
+73%
|
1 615
N/A
|
1 742
+8%
|
2 732
+57%
|
3 451
+26%
|
6 318
+83%
|
8 612
+36%
|
7 457
-13%
|
6 152
-17%
|
1 620
-74%
|
2 123
+31%
|
1 403
-34%
|
6 144
+338%
|
11 876
+93%
|
7 897
-34%
|
16 007
+103%
|
12 879
-20%
|
5 352
-58%
|
4 550
-15%
|
(13 377)
N/A
|
(13 325)
+0%
|
(13 005)
+2%
|
(15 802)
-22%
|
(6 120)
+61%
|
(8 059)
-32%
|
(4 662)
+42%
|
(1 955)
+58%
|
(5 552)
-184%
|
(13 978)
-152%
|
(14 748)
-6%
|
(15 636)
-6%
|
(33 350)
-113%
|
(23 197)
+30%
|
(21 986)
+5%
|
(15 157)
+31%
|
6 457
N/A
|
(5 649)
N/A
|
671
N/A
|
(25 275)
N/A
|
(39 426)
-56%
|
(37 989)
+4%
|
(44 995)
-18%
|
(22 549)
+50%
|
(13 678)
+39%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
224
|
173
|
379
|
(535)
|
705
|
274
|
1 621
|
3 446
|
1 265
|
1 605
|
(331)
|
(1 460)
|
(445)
|
(714)
|
(1 579)
|
(1 225)
|
(1 790)
|
404
|
1 544
|
216
|
1 629
|
(1 058)
|
(393)
|
1 428
|
2 289
|
590
|
1 177
|
1 229
|
(827)
|
2 038
|
3 117
|
1 881
|
1 693
|
3 666
|
715
|
559
|
323
|
(4 107)
|
(1 739)
|
(2 380)
|
(991)
|
2 274
|
(1 635)
|
1 277
|
739
|
(4 080)
|
(677)
|
(2 087)
|
(3 064)
|
1 380
|
(1 363)
|
(832)
|
(1 867)
|
(2 562)
|
(2 277)
|
(3 192)
|
(1 976)
|
(2 248)
|
(478)
|
1 119
|
3 087
|
9 445
|
7 517
|
6 064
|
4 759
|
18
|
(454)
|
1 119
|
1 365
|
(565)
|
1 780
|
896
|
(2 538)
|
(1 107)
|
(923)
|
|
| Net Change in Cash |
3 541
N/A
|
3 574
+1%
|
4 510
+26%
|
3 399
-25%
|
1 123
-67%
|
1 358
+21%
|
(3 466)
N/A
|
(78)
+98%
|
(266)
-241%
|
1 959
N/A
|
6 365
+225%
|
4 508
-29%
|
3 940
-13%
|
2 415
-39%
|
3 523
+46%
|
6 847
+94%
|
18 932
+177%
|
23 641
+25%
|
22 951
-3%
|
25 385
+11%
|
12 905
-49%
|
7 728
-40%
|
5 528
-28%
|
5 295
-4%
|
(5 739)
N/A
|
(7 524)
-31%
|
(6 021)
+20%
|
(7 137)
-19%
|
4 493
N/A
|
15 030
+235%
|
8 741
-42%
|
6 432
-26%
|
4 447
-31%
|
813
-82%
|
17 560
+2 060%
|
21 941
+25%
|
30 658
+40%
|
2 012
-93%
|
(36 012)
N/A
|
(46 097)
-28%
|
(42 836)
+7%
|
(32 666)
+24%
|
(12 650)
+61%
|
(7 800)
+38%
|
(15 274)
-96%
|
13 872
N/A
|
12 288
-11%
|
(3 120)
N/A
|
6 179
N/A
|
34 372
+456%
|
39 713
+16%
|
106 662
+169%
|
97 279
-9%
|
24 571
-75%
|
42 866
+74%
|
(97 238)
N/A
|
(91 878)
+6%
|
(69 751)
+24%
|
(58 768)
+16%
|
20 767
N/A
|
151 110
+628%
|
85 498
-43%
|
3 673
-96%
|
22 123
+502%
|
(120 766)
N/A
|
(37 200)
+69%
|
(15 084)
+59%
|
(31 040)
-106%
|
(29 459)
+5%
|
(32 921)
-12%
|
7 901
N/A
|
(2 157)
N/A
|
(5 951)
-176%
|
(1 406)
+76%
|
(6 617)
-371%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3 262
N/A
|
2 117
-35%
|
743
-65%
|
2 102
+183%
|
(3 063)
N/A
|
(2 044)
+33%
|
(2 308)
-13%
|
(1 596)
+31%
|
2 846
N/A
|
4 561
+60%
|
6 881
+51%
|
5 516
-20%
|
2 179
-60%
|
442
-80%
|
(788)
N/A
|
(1 087)
-38%
|
(602)
+45%
|
(2 816)
-368%
|
3 437
N/A
|
7 022
+104%
|
6 135
-13%
|
8 851
+44%
|
2 790
-68%
|
1 877
-33%
|
6 007
+220%
|
4 714
-22%
|
10 487
+122%
|
8 815
-16%
|
5 172
-41%
|
14 049
+172%
|
6 771
-52%
|
2 027
-70%
|
(294)
N/A
|
(5 274)
-1 694%
|
13 394
N/A
|
17 476
+30%
|
23 083
+32%
|
19 416
-16%
|
15 724
-19%
|
26 372
+68%
|
19 782
-25%
|
21 038
+6%
|
19 670
-7%
|
14 873
-24%
|
12 226
-18%
|
13 555
+11%
|
15 941
+18%
|
8 984
-44%
|
21 341
+138%
|
21 420
+0%
|
21 772
+2%
|
27 958
+28%
|
30 233
+8%
|
29 967
-1%
|
18 853
-37%
|
10 869
-42%
|
6 973
-36%
|
6 573
-6%
|
8 543
+30%
|
12 099
+42%
|
14 833
+23%
|
17 755
+20%
|
13 180
-26%
|
13 028
-1%
|
8 932
-31%
|
7 596
-15%
|
8 777
+16%
|
5 058
-42%
|
1 031
-80%
|
(785)
N/A
|
(1 642)
-109%
|
(17)
+99%
|
2 788
N/A
|
201
-93%
|
552
+174%
|
|
Switch to:
Switch to:
See Also
Discover More
