First Time Loading...

HTC Corp
TWSE:2498

Watchlist Manager
HTC Corp Logo
HTC Corp
TWSE:2498
Watchlist
Price: 42.9 TWD 2.02% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

HTC Corp. engages in the research, design, manufacturing and sale of smart mobile devices. [ Read More ]

The intrinsic value of one HTC Corp stock under the Base Case scenario is 85.78 TWD. Compared to the current market price of 42.9 TWD, HTC Corp is Undervalued by 50%.

Key Points:
Intrinsic Value
Base Case
85.78 TWD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HTC Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HTC Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HTC Corp

Provide an overview of the primary business activities
of HTC Corp.

What unique competitive advantages
does HTC Corp hold over its rivals?

What risks and challenges
does HTC Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HTC Corp.

Provide P/S
for HTC Corp.

Provide P/E
for HTC Corp.

Provide P/OCF
for HTC Corp.

Provide P/FCFE
for HTC Corp.

Provide P/B
for HTC Corp.

Provide EV/S
for HTC Corp.

Provide EV/GP
for HTC Corp.

Provide EV/EBITDA
for HTC Corp.

Provide EV/EBIT
for HTC Corp.

Provide EV/OCF
for HTC Corp.

Provide EV/FCFF
for HTC Corp.

Provide EV/IC
for HTC Corp.

Show me price targets
for HTC Corp made by professional analysts.

What are the Revenue projections
for HTC Corp?

How accurate were the past Revenue estimates
for HTC Corp?

What are the Net Income projections
for HTC Corp?

How accurate were the past Net Income estimates
for HTC Corp?

What are the EPS projections
for HTC Corp?

How accurate were the past EPS estimates
for HTC Corp?

What are the EBIT projections
for HTC Corp?

How accurate were the past EBIT estimates
for HTC Corp?

Compare the revenue forecasts
for HTC Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HTC Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HTC Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of HTC Corp compared to its peers.

Compare the P/E ratios
of HTC Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing HTC Corp with its peers.

Analyze the financial leverage
of HTC Corp compared to its main competitors.

Show all profitability ratios
for HTC Corp.

Provide ROE
for HTC Corp.

Provide ROA
for HTC Corp.

Provide ROIC
for HTC Corp.

Provide ROCE
for HTC Corp.

Provide Gross Margin
for HTC Corp.

Provide Operating Margin
for HTC Corp.

Provide Net Margin
for HTC Corp.

Provide FCF Margin
for HTC Corp.

Show all solvency ratios
for HTC Corp.

Provide D/E Ratio
for HTC Corp.

Provide D/A Ratio
for HTC Corp.

Provide Interest Coverage Ratio
for HTC Corp.

Provide Altman Z-Score Ratio
for HTC Corp.

Provide Quick Ratio
for HTC Corp.

Provide Current Ratio
for HTC Corp.

Provide Cash Ratio
for HTC Corp.

What is the historical Revenue growth
over the last 5 years for HTC Corp?

What is the historical Net Income growth
over the last 5 years for HTC Corp?

What is the current Free Cash Flow
of HTC Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for HTC Corp.

Financials

Balance Sheet Decomposition
HTC Corp

Current Assets 26.9B
Cash & Short-Term Investments 24B
Receivables 1.2B
Other Current Assets 1.7B
Non-Current Assets 18.7B
Long-Term Investments 8.1B
PP&E 6.8B
Intangibles 183.1m
Other Non-Current Assets 3.6B
Current Liabilities 13.5B
Accounts Payable 5.2B
Accrued Liabilities 3.3B
Short-Term Debt 3.7B
Other Current Liabilities 1.3B
Non-Current Liabilities 9.3B
Long-Term Debt 9.1B
Other Non-Current Liabilities 223.4m
Efficiency

Earnings Waterfall
HTC Corp

Revenue
4.4B TWD
Cost of Revenue
-2.6B TWD
Gross Profit
1.8B TWD
Operating Expenses
-6.1B TWD
Operating Income
-4.3B TWD
Other Expenses
898.9m TWD
Net Income
-3.4B TWD

Free Cash Flow Analysis
HTC Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

HTC Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
ROE is Increasing
28/100
Profitability
Score

HTC Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HTC Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

HTC Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HTC Corp

Wall Street analysts forecast HTC Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTC Corp is 56.78 TWD with a low forecast of 52.52 TWD and a high forecast of 65.1 TWD.

Lowest
Price Target
52.52 TWD
22% Upside
Average
Price Target
56.78 TWD
32% Upside
Highest
Price Target
65.1 TWD
52% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
HTC Corp

1M 1M
-9%
6M 6M
-6%
1Y 1Y
-25%
3Y 3Y
+3%
5Y 5Y
+5%
10Y 10Y
-71%
Annual Price Range
42.9
52w Low
41.45
52w High
63.6
Price Metrics
Average Annual Return 29.37%
Standard Deviation of Annual Returns 96.96%
Max Drawdown -54%
Shares Statistics
Market Capitalization 35.7B TWD
Shares Outstanding 832 433 024
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HTC Corp Logo
HTC Corp

Country

Taiwan

Industry

Technology

Market Cap

35.7B TWD

Dividend Yield

0%

Description

HTC Corp. engages in the research, design, manufacturing and sale of smart mobile devices. The company is headquartered in Taoyuan, Taoyuan. The company went IPO on 2002-03-26. The firm is also involved in virtual reality (VR), wearable device and Internet of Things (IoT) businesses. The Company’s products include 5th generation (G) networks, smart phones, blockchain phones, mobile phone accessories, and healthcare VR products. The firm distributes its products in domestic market to overseas markets, such as Europe, the Americas and the rest areas of Asia.

Contact

TAOYUAN
TAOYUAN
No. 23, Xinghua Road, Taoyuan District
+88633753252.0
https://www.htc.com

IPO

2002-03-26

Employees

-

Officers

Co-Founder, CEO & Chairwoman
Ms. Hsiueh-Hong Wang
CFO & Chief Accountant
Mr. Peter T. Shen
Vice President
Daniel O'Brien
Chief Technology Officer
Mr. W. H. Liu
general counsel & Corporate Governance Officer
Mr. Lu ChiaTe
Chief Global Management Officer
Mr. Caleb Ou-Yang
Show More
Senior Vice President of Research & Development
Mr. Adrian Tung
Senior Vice President of Product & Strategy
Mr. Raymond Pao
Show Less

See Also

Discover More
What is the Intrinsic Value of one HTC Corp stock?

The intrinsic value of one HTC Corp stock under the Base Case scenario is 85.78 TWD.

Is HTC Corp stock undervalued or overvalued?

Compared to the current market price of 42.9 TWD, HTC Corp is Undervalued by 50%.