J

JSL Construction & Development Co Ltd
TWSE:2540

Watchlist Manager
JSL Construction & Development Co Ltd
TWSE:2540
Watchlist
Price: 47 TWD 0.21% Market Closed
Market Cap: NT$44.4B

Income Statement

Earnings Waterfall
JSL Construction & Development Co Ltd

Income Statement
JSL Construction & Development Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
11
10
10
9
7
5
3
3
3
3
3
3
3
4
4
4
4
4
4
10
11
14
20
21
26
29
32
40
57
79
96
107
108
103
101
98
105
106
109
115
122
134
147
164
168
169
169
165
163
164
167
177
185
198
220
255
299
352
400
430
444
465
481
502
573
627
652
Revenue
306
N/A
184
-40%
66
-64%
59
-11%
60
+3%
57
-5%
34
-40%
19
-46%
14
-25%
7
-49%
11
+50%
17
+64%
10
-40%
10
+1%
10
-6%
3
-66%
4
+9%
4
+6%
1
-74%
57
+5 610%
507
+788%
705
+39%
1 021
+45%
1 256
+23%
1 150
-8%
1 160
+1%
1 023
-12%
889
-13%
838
-6%
739
-12%
745
+1%
1 055
+42%
1 158
+10%
1 204
+4%
1 307
+9%
1 027
-21%
1 006
-2%
1 226
+22%
1 275
+4%
1 743
+37%
1 860
+7%
1 806
-3%
2 143
+19%
2 028
-5%
2 221
+10%
2 709
+22%
2 837
+5%
3 919
+38%
4 778
+22%
5 175
+8%
5 437
+5%
4 927
-9%
5 521
+12%
5 438
-2%
5 377
-1%
5 431
+1%
4 734
-13%
5 113
+8%
6 106
+19%
6 859
+12%
8 103
+18%
8 934
+10%
9 559
+7%
10 190
+7%
11 158
+10%
10 953
-2%
12 910
+18%
13 108
+2%
Gross Profit
Cost of Revenue
(346)
(233)
(122)
(115)
(53)
(50)
(29)
(15)
(13)
(7)
(10)
(16)
(10)
(10)
(9)
(4)
(3)
(3)
(0)
(54)
(227)
(417)
(595)
(692)
(823)
(741)
(686)
(562)
(335)
(252)
(168)
(333)
(459)
(498)
(574)
(545)
(574)
(682)
(772)
(1 050)
(1 184)
(1 196)
(1 492)
(1 414)
(1 423)
(1 671)
(1 557)
(2 206)
(2 733)
(2 899)
(3 223)
(2 974)
(3 206)
(3 450)
(3 484)
(3 577)
(3 324)
(3 471)
(3 915)
(4 240)
(4 780)
(4 896)
(5 303)
(5 790)
(7 430)
(8 060)
(9 780)
(10 559)
Gross Profit
(40)
N/A
(49)
-22%
(57)
-16%
(56)
+1%
8
N/A
7
-5%
5
-29%
3
-35%
1
-70%
0
-80%
0
N/A
1
+350%
0
-78%
0
N/A
0
+100%
(0)
N/A
1
N/A
1
N/A
1
-22%
4
+400%
280
+7 897%
289
+3%
425
+47%
564
+33%
328
-42%
419
+28%
337
-20%
327
-3%
504
+54%
487
-3%
578
+19%
722
+25%
699
-3%
706
+1%
733
+4%
482
-34%
432
-11%
545
+26%
503
-8%
693
+38%
676
-2%
610
-10%
650
+7%
615
-6%
798
+30%
1 037
+30%
1 280
+23%
1 713
+34%
2 045
+19%
2 275
+11%
2 213
-3%
1 953
-12%
2 316
+19%
1 988
-14%
1 893
-5%
1 854
-2%
1 410
-24%
1 642
+16%
2 191
+33%
2 619
+20%
3 323
+27%
4 037
+22%
4 256
+5%
4 399
+3%
3 728
-15%
2 893
-22%
3 130
+8%
2 549
-19%
Operating Income
Operating Expenses
(67)
(68)
(58)
(45)
(28)
(26)
(21)
(18)
(16)
(14)
(13)
(14)
(12)
(12)
(12)
(12)
(13)
(13)
(16)
(31)
(71)
(118)
(168)
(214)
(232)
(238)
(233)
(224)
(220)
(213)
(210)
(215)
(259)
(266)
(275)
(269)
(268)
(268)
(263)
(313)
(348)
(363)
(386)
(368)
(375)
(438)
(542)
(652)
(741)
(798)
(803)
(739)
(662)
(632)
(618)
(696)
(694)
(781)
(874)
(910)
(1 051)
(1 101)
(1 143)
(1 188)
(1 145)
(1 152)
(1 293)
(1 274)
Selling, General & Administrative
(67)
(56)
(47)
(45)
(28)
(26)
(21)
(18)
(16)
(15)
(14)
(14)
(12)
(12)
(12)
(12)
(13)
(13)
(16)
(31)
(71)
(118)
(168)
(214)
(232)
(238)
(233)
(223)
(220)
(212)
(209)
(215)
(258)
(257)
(258)
(244)
(235)
(234)
(229)
(280)
(316)
(331)
(353)
(334)
(339)
(401)
(504)
(615)
(703)
(761)
(767)
(704)
(624)
(593)
(578)
(655)
(654)
(741)
(833)
(866)
(1 006)
(1 057)
(1 098)
(1 142)
(1 098)
(1 105)
(1 243)
(1 225)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(9)
(17)
(25)
(34)
(34)
(34)
(33)
(32)
(32)
(33)
(35)
(36)
(37)
(38)
(37)
(38)
(28)
(27)
(26)
(38)
(39)
(40)
(41)
(40)
(40)
(41)
(43)
(44)
(45)
(44)
(45)
(47)
(47)
(50)
(49)
Other Operating Expenses
0
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(9)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(107)
N/A
(117)
-9%
(115)
+2%
(101)
+12%
(20)
+80%
(18)
+8%
(16)
+13%
(15)
+9%
(15)
+1%
(14)
+2%
(13)
+7%
(13)
+5%
(12)
+6%
(12)
N/A
(12)
N/A
(12)
-3%
(12)
-1%
(13)
-2%
(15)
-20%
(27)
-82%
209
N/A
172
-18%
257
+50%
351
+36%
96
-73%
181
+89%
103
-43%
103
+0%
284
+175%
274
-4%
368
+34%
507
+38%
440
-13%
440
0%
457
+4%
213
-53%
163
-23%
276
+69%
240
-13%
381
+59%
329
-14%
247
-25%
265
+7%
246
-7%
424
+72%
600
+42%
738
+23%
1 061
+44%
1 304
+23%
1 477
+13%
1 411
-5%
1 214
-14%
1 654
+36%
1 356
-18%
1 275
-6%
1 157
-9%
717
-38%
861
+20%
1 317
+53%
1 709
+30%
2 272
+33%
2 936
+29%
3 113
+6%
3 213
+3%
2 584
-20%
1 742
-33%
1 838
+6%
1 275
-31%
Pre-Tax Income
Interest Income Expense
(33)
(27)
(25)
(14)
(7)
(5)
(4)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(2)
(4)
(4)
(4)
(9)
(10)
(13)
(19)
(18)
(22)
(25)
(27)
(37)
(55)
(78)
(95)
(105)
(107)
(102)
(100)
(97)
(104)
(105)
(109)
(115)
(121)
(134)
(147)
(163)
(168)
(169)
(169)
(165)
(163)
(163)
(167)
(177)
(182)
(193)
(195)
(230)
(276)
(323)
(388)
(398)
(408)
(360)
(379)
(292)
(227)
(253)
(265)
Non-Reccuring Items
(12)
0
0
(13)
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
1
0
(0)
(0)
(1)
(1)
0
0
0
0
Total Other Income
196
196
197
160
1
(0)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
0
(2)
(0)
(1)
(1)
0
(0)
0
0
0
1
(0)
2
4
4
4
3
1
1
7
8
12
16
20
23
25
26
19
22
26
27
28
27
52
54
61
63
33
47
62
67
117
109
105
120
107
131
180
248
308
298
247
168
Pre-Tax Income
45
N/A
52
+17%
57
+9%
31
-46%
(27)
N/A
(24)
+9%
(21)
+12%
(17)
+20%
(19)
-9%
(19)
N/A
(17)
+7%
(16)
+6%
(15)
+6%
(15)
+1%
(15)
+3%
(15)
-2%
(16)
-9%
(16)
N/A
(19)
-18%
(32)
-66%
200
N/A
161
-20%
244
+52%
332
+36%
78
-77%
160
+106%
79
-51%
78
-1%
251
+222%
223
-11%
295
+32%
415
+41%
336
-19%
334
0%
362
+8%
121
-67%
78
-36%
188
+142%
155
-17%
294
+89%
239
-19%
151
-37%
150
0%
122
-19%
287
+135%
460
+60%
596
+30%
920
+54%
1 191
+30%
1 368
+15%
1 309
-4%
1 110
-15%
1 510
+36%
1 221
-19%
1 144
-6%
1 030
-10%
603
-41%
694
+15%
1 100
+59%
1 442
+31%
1 982
+37%
2 658
+34%
2 932
+10%
3 081
+5%
2 600
-16%
1 813
-30%
1 832
+1%
1 178
-36%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(1)
(9)
1
(11)
(36)
(34)
(68)
(92)
(75)
(73)
(88)
(54)
(60)
(81)
(53)
(70)
(55)
(39)
(46)
(50)
(84)
(140)
(171)
(265)
(285)
(326)
(363)
(302)
(378)
(305)
(228)
(203)
(158)
(170)
(322)
(427)
(474)
(689)
(717)
(691)
(697)
(449)
(411)
(248)
Income from Continuing Operations
45
52
57
31
(27)
(24)
(21)
(17)
(19)
(19)
(17)
(16)
(15)
(15)
(15)
(15)
(16)
(16)
(19)
(32)
200
161
242
330
77
152
79
67
215
189
227
324
260
262
274
67
18
108
102
224
185
111
104
72
202
320
426
655
906
1 042
945
808
1 132
915
916
827
445
523
778
1 015
1 508
1 970
2 215
2 389
1 903
1 363
1 420
930
Income to Minority Interest
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
46
N/A
54
+16%
59
+9%
32
-45%
(27)
N/A
(24)
+9%
(21)
+12%
(17)
+20%
(18)
-8%
(18)
N/A
(17)
+8%
(16)
+6%
(15)
+4%
(15)
+1%
(15)
+1%
(15)
-2%
(16)
-8%
(16)
-1%
(19)
-18%
(32)
-66%
200
N/A
161
-20%
242
+51%
330
+36%
77
-77%
152
+97%
79
-48%
67
-15%
215
+219%
189
-12%
227
+20%
324
+43%
260
-19%
262
+1%
274
+5%
67
-76%
18
-73%
108
+492%
102
-5%
224
+119%
185
-18%
111
-40%
104
-6%
72
-31%
203
+181%
320
+58%
426
+33%
655
+54%
906
+38%
1 042
+15%
945
-9%
808
-14%
1 132
+40%
915
-19%
916
+0%
827
-10%
445
-46%
523
+18%
778
+49%
1 015
+30%
1 508
+49%
1 970
+31%
2 215
+12%
2 389
+8%
1 903
-20%
1 363
-28%
1 420
+4%
930
-34%
EPS (Diluted)
6.53
N/A
7.59
+16%
8.23
+8%
4.54
-45%
-3.75
N/A
-3.4
+9%
-3.02
+11%
-2.41
+20%
-2.61
-8%
-2.61
N/A
-2.41
+8%
-2.25
+7%
-2.16
+4%
-2.13
+1%
-2.1
+1%
-2.12
-1%
-2.31
-9%
-2.3
+0%
-1.5
+35%
-2.27
-51%
7.84
N/A
1.65
-79%
2.46
+49%
3.38
+37%
0.73
-78%
1.03
+41%
0.54
-48%
0.44
-19%
1.46
+232%
1.3
-11%
1.55
+19%
2.2
+42%
0.98
-55%
1.78
+82%
1.87
+5%
0.46
-75%
0.07
-85%
0.74
+957%
0.7
-5%
1.53
+119%
0.69
-55%
0.76
+10%
0.71
-7%
0.49
-31%
0.76
+55%
2.18
+187%
2.64
+21%
4.06
+54%
2.48
-39%
6.45
+160%
3.55
-45%
3.03
-15%
2.05
-32%
3.42
+67%
3.42
N/A
3.09
-10%
0.58
-81%
1.44
+148%
1.97
+37%
2.64
+34%
1.83
-31%
3.31
+81%
3.52
+6%
2.74
-22%
2.18
-20%
1.54
-29%
1.5
-3%
0.98
-35%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett