Uniform Industrial Corp
TWSE:2482
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Uniform Industrial Corp
TWSE:2482
|
TW |
|
Torex Semiconductor Ltd
TSE:6616
|
JP |
|
Silitech Technology Corp
TWSE:3311
|
TW |
|
C
|
CULT Food Science Corp
OTC:CULTF
|
CA |
|
B
|
Bison Finance Group Ltd
HKEX:888
|
HK |
|
China Resources Land Ltd
OTC:CRBJF
|
HK |
|
Aegean Airlines SA
OTC:AGZNF
|
GR |
Income Statement
Earnings Waterfall
Uniform Industrial Corp
Income Statement
Uniform Industrial Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
1 049
N/A
|
1 072
+2%
|
1 066
-1%
|
1 064
0%
|
1 080
+2%
|
1 050
-3%
|
994
-5%
|
1 012
+2%
|
1 004
-1%
|
1 026
+2%
|
988
-4%
|
937
-5%
|
841
-10%
|
847
+1%
|
854
+1%
|
791
-7%
|
823
+4%
|
730
-11%
|
709
-3%
|
704
-1%
|
710
+1%
|
706
-1%
|
677
-4%
|
719
+6%
|
733
+2%
|
802
+9%
|
839
+5%
|
872
+4%
|
845
-3%
|
845
+0%
|
841
-1%
|
855
+2%
|
886
+4%
|
865
-2%
|
859
-1%
|
812
-6%
|
838
+3%
|
884
+6%
|
949
+7%
|
1 000
+5%
|
1 014
+1%
|
1 008
-1%
|
997
-1%
|
1 007
+1%
|
987
-2%
|
1 014
+3%
|
953
-6%
|
876
-8%
|
816
-7%
|
763
-6%
|
758
-1%
|
805
+6%
|
827
+3%
|
761
-8%
|
927
+22%
|
1 003
+8%
|
1 258
+25%
|
1 617
+29%
|
1 715
+6%
|
1 653
-4%
|
1 440
-13%
|
1 084
-25%
|
781
-28%
|
696
-11%
|
597
-14%
|
570
-5%
|
551
-3%
|
526
-4%
|
496
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(690)
|
(714)
|
(706)
|
(705)
|
(711)
|
(678)
|
(640)
|
(668)
|
(654)
|
(676)
|
(646)
|
(606)
|
(548)
|
(549)
|
(551)
|
(499)
|
(517)
|
(451)
|
(447)
|
(440)
|
(442)
|
(434)
|
(425)
|
(465)
|
(473)
|
(515)
|
(508)
|
(516)
|
(484)
|
(467)
|
(462)
|
(467)
|
(475)
|
(471)
|
(473)
|
(441)
|
(489)
|
(530)
|
(583)
|
(625)
|
(613)
|
(612)
|
(591)
|
(588)
|
(576)
|
(574)
|
(554)
|
(524)
|
(497)
|
(495)
|
(482)
|
(507)
|
(523)
|
(471)
|
(567)
|
(607)
|
(731)
|
(931)
|
(967)
|
(934)
|
(826)
|
(591)
|
(422)
|
(365)
|
(329)
|
(350)
|
(346)
|
(317)
|
(286)
|
|
| Gross Profit |
358
N/A
|
358
0%
|
360
+0%
|
359
0%
|
369
+3%
|
372
+1%
|
354
-5%
|
344
-3%
|
350
+2%
|
350
0%
|
342
-2%
|
331
-3%
|
293
-11%
|
298
+2%
|
303
+2%
|
291
-4%
|
306
+5%
|
279
-9%
|
262
-6%
|
264
+1%
|
268
+2%
|
272
+2%
|
252
-7%
|
254
+1%
|
260
+2%
|
287
+10%
|
331
+15%
|
356
+8%
|
360
+1%
|
378
+5%
|
378
+0%
|
388
+3%
|
412
+6%
|
394
-4%
|
387
-2%
|
370
-4%
|
349
-6%
|
354
+2%
|
366
+3%
|
375
+2%
|
401
+7%
|
396
-1%
|
406
+2%
|
420
+3%
|
410
-2%
|
440
+7%
|
398
-9%
|
353
-11%
|
318
-10%
|
268
-16%
|
277
+3%
|
297
+7%
|
304
+2%
|
290
-5%
|
359
+24%
|
397
+10%
|
527
+33%
|
686
+30%
|
748
+9%
|
718
-4%
|
615
-14%
|
493
-20%
|
359
-27%
|
331
-8%
|
267
-19%
|
220
-18%
|
204
-7%
|
209
+2%
|
210
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(372)
|
(381)
|
(374)
|
(347)
|
(338)
|
(324)
|
(312)
|
(305)
|
(298)
|
(288)
|
(286)
|
(285)
|
(278)
|
(317)
|
(322)
|
(332)
|
(297)
|
(277)
|
(273)
|
(267)
|
(288)
|
(302)
|
(302)
|
(302)
|
(298)
|
(306)
|
(312)
|
(325)
|
(354)
|
(366)
|
(383)
|
(399)
|
(390)
|
(400)
|
(404)
|
(406)
|
(391)
|
(387)
|
(388)
|
(385)
|
(394)
|
(395)
|
(387)
|
(381)
|
(379)
|
(373)
|
(367)
|
(362)
|
(344)
|
(349)
|
(331)
|
(315)
|
(304)
|
(283)
|
(293)
|
(310)
|
(326)
|
(368)
|
(384)
|
(397)
|
(390)
|
(375)
|
(353)
|
(308)
|
(292)
|
(285)
|
(277)
|
(296)
|
(307)
|
|
| Selling, General & Administrative |
(273)
|
(280)
|
(276)
|
(254)
|
(246)
|
(236)
|
(232)
|
(231)
|
(228)
|
(222)
|
(214)
|
(207)
|
(202)
|
(203)
|
(203)
|
(208)
|
(196)
|
(182)
|
(176)
|
(172)
|
(173)
|
(181)
|
(175)
|
(171)
|
(171)
|
(176)
|
(179)
|
(184)
|
(210)
|
(223)
|
(231)
|
(239)
|
(219)
|
(210)
|
(213)
|
(213)
|
(202)
|
(203)
|
(204)
|
(205)
|
(214)
|
(215)
|
(215)
|
(216)
|
(219)
|
(219)
|
(215)
|
(211)
|
(195)
|
(193)
|
(189)
|
(189)
|
(203)
|
(202)
|
(217)
|
(226)
|
(249)
|
(276)
|
(285)
|
(309)
|
(301)
|
(285)
|
(273)
|
(231)
|
(214)
|
(211)
|
(206)
|
(226)
|
(235)
|
|
| Research & Development |
(99)
|
(101)
|
(99)
|
(94)
|
(93)
|
(89)
|
(81)
|
(74)
|
(70)
|
(69)
|
(72)
|
(78)
|
(76)
|
(85)
|
(90)
|
(95)
|
(101)
|
(95)
|
(97)
|
(95)
|
(115)
|
(121)
|
(128)
|
(131)
|
(127)
|
(130)
|
(133)
|
(142)
|
(143)
|
(143)
|
(153)
|
(160)
|
(171)
|
(190)
|
(192)
|
(193)
|
(189)
|
(184)
|
(184)
|
(180)
|
(180)
|
(181)
|
(172)
|
(165)
|
(159)
|
(154)
|
(151)
|
(152)
|
(149)
|
(115)
|
(102)
|
(85)
|
(101)
|
(78)
|
(75)
|
(77)
|
(77)
|
(76)
|
(86)
|
(88)
|
(90)
|
(90)
|
(81)
|
(76)
|
(78)
|
(74)
|
(71)
|
(71)
|
(72)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(29)
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(41)
|
(41)
|
0
|
(3)
|
0
|
(7)
|
0
|
(17)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(14)
N/A
|
(23)
-68%
|
(14)
+37%
|
12
N/A
|
31
+165%
|
48
+54%
|
41
-13%
|
40
-4%
|
52
+32%
|
62
+18%
|
56
-9%
|
46
-18%
|
15
-67%
|
(18)
N/A
|
(18)
-2%
|
(40)
-120%
|
10
N/A
|
3
-70%
|
(11)
N/A
|
(3)
+72%
|
(20)
-535%
|
(30)
-50%
|
(50)
-68%
|
(48)
+3%
|
(38)
+22%
|
(19)
+50%
|
19
N/A
|
31
+66%
|
6
-79%
|
12
+83%
|
(5)
N/A
|
(12)
-125%
|
22
N/A
|
(7)
N/A
|
(18)
-165%
|
(36)
-103%
|
(42)
-20%
|
(33)
+22%
|
(22)
+34%
|
(10)
+54%
|
7
N/A
|
1
-90%
|
18
+2 402%
|
38
+108%
|
32
-17%
|
67
+112%
|
32
-53%
|
(10)
N/A
|
(26)
-170%
|
(81)
-210%
|
(54)
+33%
|
(18)
+68%
|
(0)
+99%
|
7
N/A
|
67
+825%
|
86
+29%
|
201
+133%
|
318
+58%
|
364
+14%
|
322
-12%
|
224
-30%
|
117
-48%
|
6
-95%
|
24
+309%
|
(25)
N/A
|
(65)
-162%
|
(72)
-11%
|
(87)
-20%
|
(97)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9
|
46
|
20
|
4
|
(3)
|
(13)
|
(8)
|
(9)
|
(28)
|
(23)
|
(29)
|
(8)
|
13
|
4
|
14
|
(2)
|
(3)
|
9
|
4
|
4
|
8
|
7
|
3
|
12
|
19
|
10
|
9
|
21
|
8
|
8
|
14
|
(8)
|
0
|
(14)
|
(14)
|
(8)
|
(19)
|
(10)
|
(3)
|
(3)
|
2
|
12
|
8
|
6
|
(5)
|
(9)
|
(17)
|
(22)
|
(18)
|
(20)
|
(22)
|
(9)
|
(5)
|
7
|
25
|
50
|
32
|
19
|
28
|
27
|
19
|
80
|
74
|
37
|
82
|
35
|
(31)
|
(5)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
(7)
|
0
|
(17)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(1)
|
0
|
(0)
|
0
|
0
|
1
|
0
|
71
|
71
|
0
|
70
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(2)
|
(2)
|
(1)
|
2
|
3
|
2
|
3
|
(5)
|
(5)
|
(5)
|
(6)
|
4
|
4
|
4
|
5
|
11
|
10
|
13
|
12
|
4
|
4
|
2
|
3
|
4
|
5
|
5
|
4
|
3
|
3
|
7
|
7
|
11
|
11
|
8
|
8
|
3
|
2
|
2
|
2
|
2
|
2
|
7
|
8
|
9
|
9
|
19
|
18
|
16
|
16
|
3
|
3
|
16
|
15
|
15
|
85
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
|
| Pre-Tax Income |
(8)
N/A
|
22
N/A
|
4
-80%
|
15
+244%
|
30
+105%
|
37
+23%
|
39
+5%
|
36
-8%
|
22
-38%
|
34
+51%
|
21
-37%
|
32
+50%
|
3
-90%
|
(10)
N/A
|
0
N/A
|
(38)
N/A
|
18
N/A
|
22
+27%
|
6
-75%
|
13
+123%
|
(8)
N/A
|
(18)
-129%
|
(44)
-145%
|
(34)
+24%
|
(14)
+59%
|
(4)
+72%
|
33
N/A
|
56
+69%
|
18
-68%
|
23
+26%
|
16
-29%
|
(13)
N/A
|
33
N/A
|
(9)
N/A
|
(24)
-172%
|
(36)
-51%
|
(59)
-63%
|
(40)
+31%
|
(22)
+45%
|
(11)
+53%
|
12
N/A
|
15
+31%
|
35
+126%
|
54
+55%
|
37
-32%
|
69
+87%
|
33
-52%
|
(14)
N/A
|
(31)
-127%
|
(84)
-168%
|
(72)
+14%
|
(23)
+69%
|
9
N/A
|
100
+1 032%
|
171
+71%
|
222
+30%
|
289
+30%
|
340
+17%
|
394
+16%
|
336
-15%
|
245
-27%
|
199
-19%
|
81
-59%
|
62
-23%
|
59
-5%
|
(29)
N/A
|
(100)
-252%
|
(90)
+10%
|
(103)
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(7)
|
5
|
6
|
13
|
6
|
(7)
|
(12)
|
(2)
|
(3)
|
(0)
|
(1)
|
4
|
6
|
0
|
13
|
(15)
|
(15)
|
(4)
|
(6)
|
(3)
|
(1)
|
6
|
1
|
3
|
1
|
(5)
|
(8)
|
(4)
|
(5)
|
(4)
|
(0)
|
(15)
|
(13)
|
(12)
|
(13)
|
(11)
|
(11)
|
(12)
|
(12)
|
(8)
|
(9)
|
(15)
|
(19)
|
(13)
|
(20)
|
(12)
|
(3)
|
1
|
11
|
10
|
3
|
(2)
|
(8)
|
(43)
|
(55)
|
(69)
|
(91)
|
(87)
|
(83)
|
(58)
|
(43)
|
(22)
|
(14)
|
4
|
19
|
40
|
38
|
18
|
|
| Income from Continuing Operations |
(7)
|
15
|
9
|
21
|
44
|
43
|
32
|
24
|
20
|
31
|
21
|
31
|
7
|
(4)
|
0
|
(25)
|
3
|
7
|
2
|
7
|
(11)
|
(19)
|
(39)
|
(33)
|
(11)
|
(3)
|
28
|
48
|
14
|
18
|
12
|
(13)
|
18
|
(22)
|
(36)
|
(49)
|
(70)
|
(52)
|
(34)
|
(23)
|
3
|
7
|
20
|
35
|
24
|
49
|
20
|
(16)
|
(31)
|
(73)
|
(62)
|
(20)
|
7
|
92
|
128
|
167
|
220
|
248
|
307
|
254
|
187
|
155
|
59
|
49
|
63
|
(10)
|
(60)
|
(52)
|
(84)
|
|
| Income to Minority Interest |
10
|
12
|
11
|
8
|
4
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
2
N/A
|
27
+1 167%
|
20
-24%
|
29
+44%
|
47
+62%
|
44
-8%
|
32
-26%
|
24
-25%
|
21
-15%
|
31
+51%
|
21
-32%
|
31
+48%
|
8
-75%
|
(3)
N/A
|
1
N/A
|
(24)
N/A
|
3
N/A
|
8
+142%
|
3
-67%
|
7
+196%
|
(11)
N/A
|
(19)
-74%
|
(39)
-103%
|
(33)
+16%
|
(11)
+67%
|
(2)
+79%
|
29
N/A
|
49
+70%
|
16
-68%
|
19
+24%
|
13
-32%
|
(12)
N/A
|
19
N/A
|
(21)
N/A
|
(36)
-71%
|
(49)
-36%
|
(70)
-43%
|
(51)
+26%
|
(34)
+34%
|
(22)
+35%
|
3
N/A
|
7
+99%
|
20
+192%
|
35
+75%
|
24
-32%
|
49
+104%
|
20
-58%
|
(16)
N/A
|
(31)
-88%
|
(73)
-138%
|
(62)
+15%
|
(20)
+69%
|
7
N/A
|
92
+1 298%
|
128
+39%
|
167
+31%
|
220
+32%
|
248
+13%
|
307
+24%
|
254
-17%
|
187
-26%
|
155
-17%
|
59
-62%
|
49
-18%
|
63
+30%
|
(10)
N/A
|
(60)
-533%
|
(52)
+13%
|
(85)
-61%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.42
+1 300%
|
0.32
-24%
|
0.47
+47%
|
0.76
+62%
|
0.7
-8%
|
0.52
-26%
|
0.39
-25%
|
0.33
-15%
|
0.5
+52%
|
0.34
-32%
|
0.5
+47%
|
0.12
-76%
|
-0.05
N/A
|
0.01
N/A
|
-0.39
N/A
|
0.05
N/A
|
0.12
+140%
|
0.04
-67%
|
0.11
+175%
|
-0.18
N/A
|
-0.32
-78%
|
-0.63
-97%
|
-0.53
+16%
|
-0.17
+68%
|
-0.03
+82%
|
0.46
N/A
|
0.79
+72%
|
0.25
-68%
|
0.31
+24%
|
0.21
-32%
|
-0.19
N/A
|
0.3
N/A
|
-0.34
N/A
|
-0.58
-71%
|
-0.79
-36%
|
-1.13
-43%
|
-0.84
+26%
|
-0.56
+33%
|
-0.37
+34%
|
0.06
N/A
|
0.11
+83%
|
0.33
+200%
|
0.57
+73%
|
0.39
-32%
|
0.79
+103%
|
0.33
-58%
|
-0.26
N/A
|
-0.5
-92%
|
-1.18
-136%
|
-1.01
+14%
|
-0.32
+68%
|
0.1
N/A
|
1.17
+1 070%
|
1.75
+50%
|
2.17
+24%
|
2.95
+36%
|
3.18
+8%
|
3.91
+23%
|
3.23
-17%
|
2.39
-26%
|
1.99
-17%
|
0.75
-62%
|
0.62
-17%
|
0.81
+31%
|
-0.13
N/A
|
-0.78
-500%
|
-0.68
+13%
|
-1.09
-60%
|
|