Goldsun Building Materials Co Ltd Relative Valuation - Goldsun Building Materials Co Ltd

Watchlist Manager

Watchlist

Price: 37.35 TWD -0.93% Market Closed

Market Cap: NT$44.1B

Relative Value

The Relative Value of one Goldsun Building Materials Co Ltd stock under the Base Case scenario is 41.98 TWD. Compared to the current market price of 37.35 TWD, Goldsun Building Materials Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 11%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Goldsun Building Materials Co Ltd TWSE:2504	44B TWD	2	11.5	9.5	11.1
IE	C	CRH PLC NYSE:CRH	70.2B USD	1.9	18.7	11.1	15.6
CH		Holcim AG SIX:HOLN	35.4B CHF	2.3	2.7	11.3	17
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.3T INR	3.7	44.9	21.6	30
US		Martin Marietta Materials Inc NYSE:MLM	35.1B USD	5.7	30.9	19.1	27.4
US		Vulcan Materials Co NYSE:VMC	34.7B USD	4.4	32.2	16.8	24.8
DE		HeidelbergCement AG XETRA:HEI	29.8B EUR	1.1	4.1	3.5	4.1
US	A	Amrize AG SIX:AMRZ	24.7B CHF	3.5	35.4	22.2	25.9
DE	H	Heidelberg Materials AG XMUN:HEI	19.1B EUR	0.7	2.5	2.4	2.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	43.3	8.8	11.2
CN		Anhui Conch Cement Co Ltd SSE:600585	133.4B CNY	1.6	15.2	9.8	9.8

				Revenue Growth	P/S to Growth
TW		Goldsun Building Materials Co Ltd TWSE:2504	Average P/S: 2.5 2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.7	9%	0.6
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
TW		Goldsun Building Materials Co Ltd TWSE:2504	Average P/E: 21.9 11.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.7	11%	1.7
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.9	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	30.9	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32.2	16%	2
DE		HeidelbergCement AG XETRA:HEI	4.1	16%	0.3
US	A	Amrize AG SIX:AMRZ	35.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	43.3	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.2	14%	1.1

				EBITDA Growth	EV/EBITDA to Growth
TW		Goldsun Building Materials Co Ltd TWSE:2504	Average EV/EBITDA: 12.4 9.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.1	9%	1.2
CH		Holcim AG SIX:HOLN	11.3	15%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.6	25%	0.9
US		Martin Marietta Materials Inc NYSE:MLM	19.1	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
DE		HeidelbergCement AG XETRA:HEI	3.5	7%	0.5
US	A	Amrize AG SIX:AMRZ	22.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.4	7%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	8.8	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.8	38%	0.3

				EBIT Growth	EV/EBIT to Growth
TW		Goldsun Building Materials Co Ltd TWSE:2504	Average EV/EBIT: 16.3 11.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.6	11%	1.4
CH		Holcim AG SIX:HOLN	17	21%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	30	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	27.4	13%	2.1
US		Vulcan Materials Co NYSE:VMC	24.8	14%	1.8
DE		HeidelbergCement AG XETRA:HEI	4.1	12%	0.3
US	A	Amrize AG SIX:AMRZ	25.9	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	11.2	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.8	16%	0.6

Goldsun Building Materials Co Ltd
TWSE:2504

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Goldsun Building Materials Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Goldsun Building Materials Co Ltd TWSE:2504

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Goldsun Building Materials Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Goldsun Building Materials Co Ltd
TWSE:2504

Competitors Multiples
Goldsun Building Materials Co Ltd Competitors