Delpha Construction Co Ltd
TWSE:2530
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Delpha Construction Co Ltd
TWSE:2530
|
TW |
|
Berkah Prima Perkasa Tbk PT
IDX:BLUE
|
ID |
|
Accelerate Diagnostics Inc
NASDAQ:AXDX
|
US |
|
G
|
Geninus Inc
KOSDAQ:389030
|
KR |
|
R
|
Raontec Inc
KOSDAQ:232680
|
KR |
|
Endurance Gold Corp
XTSX:EDG
|
CA |
|
V
|
Versigent PLC
NYSE:VGNT
|
CH |
Cash Flow Statement
Cash Flow Statement
Delpha Construction Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(590)
|
(503)
|
(313)
|
(225)
|
335
|
636
|
490
|
589
|
579
|
564
|
549
|
358
|
263
|
28
|
(2)
|
7
|
53
|
29
|
27
|
(13)
|
(35)
|
(174)
|
(176)
|
(153)
|
(185)
|
(166)
|
(159)
|
(50)
|
721
|
1 312
|
1 290
|
1 198
|
475
|
(132)
|
(105)
|
(106)
|
(117)
|
(78)
|
(55)
|
3
|
35
|
15
|
(10)
|
(61)
|
(74)
|
(86)
|
(88)
|
(98)
|
(95)
|
(91)
|
(106)
|
(123)
|
(119)
|
(70)
|
(20)
|
62
|
404
|
365
|
328
|
265
|
650
|
923
|
1 596
|
2 277
|
2 033
|
1 795
|
2 468
|
2 625
|
|
| Depreciation & Amortization |
9
|
8
|
7
|
6
|
6
|
5
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
7
|
7
|
|
| Change in Deffered Taxes |
1
|
3
|
24
|
23
|
16
|
19
|
(15)
|
(16)
|
(9)
|
13
|
80
|
79
|
75
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
593
|
610
|
516
|
559
|
38
|
(258)
|
6
|
(298)
|
(287)
|
(162)
|
(424)
|
(146)
|
(139)
|
(86)
|
(78)
|
(73)
|
(111)
|
24
|
24
|
24
|
27
|
24
|
14
|
17
|
62
|
66
|
74
|
73
|
30
|
27
|
28
|
37
|
31
|
47
|
47
|
37
|
41
|
32
|
28
|
29
|
23
|
16
|
19
|
15
|
17
|
16
|
17
|
21
|
30
|
32
|
43
|
62
|
37
|
32
|
13
|
(9)
|
3
|
6
|
6
|
8
|
7
|
9
|
14
|
14
|
17
|
13
|
8
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
17
|
17
|
17
|
21
|
18
|
18
|
18
|
14
|
1
|
1
|
1
|
1
|
2
|
7
|
36
|
59
|
58
|
54
|
24
|
2
|
22
|
21
|
21
|
23
|
11
|
17
|
19
|
16
|
8
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
3
|
4
|
4
|
3
|
7
|
9
|
9
|
9
|
103
|
155
|
156
|
156
|
423
|
574
|
|
| Cash Interest Paid |
167
|
164
|
75
|
61
|
89
|
81
|
71
|
59
|
24
|
27
|
37
|
36
|
37
|
47
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
60
|
76
|
30
|
14
|
(2)
|
(16)
|
39
|
39
|
38
|
36
|
30
|
34
|
38
|
38
|
39
|
36
|
34
|
33
|
31
|
29
|
29
|
28
|
29
|
29
|
29
|
28
|
28
|
28
|
41
|
69
|
95
|
123
|
144
|
155
|
165
|
181
|
198
|
215
|
236
|
252
|
267
|
283
|
306
|
336
|
356
|
374
|
|
| Change in Working Capital |
(67)
|
(35)
|
(13)
|
43
|
104
|
940
|
670
|
624
|
83
|
(2 648)
|
(1 934)
|
(2 115)
|
(2 254)
|
(437)
|
(887)
|
(825)
|
(174)
|
11
|
79
|
146
|
(138)
|
(86)
|
(223)
|
(62)
|
155
|
159
|
142
|
889
|
1 699
|
1 238
|
1 949
|
722
|
(837)
|
(555)
|
(1 029)
|
(625)
|
280
|
616
|
496
|
732
|
544
|
395
|
354
|
(77)
|
(57)
|
23
|
(1)
|
(36)
|
(1 497)
|
(2 829)
|
(7 764)
|
(7 900)
|
(7 419)
|
(7 614)
|
(3 866)
|
(3 785)
|
(3 241)
|
(2 941)
|
(2 358)
|
(2 885)
|
(2 784)
|
(2 360)
|
(2 668)
|
(3 616)
|
(4 158)
|
(3 872)
|
(1 986)
|
(361)
|
|
| Cash from Operating Activities |
(54)
N/A
|
82
N/A
|
221
+169%
|
406
+84%
|
499
+23%
|
1 343
+169%
|
1 154
-14%
|
902
-22%
|
367
-59%
|
(2 232)
N/A
|
(1 727)
+23%
|
(1 823)
-6%
|
(2 055)
-13%
|
(447)
+78%
|
(963)
-116%
|
(886)
+8%
|
(207)
+77%
|
65
N/A
|
131
+102%
|
158
+20%
|
(144)
N/A
|
(234)
-62%
|
(384)
-64%
|
(196)
+49%
|
35
N/A
|
62
+75%
|
61
0%
|
915
+1 393%
|
2 453
+168%
|
2 580
+5%
|
3 271
+27%
|
1 960
-40%
|
(328)
N/A
|
(637)
-94%
|
(1 085)
-70%
|
(691)
+36%
|
207
N/A
|
572
+176%
|
471
-18%
|
767
+63%
|
604
-21%
|
430
-29%
|
367
-15%
|
(119)
N/A
|
(110)
+7%
|
(44)
+60%
|
(68)
-54%
|
(109)
-62%
|
(1 557)
-1 324%
|
(2 883)
-85%
|
(7 823)
-171%
|
(7 956)
-2%
|
(7 496)
+6%
|
(7 647)
-2%
|
(3 868)
+49%
|
(3 727)
+4%
|
(2 827)
+24%
|
(2 564)
+9%
|
(2 017)
+21%
|
(2 606)
-29%
|
(2 122)
+19%
|
(1 421)
+33%
|
(1 052)
+26%
|
(1 320)
-26%
|
(2 103)
-59%
|
(2 059)
+2%
|
496
N/A
|
2 276
+359%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(8)
|
(12)
|
(12)
|
(13)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(5)
|
(3)
|
|
| Other Items |
68
|
153
|
19
|
(11)
|
(40)
|
232
|
260
|
296
|
256
|
27
|
114
|
12
|
444
|
497
|
373
|
477
|
212
|
4
|
4
|
(8)
|
(5)
|
(125)
|
(126)
|
(114)
|
(109)
|
11
|
15
|
9
|
2
|
121
|
123
|
127
|
128
|
9
|
10
|
7
|
8
|
8
|
3
|
2
|
2
|
(25)
|
(16)
|
(16)
|
(29)
|
(2)
|
(12)
|
(10)
|
(27)
|
(259)
|
(9)
|
(18)
|
12
|
256
|
(3)
|
11
|
10
|
3
|
11
|
14
|
20
|
14
|
15
|
6
|
(4)
|
(4)
|
(5)
|
(83)
|
|
| Cash from Investing Activities |
68
N/A
|
152
+125%
|
19
-88%
|
(11)
N/A
|
(41)
-270%
|
231
N/A
|
258
+12%
|
294
+14%
|
254
-14%
|
25
-90%
|
113
+357%
|
12
-90%
|
444
+3 658%
|
497
+12%
|
372
-25%
|
475
+28%
|
211
-56%
|
2
-99%
|
2
+27%
|
(8)
N/A
|
(13)
-50%
|
(137)
-988%
|
(138)
-1%
|
(127)
+8%
|
(114)
+10%
|
10
N/A
|
14
+45%
|
8
-39%
|
1
-83%
|
121
+8 223%
|
122
+1%
|
126
+3%
|
127
+1%
|
7
-94%
|
9
+26%
|
5
-49%
|
4
-7%
|
5
+10%
|
(0)
N/A
|
1
N/A
|
2
+49%
|
(26)
N/A
|
(16)
+38%
|
(16)
-3%
|
(29)
-77%
|
(2)
+93%
|
(12)
-498%
|
(10)
+20%
|
(28)
-188%
|
(260)
-836%
|
(13)
+95%
|
(23)
-69%
|
8
N/A
|
251
+2 988%
|
(6)
N/A
|
8
N/A
|
7
-8%
|
1
-79%
|
9
+542%
|
13
+34%
|
19
+46%
|
13
-32%
|
11
-10%
|
(0)
N/A
|
(11)
-6 751%
|
(11)
+5%
|
(10)
+5%
|
(85)
-731%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
42
|
42
|
42
|
32
|
0
|
0
|
0
|
3 149
|
0
|
0
|
5 509
|
2 360
|
3 003
|
3 791
|
1 431
|
1 431
|
788
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(39)
|
(221)
|
(193)
|
(384)
|
(17)
|
(407)
|
(202)
|
31
|
(224)
|
1 569
|
1 246
|
1 531
|
1 524
|
148
|
556
|
305
|
106
|
62
|
(94)
|
23
|
264
|
244
|
387
|
69
|
(99)
|
(21)
|
16
|
(570)
|
(2 381)
|
(2 796)
|
(2 751)
|
(1 762)
|
589
|
1 085
|
714
|
583
|
48
|
(228)
|
(118)
|
(439)
|
(534)
|
(424)
|
(426)
|
(144)
|
(54)
|
10
|
89
|
177
|
177
|
1 704
|
6 362
|
6 301
|
6 459
|
5 201
|
641
|
286
|
355
|
491
|
801
|
1 778
|
1 428
|
1 654
|
1 827
|
2 772
|
3 510
|
3 229
|
3 764
|
2 773
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(152)
|
(152)
|
0
|
0
|
(285)
|
(285)
|
0
|
0
|
(80)
|
(80)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
(433)
|
(433)
|
0
|
0
|
(217)
|
(217)
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
(81)
|
0
|
0
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(345)
|
(345)
|
(345)
|
0
|
(454)
|
(1 092)
|
(1 576)
|
0
|
(1 475)
|
(1 172)
|
|
| Other |
(4)
|
(10)
|
(1)
|
(13)
|
(68)
|
(118)
|
(169)
|
(125)
|
(109)
|
(145)
|
(93)
|
(129)
|
(90)
|
0
|
0
|
0
|
0
|
15
|
22
|
22
|
86
|
72
|
65
|
65
|
1
|
0
|
0
|
0
|
150
|
150
|
150
|
150
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(9)
|
(9)
|
(8)
|
(7)
|
2
|
2
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
(43)
N/A
|
(230)
-435%
|
(194)
+16%
|
(397)
-105%
|
(85)
+79%
|
(525)
-517%
|
(371)
+29%
|
(246)
+34%
|
(486)
-97%
|
1 272
N/A
|
1 001
-21%
|
1 117
+12%
|
1 149
+3%
|
(137)
N/A
|
271
N/A
|
226
-17%
|
27
-88%
|
(3)
N/A
|
(152)
-5 332%
|
4
N/A
|
310
+7 844%
|
275
-11%
|
411
+49%
|
134
-67%
|
(98)
N/A
|
(21)
+78%
|
16
N/A
|
(557)
N/A
|
(2 218)
-298%
|
(2 633)
-19%
|
(2 587)
+2%
|
(2 045)
+21%
|
156
N/A
|
652
+319%
|
281
-57%
|
366
+30%
|
(168)
N/A
|
(444)
-164%
|
(335)
+25%
|
(439)
-31%
|
(525)
-20%
|
(382)
+27%
|
(384)
-1%
|
(183)
+52%
|
(102)
+44%
|
(71)
+30%
|
9
N/A
|
151
+1 668%
|
3 300
+2 093%
|
4 826
+46%
|
9 485
+97%
|
11 810
+25%
|
8 809
-25%
|
8 194
-7%
|
4 424
-46%
|
1 710
-61%
|
1 788
+5%
|
1 281
-28%
|
456
-64%
|
1 431
+214%
|
1 082
-24%
|
1 308
+21%
|
1 374
+5%
|
1 680
+22%
|
1 935
+15%
|
1 654
-15%
|
2 290
+38%
|
1 602
-30%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(1)
|
(0)
|
(3)
|
(3)
|
0
|
(0)
|
0
|
(1)
|
(15)
|
(9)
|
(21)
|
(19)
|
(5)
|
(13)
|
(5)
|
1
|
0
|
3
|
7
|
4
|
4
|
1
|
1
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
0
|
5
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(29)
N/A
|
5
N/A
|
46
+927%
|
(3)
N/A
|
372
N/A
|
1 049
+182%
|
1 041
-1%
|
950
-9%
|
136
-86%
|
(935)
N/A
|
(613)
+34%
|
(694)
-13%
|
(462)
+33%
|
(87)
+81%
|
(319)
-269%
|
(185)
+42%
|
30
N/A
|
64
+111%
|
(19)
N/A
|
153
N/A
|
153
0%
|
(93)
N/A
|
(108)
-16%
|
(190)
-76%
|
(177)
+7%
|
47
N/A
|
89
+88%
|
368
+314%
|
236
-36%
|
68
-71%
|
804
+1 081%
|
26
-97%
|
(55)
N/A
|
1
N/A
|
(814)
N/A
|
(326)
+60%
|
31
N/A
|
127
+315%
|
136
+7%
|
329
+141%
|
84
-74%
|
30
-64%
|
(29)
N/A
|
(315)
-988%
|
(241)
+23%
|
(116)
+52%
|
(74)
+36%
|
27
N/A
|
1 711
+6 250%
|
1 678
-2%
|
1 643
-2%
|
3 828
+133%
|
1 319
-66%
|
799
-39%
|
556
-30%
|
(2 003)
N/A
|
(1 026)
+49%
|
(1 281)
-25%
|
(1 552)
-21%
|
(1 162)
+25%
|
(1 021)
+12%
|
(101)
+90%
|
333
N/A
|
360
+8%
|
(179)
N/A
|
(416)
-133%
|
2 776
N/A
|
3 793
+37%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(54)
N/A
|
82
N/A
|
221
+169%
|
406
+84%
|
498
+23%
|
1 342
+170%
|
1 151
-14%
|
900
-22%
|
365
-59%
|
(2 234)
N/A
|
(1 728)
+23%
|
(1 823)
-6%
|
(2 055)
-13%
|
(447)
+78%
|
(963)
-116%
|
(887)
+8%
|
(209)
+76%
|
63
N/A
|
131
+109%
|
157
+20%
|
(152)
N/A
|
(246)
-61%
|
(396)
-61%
|
(209)
+47%
|
30
N/A
|
61
+101%
|
61
N/A
|
915
+1 413%
|
2 453
+168%
|
2 580
+5%
|
3 270
+27%
|
1 959
-40%
|
(329)
N/A
|
(638)
-94%
|
(1 085)
-70%
|
(694)
+36%
|
204
N/A
|
569
+178%
|
468
-18%
|
766
+64%
|
604
-21%
|
430
-29%
|
367
-15%
|
(119)
N/A
|
(110)
+7%
|
(44)
+60%
|
(68)
-54%
|
(109)
-62%
|
(1 558)
-1 324%
|
(2 885)
-85%
|
(7 827)
-171%
|
(7 961)
-2%
|
(7 500)
+6%
|
(7 651)
-2%
|
(3 871)
+49%
|
(3 730)
+4%
|
(2 830)
+24%
|
(2 565)
+9%
|
(2 019)
+21%
|
(2 607)
-29%
|
(2 123)
+19%
|
(1 423)
+33%
|
(1 055)
+26%
|
(1 326)
-26%
|
(2 110)
-59%
|
(2 066)
+2%
|
491
N/A
|
2 273
+363%
|
|