Stark Technology Inc
TWSE:2480
Cash Flow Statement
Cash Flow Statement
Stark Technology Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
247
|
244
|
243
|
233
|
267
|
264
|
275
|
285
|
276
|
288
|
285
|
265
|
277
|
312
|
329
|
354
|
260
|
307
|
309
|
352
|
341
|
318
|
288
|
262
|
328
|
333
|
343
|
332
|
330
|
332
|
349
|
364
|
355
|
366
|
370
|
359
|
364
|
429
|
453
|
464
|
529
|
540
|
554
|
568
|
570
|
573
|
588
|
593
|
601
|
615
|
639
|
686
|
798
|
838
|
882
|
932
|
909
|
946
|
970
|
979
|
973
|
974
|
987
|
975
|
1 004
|
1 044
|
1 050
|
1 071
|
|
| Depreciation & Amortization |
47
|
46
|
44
|
40
|
36
|
34
|
34
|
35
|
35
|
34
|
33
|
32
|
32
|
34
|
37
|
38
|
28
|
38
|
37
|
38
|
37
|
36
|
35
|
34
|
33
|
32
|
30
|
29
|
28
|
27
|
26
|
25
|
23
|
21
|
18
|
16
|
15
|
15
|
15
|
15
|
16
|
20
|
25
|
30
|
34
|
36
|
36
|
36
|
38
|
39
|
39
|
42
|
42
|
43
|
44
|
40
|
38
|
36
|
35
|
37
|
39
|
39
|
39
|
38
|
38
|
37
|
39
|
39
|
|
| Change in Deffered Taxes |
(21)
|
(24)
|
(18)
|
(23)
|
(37)
|
(26)
|
(29)
|
(26)
|
15
|
13
|
22
|
47
|
31
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
55
|
55
|
43
|
64
|
21
|
10
|
7
|
11
|
2
|
5
|
27
|
36
|
68
|
65
|
32
|
19
|
90
|
23
|
27
|
(29)
|
(21)
|
(21)
|
(18)
|
61
|
28
|
28
|
26
|
(3)
|
(11)
|
(11)
|
(16)
|
(20)
|
(19)
|
(21)
|
(17)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
15
|
14
|
8
|
5
|
(19)
|
(33)
|
(32)
|
(29)
|
(26)
|
(17)
|
(13)
|
(11)
|
(20)
|
(18)
|
(22)
|
(25)
|
(25)
|
(23)
|
(23)
|
(22)
|
(25)
|
(25)
|
(27)
|
(25)
|
(18)
|
(19)
|
(13)
|
(11)
|
|
| Cash Taxes Paid |
37
|
39
|
41
|
44
|
36
|
33
|
29
|
11
|
21
|
21
|
29
|
30
|
30
|
30
|
38
|
45
|
44
|
45
|
35
|
52
|
66
|
66
|
63
|
68
|
53
|
66
|
66
|
67
|
67
|
67
|
63
|
61
|
66
|
56
|
54
|
52
|
50
|
50
|
68
|
72
|
74
|
81
|
124
|
145
|
146
|
138
|
101
|
55
|
53
|
53
|
93
|
125
|
121
|
128
|
148
|
111
|
114
|
108
|
164
|
164
|
175
|
175
|
209
|
316
|
303
|
302
|
199
|
189
|
|
| Cash Interest Paid |
5
|
4
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Change in Working Capital |
226
|
376
|
312
|
361
|
240
|
138
|
80
|
(83)
|
(57)
|
72
|
(208)
|
(201)
|
(126)
|
(500)
|
(221)
|
(168)
|
(180)
|
204
|
227
|
235
|
233
|
44
|
(56)
|
(636)
|
(608)
|
(459)
|
(391)
|
138
|
436
|
382
|
244
|
840
|
285
|
426
|
336
|
(66)
|
45
|
(175)
|
15
|
(167)
|
(412)
|
(512)
|
(313)
|
(389)
|
(4)
|
33
|
(224)
|
91
|
(168)
|
(246)
|
(511)
|
(455)
|
(259)
|
78
|
318
|
(302)
|
(246)
|
(554)
|
(837)
|
(396)
|
193
|
(273)
|
27
|
27
|
(922)
|
(579)
|
(291)
|
(338)
|
|
| Cash from Operating Activities |
553
N/A
|
697
+26%
|
622
-11%
|
674
+8%
|
527
-22%
|
420
-20%
|
366
-13%
|
221
-40%
|
271
+23%
|
413
+52%
|
160
-61%
|
179
+12%
|
281
+57%
|
(64)
N/A
|
196
N/A
|
237
+21%
|
211
-11%
|
572
+171%
|
600
+5%
|
595
-1%
|
591
-1%
|
377
-36%
|
249
-34%
|
(278)
N/A
|
(220)
+21%
|
(66)
+70%
|
8
N/A
|
495
+6 240%
|
783
+58%
|
730
-7%
|
602
-17%
|
1 208
+101%
|
644
-47%
|
791
+23%
|
707
-11%
|
300
-58%
|
413
+38%
|
258
-37%
|
473
+83%
|
302
-36%
|
147
-51%
|
62
-58%
|
274
+343%
|
213
-22%
|
580
+173%
|
609
+5%
|
369
-39%
|
691
+87%
|
444
-36%
|
391
-12%
|
154
-61%
|
261
+70%
|
561
+115%
|
941
+68%
|
1 222
+30%
|
645
-47%
|
676
+5%
|
405
-40%
|
145
-64%
|
599
+312%
|
1 180
+97%
|
715
-39%
|
1 026
+44%
|
1 014
-1%
|
102
-90%
|
485
+377%
|
785
+62%
|
762
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(39)
|
(40)
|
(28)
|
(23)
|
(36)
|
(34)
|
(34)
|
(35)
|
(3)
|
(4)
|
(5)
|
(10)
|
(11)
|
(12)
|
(11)
|
(6)
|
(6)
|
(5)
|
(4)
|
(36)
|
(35)
|
(38)
|
(39)
|
(6)
|
(14)
|
(11)
|
(13)
|
(15)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(88)
|
(95)
|
(102)
|
(107)
|
(25)
|
(19)
|
(15)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(14)
|
(15)
|
(14)
|
(15)
|
(8)
|
(9)
|
(9)
|
(10)
|
(7)
|
(9)
|
(10)
|
(21)
|
(64)
|
(65)
|
(70)
|
(209)
|
(177)
|
(172)
|
(173)
|
(23)
|
(107)
|
|
| Other Items |
86
|
(21)
|
7
|
154
|
(104)
|
(18)
|
(54)
|
(104)
|
(87)
|
(69)
|
(20)
|
78
|
65
|
62
|
58
|
97
|
95
|
97
|
86
|
129
|
128
|
111
|
218
|
95
|
91
|
107
|
4
|
(2)
|
(8)
|
(16)
|
(29)
|
42
|
77
|
75
|
54
|
5
|
(14)
|
(12)
|
11
|
(15)
|
(35)
|
(47)
|
(44)
|
36
|
42
|
49
|
53
|
(14)
|
(20)
|
(19)
|
(17)
|
(35)
|
(47)
|
(73)
|
(87)
|
(91)
|
(59)
|
(13)
|
6
|
18
|
26
|
24
|
(2)
|
9
|
53
|
41
|
77
|
11
|
|
| Cash from Investing Activities |
46
N/A
|
(62)
N/A
|
(21)
+66%
|
131
N/A
|
(140)
N/A
|
(51)
+63%
|
(88)
-72%
|
(139)
-58%
|
(90)
+35%
|
(73)
+18%
|
(25)
+66%
|
68
N/A
|
54
-20%
|
51
-7%
|
47
-7%
|
91
+93%
|
90
-1%
|
92
+2%
|
82
-11%
|
93
+14%
|
93
0%
|
73
-22%
|
179
+147%
|
89
-50%
|
77
-14%
|
95
+24%
|
(9)
N/A
|
(17)
-98%
|
(15)
+14%
|
(22)
-46%
|
(34)
-58%
|
36
N/A
|
70
+97%
|
68
-3%
|
48
-30%
|
(83)
N/A
|
(108)
-31%
|
(114)
-6%
|
(95)
+17%
|
(40)
+58%
|
(54)
-35%
|
(62)
-15%
|
(54)
+13%
|
27
N/A
|
33
+25%
|
42
+27%
|
46
+9%
|
(27)
N/A
|
(35)
-30%
|
(33)
+7%
|
(32)
+3%
|
(43)
-34%
|
(56)
-31%
|
(82)
-46%
|
(97)
-19%
|
(98)
-1%
|
(68)
+31%
|
(23)
+66%
|
(16)
+32%
|
(46)
-197%
|
(39)
+15%
|
(47)
-19%
|
(211)
-352%
|
(167)
+21%
|
(119)
+28%
|
(132)
-11%
|
53
N/A
|
(96)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(886)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(266)
|
(266)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(167)
|
(45)
|
73
|
86
|
89
|
13
|
(58)
|
17
|
(18)
|
(38)
|
3
|
(36)
|
(43)
|
8
|
(42)
|
(62)
|
(11)
|
(26)
|
(16)
|
5
|
(3)
|
(17)
|
5
|
(38)
|
(45)
|
(31)
|
(41)
|
(4)
|
(15)
|
(9)
|
(7)
|
33
|
42
|
0
|
0
|
(41)
|
(42)
|
0
|
29
|
1
|
97
|
(2)
|
(28)
|
23
|
18
|
52
|
44
|
(53)
|
(149)
|
(87)
|
(88)
|
211
|
53
|
(16)
|
(15)
|
(75)
|
65
|
(16)
|
(17)
|
(28)
|
(169)
|
(20)
|
(19)
|
(112)
|
54
|
(15)
|
(15)
|
145
|
|
| Cash Paid for Dividends |
(266)
|
0
|
0
|
(225)
|
(225)
|
0
|
0
|
(239)
|
(239)
|
0
|
0
|
(249)
|
(249)
|
0
|
0
|
(253)
|
(253)
|
0
|
0
|
(266)
|
(266)
|
0
|
0
|
(266)
|
(266)
|
0
|
0
|
(266)
|
(266)
|
0
|
0
|
(266)
|
(266)
|
0
|
0
|
(279)
|
(279)
|
0
|
0
|
0
|
(279)
|
0
|
0
|
(364)
|
(364)
|
0
|
0
|
(473)
|
(473)
|
0
|
0
|
(457)
|
(457)
|
0
|
0
|
(598)
|
(598)
|
0
|
0
|
(666)
|
(666)
|
0
|
0
|
(706)
|
(706)
|
0
|
0
|
(789)
|
|
| Other |
(66)
|
(64)
|
(67)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
0
|
1
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
|
| Cash from Financing Activities |
(1 385)
N/A
|
(1 262)
+9%
|
(1 146)
+9%
|
(1 029)
+10%
|
(139)
+87%
|
(215)
-55%
|
(284)
-32%
|
(223)
+22%
|
(258)
-16%
|
(279)
-8%
|
(238)
+15%
|
(285)
-19%
|
(291)
-2%
|
(238)
+18%
|
(289)
-21%
|
(316)
-9%
|
(266)
+16%
|
(282)
-6%
|
(271)
+4%
|
(261)
+4%
|
(269)
-3%
|
(283)
-5%
|
(261)
+8%
|
(304)
-16%
|
(311)
-2%
|
(297)
+5%
|
(306)
-3%
|
(269)
+12%
|
(281)
-4%
|
(275)
+2%
|
(273)
+0%
|
(232)
+15%
|
(222)
+4%
|
(264)
-19%
|
(264)
+0%
|
(585)
-122%
|
(586)
0%
|
(544)
+7%
|
(515)
+5%
|
(277)
+46%
|
(181)
+34%
|
(280)
-54%
|
(306)
-9%
|
(340)
-11%
|
(347)
-2%
|
(314)
+10%
|
(321)
-2%
|
(529)
-65%
|
(624)
-18%
|
(562)
+10%
|
(563)
0%
|
(246)
+56%
|
(404)
-64%
|
(473)
-17%
|
(472)
+0%
|
(670)
-42%
|
(530)
+21%
|
(612)
-15%
|
(613)
0%
|
(692)
-13%
|
(834)
-20%
|
(684)
+18%
|
(686)
0%
|
(820)
-20%
|
(654)
+20%
|
(723)
-10%
|
(720)
+0%
|
(646)
+10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
11
|
19
|
12
|
0
|
(4)
|
(9)
|
(4)
|
(3)
|
(7)
|
(7)
|
(8)
|
4
|
10
|
7
|
9
|
(1)
|
(5)
|
4
|
5
|
4
|
9
|
3
|
(3)
|
3
|
4
|
4
|
6
|
9
|
(0)
|
(1)
|
(5)
|
(17)
|
(15)
|
(20)
|
(13)
|
(5)
|
(5)
|
4
|
2
|
(5)
|
(3)
|
3
|
(1)
|
(7)
|
(10)
|
(18)
|
(18)
|
(3)
|
(3)
|
2
|
3
|
(2)
|
2
|
13
|
10
|
15
|
6
|
(5)
|
(13)
|
(6)
|
(7)
|
(3)
|
12
|
6
|
12
|
12
|
(22)
|
(16)
|
|
| Net Change in Cash |
(775)
N/A
|
(608)
+22%
|
(533)
+12%
|
(224)
+58%
|
245
N/A
|
144
-41%
|
(10)
N/A
|
(144)
-1 314%
|
(84)
+42%
|
54
N/A
|
(112)
N/A
|
(34)
+70%
|
54
N/A
|
(245)
N/A
|
(38)
+85%
|
10
N/A
|
30
+196%
|
385
+1 175%
|
416
+8%
|
432
+4%
|
424
-2%
|
169
-60%
|
164
-3%
|
(491)
N/A
|
(450)
+8%
|
(264)
+41%
|
(301)
-14%
|
217
N/A
|
487
+125%
|
433
-11%
|
290
-33%
|
996
+243%
|
478
-52%
|
576
+20%
|
479
-17%
|
(373)
N/A
|
(286)
+23%
|
(397)
-39%
|
(136)
+66%
|
(19)
+86%
|
(91)
-375%
|
(277)
-204%
|
(87)
+68%
|
(108)
-23%
|
257
N/A
|
319
+24%
|
76
-76%
|
131
+73%
|
(219)
N/A
|
(202)
+7%
|
(437)
-116%
|
(30)
+93%
|
103
N/A
|
399
+289%
|
663
+66%
|
(108)
N/A
|
84
N/A
|
(235)
N/A
|
(496)
-111%
|
(146)
+71%
|
300
N/A
|
(19)
N/A
|
142
N/A
|
34
-76%
|
(660)
N/A
|
(357)
+46%
|
96
N/A
|
5
-95%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
514
N/A
|
657
+28%
|
594
-10%
|
651
+10%
|
491
-25%
|
386
-21%
|
332
-14%
|
186
-44%
|
268
+44%
|
409
+52%
|
155
-62%
|
169
+10%
|
270
+59%
|
(75)
N/A
|
185
N/A
|
230
+24%
|
206
-11%
|
567
+175%
|
596
+5%
|
560
-6%
|
556
-1%
|
338
-39%
|
210
-38%
|
(285)
N/A
|
(234)
+18%
|
(77)
+67%
|
(5)
+93%
|
480
N/A
|
776
+62%
|
724
-7%
|
597
-18%
|
1 202
+101%
|
638
-47%
|
785
+23%
|
701
-11%
|
212
-70%
|
318
+50%
|
156
-51%
|
367
+135%
|
277
-24%
|
128
-54%
|
47
-63%
|
265
+465%
|
203
-23%
|
572
+181%
|
602
+5%
|
362
-40%
|
678
+87%
|
429
-37%
|
376
-12%
|
139
-63%
|
253
+82%
|
552
+118%
|
933
+69%
|
1 212
+30%
|
638
-47%
|
667
+4%
|
395
-41%
|
124
-69%
|
535
+331%
|
1 114
+108%
|
644
-42%
|
817
+27%
|
838
+2%
|
(71)
N/A
|
312
N/A
|
761
+144%
|
655
-14%
|
|