Hung Sheng Construction Co Ltd
TWSE:2534
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hung Sheng Construction Co Ltd
TWSE:2534
|
TW |
|
E
|
Ediston Property Investment Company PLC
LSE:EPIC
|
UK |
|
Central Japan Railway Co
TSE:9022
|
JP |
|
Artisanal Spirits Company PLC
LSE:ART
|
UK |
|
A
|
Alliance Bank Malaysia Bhd
KLSE:ABMB
|
MY |
|
G
|
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
|
CN |
|
G
|
Glg Life Tech Corp
OTC:GLGLF
|
CA |
|
Yuke's Co Ltd
TSE:4334
|
JP |
|
A
|
Advanced SolTech Sweden AB (publ)
STO:GIGA
|
SE |
|
S
|
Shanghai Voicecomm Information Technology Co Ltd
HKEX:2495
|
CN |
Income Statement
Earnings Waterfall
Hung Sheng Construction Co Ltd
Income Statement
Hung Sheng Construction Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
0
|
25
|
52
|
71
|
84
|
75
|
62
|
51
|
65
|
87
|
105
|
130
|
152
|
169
|
173
|
168
|
139
|
100
|
81
|
71
|
66
|
67
|
68
|
71
|
82
|
90
|
92
|
99
|
105
|
111
|
126
|
132
|
134
|
139
|
142
|
147
|
157
|
179
|
196
|
215
|
228
|
211
|
204
|
195
|
182
|
187
|
179
|
166
|
158
|
153
|
147
|
145
|
141
|
134
|
136
|
152
|
168
|
177
|
187
|
187
|
192
|
200
|
209
|
208
|
199
|
197
|
181
|
184
|
194
|
193
|
197
|
191
|
181
|
181
|
193
|
212
|
233
|
260
|
270
|
272
|
273
|
|
| Revenue |
662
N/A
|
691
+4%
|
836
+21%
|
833
0%
|
3 171
+280%
|
6 499
+105%
|
9 525
+47%
|
11 276
+18%
|
10 932
-3%
|
9 465
-13%
|
9 163
-3%
|
9 195
+0%
|
8 633
-6%
|
6 833
-21%
|
4 120
-40%
|
2 361
-43%
|
1 059
-55%
|
575
-46%
|
712
+24%
|
1 751
+146%
|
2 554
+46%
|
3 595
+41%
|
4 306
+20%
|
3 417
-21%
|
2 535
-26%
|
1 604
-37%
|
703
-56%
|
723
+3%
|
552
-24%
|
467
-15%
|
308
-34%
|
118
-62%
|
85
-28%
|
59
-31%
|
64
+9%
|
86
+35%
|
830
+868%
|
830
0%
|
954
+15%
|
934
-2%
|
973
+4%
|
1 160
+19%
|
1 983
+71%
|
2 009
+1%
|
1 504
-25%
|
1 513
+1%
|
1 545
+2%
|
1 891
+22%
|
3 232
+71%
|
5 093
+58%
|
5 591
+10%
|
5 811
+4%
|
6 509
+12%
|
8 083
+24%
|
9 104
+13%
|
9 443
+4%
|
8 001
-15%
|
5 474
-32%
|
4 585
-16%
|
5 612
+22%
|
5 912
+5%
|
5 487
-7%
|
4 173
-24%
|
2 859
-31%
|
2 772
-3%
|
2 976
+7%
|
3 469
+17%
|
3 854
+11%
|
3 876
+1%
|
4 235
+9%
|
4 407
+4%
|
4 361
-1%
|
6 968
+60%
|
6 945
0%
|
6 340
-9%
|
5 857
-8%
|
2 553
-56%
|
1 692
-34%
|
1 610
-5%
|
1 407
-13%
|
2 108
+50%
|
3 579
+70%
|
5 534
+55%
|
5 523
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(656)
|
(652)
|
(750)
|
(751)
|
(2 394)
|
(4 779)
|
(6 975)
|
(8 255)
|
(8 036)
|
(6 862)
|
(6 229)
|
(6 131)
|
(5 646)
|
(4 313)
|
(2 679)
|
(1 517)
|
(576)
|
(320)
|
(390)
|
(882)
|
(1 182)
|
(1 605)
|
(2 026)
|
(1 629)
|
(1 306)
|
(936)
|
(412)
|
(395)
|
(273)
|
(232)
|
(152)
|
(57)
|
(41)
|
(27)
|
(28)
|
(38)
|
(191)
|
(191)
|
(302)
|
(293)
|
(620)
|
(733)
|
(970)
|
(987)
|
(595)
|
(556)
|
(688)
|
(902)
|
(1 712)
|
(2 738)
|
(2 989)
|
(3 046)
|
(3 532)
|
(4 382)
|
(5 149)
|
(5 426)
|
(4 452)
|
(3 218)
|
(2 760)
|
(3 418)
|
(3 740)
|
(3 329)
|
(2 428)
|
(1 617)
|
(1 546)
|
(1 758)
|
(2 058)
|
(2 267)
|
(2 218)
|
(2 393)
|
(2 474)
|
(2 426)
|
(3 969)
|
(3 969)
|
(3 648)
|
(3 364)
|
(1 402)
|
(877)
|
(800)
|
(638)
|
(1 126)
|
(2 103)
|
(3 403)
|
(3 389)
|
|
| Gross Profit |
6
N/A
|
38
+537%
|
86
+124%
|
83
-3%
|
777
+838%
|
1 720
+121%
|
2 550
+48%
|
3 021
+18%
|
2 896
-4%
|
2 603
-10%
|
2 934
+13%
|
3 064
+4%
|
2 987
-3%
|
2 520
-16%
|
1 441
-43%
|
844
-41%
|
483
-43%
|
255
-47%
|
322
+26%
|
869
+170%
|
1 372
+58%
|
1 990
+45%
|
2 280
+15%
|
1 788
-22%
|
1 230
-31%
|
668
-46%
|
291
-56%
|
329
+13%
|
278
-15%
|
235
-15%
|
156
-34%
|
62
-61%
|
44
-29%
|
32
-28%
|
35
+11%
|
48
+36%
|
639
+1 237%
|
639
+0%
|
652
+2%
|
641
-2%
|
353
-45%
|
427
+21%
|
1 013
+137%
|
1 022
+1%
|
909
-11%
|
958
+5%
|
857
-11%
|
989
+15%
|
1 520
+54%
|
2 355
+55%
|
2 602
+10%
|
2 765
+6%
|
2 977
+8%
|
3 702
+24%
|
3 955
+7%
|
4 017
+2%
|
3 549
-12%
|
2 256
-36%
|
1 825
-19%
|
2 194
+20%
|
2 172
-1%
|
2 158
-1%
|
1 745
-19%
|
1 242
-29%
|
1 226
-1%
|
1 218
-1%
|
1 411
+16%
|
1 587
+12%
|
1 658
+4%
|
1 842
+11%
|
1 933
+5%
|
1 935
+0%
|
2 999
+55%
|
2 977
-1%
|
2 691
-10%
|
2 493
-7%
|
1 151
-54%
|
815
-29%
|
809
-1%
|
769
-5%
|
981
+28%
|
1 477
+51%
|
2 131
+44%
|
2 135
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(211)
|
(218)
|
(214)
|
(220)
|
(309)
|
(451)
|
(601)
|
(669)
|
(627)
|
(577)
|
(569)
|
(585)
|
(550)
|
(450)
|
(313)
|
(223)
|
(165)
|
(167)
|
(155)
|
(141)
|
(136)
|
(166)
|
(199)
|
(199)
|
(257)
|
(238)
|
(232)
|
(238)
|
(165)
|
(177)
|
(155)
|
(145)
|
(134)
|
(161)
|
(465)
|
(594)
|
(962)
|
(1 002)
|
(746)
|
(662)
|
(399)
|
(387)
|
(392)
|
(384)
|
(300)
|
(305)
|
(295)
|
(318)
|
(346)
|
(374)
|
(405)
|
(395)
|
(429)
|
(445)
|
(451)
|
(485)
|
(511)
|
(501)
|
(530)
|
(665)
|
(652)
|
(690)
|
(646)
|
(506)
|
(496)
|
(481)
|
(536)
|
(575)
|
(624)
|
(625)
|
(612)
|
(617)
|
(824)
|
(847)
|
(829)
|
(778)
|
(475)
|
(437)
|
(456)
|
(466)
|
(469)
|
(538)
|
(738)
|
(744)
|
|
| Selling, General & Administrative |
(211)
|
(218)
|
(214)
|
(220)
|
(310)
|
(450)
|
(601)
|
(669)
|
(627)
|
(577)
|
(569)
|
(585)
|
(550)
|
(450)
|
(313)
|
(223)
|
(165)
|
(144)
|
(132)
|
(141)
|
(136)
|
(154)
|
(199)
|
(199)
|
(257)
|
(241)
|
(232)
|
(238)
|
(165)
|
(177)
|
(155)
|
(145)
|
(133)
|
(161)
|
(465)
|
(595)
|
(962)
|
(1 002)
|
(746)
|
(662)
|
(399)
|
(387)
|
(392)
|
(384)
|
(300)
|
(286)
|
(295)
|
(318)
|
(346)
|
(374)
|
(405)
|
(395)
|
(428)
|
(444)
|
(450)
|
(484)
|
(511)
|
(501)
|
(530)
|
(665)
|
(652)
|
(690)
|
(646)
|
(506)
|
(496)
|
(481)
|
(536)
|
(575)
|
(624)
|
(625)
|
(612)
|
(617)
|
(824)
|
(847)
|
(829)
|
(778)
|
(475)
|
(437)
|
(456)
|
(466)
|
(469)
|
(538)
|
(738)
|
(744)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(205)
N/A
|
(180)
+12%
|
(128)
+29%
|
(137)
-7%
|
467
N/A
|
1 270
+172%
|
1 948
+53%
|
2 352
+21%
|
2 269
-4%
|
2 026
-11%
|
2 365
+17%
|
2 479
+5%
|
2 437
-2%
|
2 070
-15%
|
1 129
-45%
|
621
-45%
|
318
-49%
|
88
-72%
|
168
+90%
|
728
+334%
|
1 236
+70%
|
1 824
+48%
|
2 081
+14%
|
1 589
-24%
|
972
-39%
|
430
-56%
|
59
-86%
|
90
+53%
|
114
+27%
|
58
-49%
|
1
-98%
|
(83)
N/A
|
(89)
-7%
|
(129)
-45%
|
(430)
-232%
|
(547)
-27%
|
(323)
+41%
|
(363)
-12%
|
(94)
+74%
|
(21)
+78%
|
(46)
-121%
|
40
N/A
|
622
+1 442%
|
638
+3%
|
608
-5%
|
653
+7%
|
562
-14%
|
671
+19%
|
1 173
+75%
|
1 981
+69%
|
2 197
+11%
|
2 370
+8%
|
2 548
+8%
|
3 256
+28%
|
3 505
+8%
|
3 532
+1%
|
3 037
-14%
|
1 755
-42%
|
1 296
-26%
|
1 529
+18%
|
1 520
-1%
|
1 468
-3%
|
1 099
-25%
|
736
-33%
|
730
-1%
|
737
+1%
|
875
+19%
|
1 012
+16%
|
1 034
+2%
|
1 216
+18%
|
1 321
+9%
|
1 318
0%
|
2 175
+65%
|
2 130
-2%
|
1 863
-13%
|
1 715
-8%
|
676
-61%
|
378
-44%
|
354
-6%
|
304
-14%
|
513
+69%
|
939
+83%
|
1 393
+48%
|
1 390
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
85
|
54
|
91
|
84
|
18
|
(8)
|
(56)
|
(37)
|
(27)
|
(16)
|
(7)
|
(36)
|
(58)
|
(73)
|
(101)
|
(98)
|
(118)
|
(125)
|
(118)
|
(131)
|
(88)
|
(65)
|
(52)
|
(34)
|
(36)
|
(42)
|
(48)
|
(54)
|
(63)
|
(66)
|
(73)
|
(81)
|
(85)
|
(101)
|
(107)
|
(110)
|
219
|
217
|
212
|
230
|
(130)
|
(142)
|
(161)
|
(190)
|
(173)
|
(172)
|
(163)
|
(138)
|
(128)
|
(109)
|
(88)
|
(76)
|
0
|
(6)
|
(10)
|
(27)
|
(116)
|
(116)
|
(125)
|
(158)
|
(155)
|
(140)
|
(153)
|
(127)
|
(145)
|
(181)
|
(170)
|
(167)
|
(167)
|
(139)
|
(129)
|
(134)
|
(164)
|
(153)
|
(145)
|
(146)
|
(77)
|
(80)
|
(100)
|
(133)
|
(185)
|
(200)
|
(225)
|
(219)
|
|
| Non-Reccuring Items |
0
|
(28)
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(23)
|
(12)
|
0
|
(10)
|
(9)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
(97)
|
(97)
|
(147)
|
(147)
|
(69)
|
(69)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
68
|
47
|
47
|
47
|
(22)
|
(0)
|
(144)
|
(144)
|
(144)
|
(144)
|
345
|
345
|
774
|
772
|
428
|
428
|
(2)
|
0
|
0
|
0
|
2
|
2
|
177
|
177
|
175
|
175
|
0
|
850
|
889
|
1 340
|
1 340
|
490
|
452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
25
|
25
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
82
|
82
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
98
|
99
|
125
|
129
|
33
|
33
|
(66)
|
(66)
|
(72)
|
(61)
|
13
|
19
|
20
|
8
|
8
|
1
|
5
|
5
|
(0)
|
0
|
8
|
8
|
9
|
11
|
3
|
7
|
6
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
1
|
5
|
13
|
13
|
19
|
17
|
17
|
29
|
43
|
57
|
86
|
110
|
152
|
180
|
165
|
175
|
184
|
169
|
170
|
131
|
94
|
99
|
100
|
179
|
88
|
68
|
73
|
48
|
32
|
20
|
13
|
31
|
24
|
28
|
22
|
5
|
4
|
(1)
|
4
|
3
|
3
|
4
|
2
|
4
|
4
|
5
|
|
| Pre-Tax Income |
(22)
N/A
|
14
N/A
|
108
+669%
|
96
-11%
|
538
+462%
|
1 273
+137%
|
1 826
+43%
|
2 106
+15%
|
2 026
-4%
|
1 804
-11%
|
2 227
+23%
|
2 807
+26%
|
2 743
-2%
|
2 780
+1%
|
1 808
-35%
|
952
-47%
|
610
-36%
|
(33)
N/A
|
49
N/A
|
574
+1 064%
|
1 144
+99%
|
1 768
+55%
|
2 030
+15%
|
1 734
-15%
|
1 119
-35%
|
570
-49%
|
192
-66%
|
40
-79%
|
904
+2 183%
|
882
-2%
|
1 269
+44%
|
1 176
-7%
|
316
-73%
|
222
-30%
|
(533)
N/A
|
(654)
-23%
|
(99)
+85%
|
(141)
-42%
|
119
N/A
|
215
+80%
|
(163)
N/A
|
(88)
+46%
|
480
N/A
|
465
-3%
|
433
-7%
|
509
+18%
|
344
-33%
|
493
+43%
|
985
+100%
|
1 860
+89%
|
2 217
+19%
|
2 430
+10%
|
2 734
+13%
|
3 421
+25%
|
3 675
+7%
|
3 670
0%
|
3 092
-16%
|
1 770
-43%
|
1 347
-24%
|
1 553
+15%
|
1 547
0%
|
1 507
-3%
|
1 034
-31%
|
676
-35%
|
657
-3%
|
603
-8%
|
737
+22%
|
864
+17%
|
881
+2%
|
1 109
+26%
|
1 215
+10%
|
1 212
0%
|
2 033
+68%
|
1 982
-3%
|
1 721
-13%
|
1 568
-9%
|
603
-62%
|
301
-50%
|
257
-15%
|
174
-32%
|
330
+90%
|
743
+125%
|
1 172
+58%
|
1 177
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(1)
|
1
|
1
|
2
|
7
|
29
|
42
|
49
|
53
|
37
|
31
|
28
|
22
|
(10)
|
(17)
|
(21)
|
(23)
|
4
|
6
|
8
|
10
|
(25)
|
(28)
|
(31)
|
(34)
|
(10)
|
(12)
|
(13)
|
(14)
|
(19)
|
(20)
|
(21)
|
(22)
|
(14)
|
(15)
|
(46)
|
(47)
|
(48)
|
(47)
|
(75)
|
(76)
|
(88)
|
(86)
|
(32)
|
(50)
|
(91)
|
(132)
|
(122)
|
(149)
|
(115)
|
(89)
|
(128)
|
(113)
|
(106)
|
(97)
|
(87)
|
(66)
|
(212)
|
(218)
|
(209)
|
(193)
|
(78)
|
(70)
|
(47)
|
(55)
|
(17)
|
(24)
|
(37)
|
(43)
|
(54)
|
(51)
|
(68)
|
(62)
|
(100)
|
(99)
|
(83)
|
(83)
|
(40)
|
(38)
|
(32)
|
(16)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(22)
|
13
|
108
|
96
|
540
|
1 279
|
1 855
|
2 148
|
2 075
|
1 858
|
2 264
|
2 838
|
2 771
|
2 802
|
1 798
|
935
|
588
|
(56)
|
53
|
580
|
1 152
|
1 778
|
2 005
|
1 706
|
1 088
|
537
|
182
|
28
|
892
|
867
|
1 250
|
1 156
|
295
|
200
|
(547)
|
(668)
|
(145)
|
(187)
|
72
|
167
|
(237)
|
(164)
|
392
|
379
|
401
|
459
|
253
|
361
|
862
|
1 712
|
2 102
|
2 341
|
2 606
|
3 308
|
3 569
|
3 573
|
3 005
|
1 704
|
1 136
|
1 335
|
1 338
|
1 314
|
955
|
606
|
610
|
548
|
720
|
841
|
844
|
1 066
|
1 161
|
1 161
|
1 965
|
1 920
|
1 621
|
1 469
|
521
|
218
|
216
|
135
|
298
|
726
|
1 172
|
1 176
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(22)
N/A
|
13
N/A
|
108
+715%
|
96
-11%
|
540
+462%
|
1 279
+137%
|
1 855
+45%
|
2 148
+16%
|
2 075
-3%
|
1 858
-10%
|
2 264
+22%
|
2 838
+25%
|
2 771
-2%
|
2 802
+1%
|
1 798
-36%
|
935
-48%
|
588
-37%
|
(56)
N/A
|
53
N/A
|
580
+988%
|
1 152
+99%
|
1 778
+54%
|
2 005
+13%
|
1 706
-15%
|
1 088
-36%
|
537
-51%
|
182
-66%
|
28
-85%
|
892
+3 109%
|
867
-3%
|
1 250
+44%
|
1 156
-7%
|
295
-74%
|
200
-32%
|
(547)
N/A
|
(668)
-22%
|
(145)
+78%
|
(187)
-29%
|
72
N/A
|
167
+133%
|
(237)
N/A
|
(164)
+31%
|
392
N/A
|
379
-3%
|
401
+6%
|
459
+14%
|
253
-45%
|
361
+43%
|
862
+139%
|
1 712
+98%
|
2 102
+23%
|
2 341
+11%
|
2 608
+11%
|
3 309
+27%
|
3 570
+8%
|
3 574
+0%
|
3 005
-16%
|
1 704
-43%
|
1 136
-33%
|
1 335
+18%
|
1 338
+0%
|
1 314
-2%
|
955
-27%
|
606
-37%
|
610
+1%
|
548
-10%
|
720
+31%
|
841
+17%
|
844
+0%
|
1 066
+26%
|
1 161
+9%
|
1 161
0%
|
1 965
+69%
|
1 920
-2%
|
1 621
-16%
|
1 469
-9%
|
521
-65%
|
218
-58%
|
216
-1%
|
135
-38%
|
298
+120%
|
726
+144%
|
1 172
+61%
|
1 176
+0%
|
|
| EPS (Diluted) |
-0.04
N/A
|
0.02
N/A
|
0.18
+800%
|
0.16
-11%
|
0.92
+475%
|
2.18
+137%
|
3.16
+45%
|
3.66
+16%
|
3.53
-4%
|
3.16
-10%
|
3.85
+22%
|
4.83
+25%
|
4.72
-2%
|
4.77
+1%
|
3.06
-36%
|
1.59
-48%
|
1
-37%
|
-0.09
N/A
|
0.1
N/A
|
0.99
+890%
|
1.96
+98%
|
3.02
+54%
|
3.4
+13%
|
2.89
-15%
|
1.85
-36%
|
0.9
-51%
|
0.3
-67%
|
0.04
-87%
|
1.52
+3 700%
|
1.52
N/A
|
2.2
+45%
|
2.03
-8%
|
0.52
-74%
|
0.34
-35%
|
-0.97
N/A
|
-1.18
-22%
|
-0.26
+78%
|
-0.32
-23%
|
0.13
N/A
|
0.3
+131%
|
-0.42
N/A
|
-0.29
+31%
|
0.7
N/A
|
0.67
-4%
|
0.89
+33%
|
0.81
-9%
|
0.44
-46%
|
0.63
+43%
|
1.91
+203%
|
3.02
+58%
|
3.71
+23%
|
4.14
+12%
|
5.71
+38%
|
5.59
-2%
|
6.03
+8%
|
6.05
+0%
|
5.08
-16%
|
2.88
-43%
|
1.92
-33%
|
2.82
+47%
|
2.83
+0%
|
2.77
-2%
|
2.02
-27%
|
1.4
-31%
|
1.29
-8%
|
1.15
-11%
|
1.52
+32%
|
1.77
+16%
|
1.78
+1%
|
2.25
+26%
|
2.45
+9%
|
2.45
N/A
|
4.15
+69%
|
4.05
-2%
|
3.42
-16%
|
3.1
-9%
|
1.1
-65%
|
0.46
-58%
|
0.46
N/A
|
0.28
-39%
|
0.63
+125%
|
1.53
+143%
|
2.47
+61%
|
2.48
+0%
|
|