E-Lead Electronic Co Ltd
TWSE:2497
Intrinsic Value
E-Lead Electronic Co., Ltd. engages in research, development and manufacture of car multimedia automatic communication device, car navigation system, head unit infotainment, navigation system, digital... [ Read More ]
The intrinsic value of one
E-Lead Electronic Co Ltd
stock under the Base Case scenario is
85.58
TWD.
Compared to the current market price of 54.5 TWD,
E-Lead Electronic Co Ltd
is
Undervalued by 36%.
E-Lead Electronic Co Ltd's market capitalization is 6.7B TWD.
E-Lead Electronic Co Ltd stock price is 54.5 TWD.
E-Lead Electronic Co Ltd stock price (54.5 TWD) is 36% less than its Intrinsic Value (85.58 TWD).
E-Lead Electronic Co Ltd stock price (54.5 TWD) is 49% less than its DCF Value (107.03 TWD). Open DCF Valuation
E-Lead Electronic Co Ltd stock price (54.5 TWD) is 15% less than its Relative Value (64.12 TWD). Open Relative Valuation
E-Lead Electronic Co Ltd has upside potential of 74% compared to the average analyst price target.
Open Wall St Estimates
E-Lead Electronic Co Ltd has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
E-Lead Electronic Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 11%.
E-Lead Electronic Co Ltd's Revenue has grown by 6% over the past 12 months.
E-Lead Electronic Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 7%.
E-Lead Electronic Co Ltd has positive Net Debt. This means that the company has more debt (1B TWD) than cash and short-term investments (861m TWD).
E-Lead Electronic Co Ltd has positive Operating Income for the last twelve months.
E-Lead Electronic Co Ltd has positive Net Income for the last twelve months.
E-Lead Electronic Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -2% to 7%.
E-Lead Electronic Co Ltd has positive three-year average ROIC (Return on Invested Capital): 5%. The company is efficient at using invested capital to generate operating income.
E-Lead Electronic Co Ltd has positive Gross Profit for the last twelve months.
E-Lead Electronic Co Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -3% to 11%.
E-Lead Electronic Co Ltd's short-term assets (3B TWD) exceed its short-term liabilties (2B TWD).
E-Lead Electronic Co Ltd's long-term assets (4B TWD) exceed its long-term liabilties (2B TWD).
E-Lead Electronic Co Ltd's Revenue has been growing by an exceptional 32% per year for the last 3 years.
E-Lead Electronic Co Ltd has positive Free Cash Flow for the last twelve months.
E-Lead Electronic Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.57.
E-Lead Electronic Co Ltd generates enough operating income (249m TWD) to cover interest payments on its debt (31m TWD).
E-Lead Electronic Co Ltd's Altman Z-Score is very high and is equal to 3.77.
Valuation Backtest
E-Lead Electronic Co Ltd
Run backtest to discover the historical profit from buying and selling
E-Lead Electronic Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
E-Lead Electronic Co Ltd
Balance Sheet Decomposition
E-Lead Electronic Co Ltd
| Current Assets | 3B |
| Cash & Short-Term Investments | 861.3m |
| Receivables | 1.1B |
| Other Current Assets | 1.1B |
| Non-Current Assets | 1.4B |
| Long-Term Investments | 6.9m |
| PP&E | 1.2B |
| Intangibles | 31.4m |
| Other Non-Current Assets | 142.7m |
| Current Liabilities | 1.6B |
| Accounts Payable | 510.9m |
| Accrued Liabilities | 133.9m |
| Short-Term Debt | 738.2m |
| Other Current Liabilities | 174.4m |
| Non-Current Liabilities | 645.7m |
| Long-Term Debt | 507.2m |
| Other Non-Current Liabilities | 138.5m |
Earnings Waterfall
E-Lead Electronic Co Ltd
|
Revenue
|
3.8B
TWD
|
|
Cost of Revenue
|
-2.9B
TWD
|
|
Gross Profit
|
899.1m
TWD
|
|
Operating Expenses
|
-650m
TWD
|
|
Operating Income
|
249m
TWD
|
|
Other Expenses
|
-16.5m
TWD
|
|
Net Income
|
232.6m
TWD
|
Free Cash Flow Analysis
E-Lead Electronic Co Ltd
Profitability Score
Profitability Due Diligence
E-Lead Electronic Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
E-Lead Electronic Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
E-Lead Electronic Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
E-Lead Electronic Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
E-Lead Electronic Co Ltd
According to Wall Street analysts, the average 1-year price target for
E-Lead Electronic Co Ltd
is 94.86 TWD
with a low forecast of 93.93 TWD and a high forecast of 97.65 TWD.
Shareholder Return
Price
E-Lead Electronic Co Ltd
| Average Annual Return | 44.4% |
| Standard Deviation of Annual Returns | 62.35% |
| Max Drawdown | -58% |
| Market Capitalization | 6.7B TWD |
| Shares Outstanding | 122 798 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
E-Lead Electronic Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
E-Lead Electronic Co., Ltd. engages in research, development and manufacture of car multimedia automatic communication device, car navigation system, head unit infotainment, navigation system, digital dashboard, Internet of vehicle series, car entertainment systems, HUD series, mobile hand free headset and video recorder. The company is headquartered in Shengang, Changhua. The company went IPO on 2002-02-04. The Company’s primary products include automobile video and radio navigation systems, rear seat entertainment systems, automotive electronic modules, sports apparatus and multimedia products. The firm mainly operates through three business segments. The Taiwan E-Lead Operation segment is mainly engaged in the sales businesses in Taiwan. The Jiangsu E-Lead Operation segment is mainly engaged in the sales businesses in Mainland China. The Thailand E-Lead Operation segment is mainly engaged in the sales businesses in Southeast Asia. The firm mainly distributes its products in Mainland China, Taiwan, Saudi Arabia and Thailand.
Contact
IPO
Employees
Officers
The intrinsic value of one
E-Lead Electronic Co Ltd
stock under the Base Case scenario is
85.58
TWD.
Compared to the current market price of 54.5 TWD,
E-Lead Electronic Co Ltd
is
Undervalued by 36%.
You don't have any saved screeners yet
