Watchlist Manager

Watchlist

Price: 35.3 TWD -0.14% Market Closed

Market Cap: NT$76.7B

	Highwealth Construction Corp TWSE:2542	TW
	Evonik Industries AG XETRA:EVK	DE
P	Petrosea Tbk PT XBER:2P0N	ID
	El Al Israel Airlines Ltd OTC:ELALF	IL

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	247	245	235	198	218	280	345	428	469	496	502	503	518	495	502	509	496	471	439	396	334	325	313	304	316	277	228	198	238	277	351	450	510	585	641	676	708	766	830	838	873	895	910	920	892	892	883	893	852	823	813	840	1 001	1 036	1 023	997	983	1 005	1 093	1 297	1 193	1 087	951	735	700	669	605	532	0
Revenue	12 711 N/A	12 708 0%	11 516 -9%	15 566 +35%	19 469 +25%	25 689 +32%	25 295 -2%	27 298 +8%	28 324 +4%	29 090 +3%	29 078 0%	26 338 -9%	24 383 -7%	17 523 -28%	14 028 -20%	11 591 -17%	23 413 +102%	30 324 +30%	34 072 +12%	36 482 +7%	28 310 -22%	16 857 -40%	20 170 +20%	34 123 +69%	37 515 +10%	44 007 +17%	37 388 -15%	22 882 -39%	34 638 +51%	34 356 -1%	37 387 +9%	46 717 +25%	35 058 -25%	29 858 -15%	28 344 -5%	21 803 -23%	18 670 -14%	25 363 +36%	34 569 +36%	37 793 +9%	44 205 +17%	42 562 -4%	35 219 -17%	28 454 -19%	23 798 -16%	16 892 -29%	19 984 +18%	24 388 +22%	24 463 +0%	31 053 +27%	38 702 +25%	41 341 +7%	44 282 +7%	42 648 -4%	28 794 -32%	21 795 -24%	26 627 +22%	28 703 +8%	34 690 +21%	51 423 +48%	44 067 -14%	40 172 -9%	42 478 +6%	31 803 -25%	36 928 +16%	32 826 -11%	27 612 -16%	26 562 -4%	31 056 +17%
Gross Profit
Cost of Revenue	(9 648)	(9 591)	(8 422)	(11 179)	(13 309)	(17 232)	(16 745)	(18 191)	(18 877)	(18 395)	(18 089)	(15 680)	(14 233)	(10 507)	(8 581)	(7 026)	(14 054)	(18 884)	(21 076)	(22 909)	(17 828)	(10 640)	(12 659)	(20 633)	(23 312)	(27 469)	(23 580)	(15 503)	(21 833)	(21 336)	(23 279)	(29 899)	(23 768)	(21 334)	(20 530)	(15 777)	(13 697)	(18 119)	(23 941)	(26 315)	(31 032)	(29 836)	(25 333)	(20 347)	(17 149)	(12 373)	(14 395)	(17 984)	(17 612)	(21 954)	(27 352)	(28 595)	(30 557)	(29 708)	(19 782)	(14 802)	(17 661)	(18 691)	(22 338)	(33 400)	(28 647)	(26 128)	(28 114)	(20 915)	(23 941)	(21 118)	(18 348)	(18 479)	(21 767)
Gross Profit	3 063 N/A	3 119 +2%	3 095 -1%	4 387 +42%	6 161 +40%	8 456 +37%	8 551 +1%	9 109 +7%	9 447 +4%	10 697 +13%	10 991 +3%	10 659 -3%	10 150 -5%	7 016 -31%	5 447 -22%	4 565 -16%	9 359 +105%	11 442 +22%	12 997 +14%	13 574 +4%	10 483 -23%	6 218 -41%	7 512 +21%	13 491 +80%	14 203 +5%	16 539 +16%	13 809 -17%	7 380 -47%	12 805 +74%	13 019 +2%	14 106 +8%	16 816 +19%	11 290 -33%	8 523 -25%	7 814 -8%	6 026 -23%	4 973 -17%	7 244 +46%	10 627 +47%	11 477 +8%	13 173 +15%	12 724 -3%	9 886 -22%	8 107 -18%	6 649 -18%	4 519 -32%	5 590 +24%	6 403 +15%	6 851 +7%	9 099 +33%	11 350 +25%	12 746 +12%	13 726 +8%	12 940 -6%	9 012 -30%	6 993 -22%	8 966 +28%	10 012 +12%	12 352 +23%	18 023 +46%	15 420 -14%	14 044 -9%	14 364 +2%	10 889 -24%	12 987 +19%	11 708 -10%	9 264 -21%	8 084 -13%	9 290 +15%
Operating Income
Operating Expenses	(963)	(986)	(1 091)	(1 357)	(1 693)	(1 974)	(1 957)	(1 971)	(1 840)	(1 973)	(2 012)	(2 113)	(2 286)	(1 890)	(1 755)	(1 592)	(2 691)	(2 351)	(2 710)	(2 864)	(2 642)	(2 061)	(2 005)	(2 634)	(2 928)	(3 107)	(2 945)	(2 282)	(2 990)	(3 311)	(3 536)	(4 141)	(3 557)	(3 227)	(3 025)	(2 555)	(2 342)	(2 742)	(3 282)	(3 516)	(3 670)	(3 449)	(3 133)	(2 948)	(3 143)	(2 986)	(2 844)	(2 944)	(2 715)	(3 264)	(3 865)	(3 908)	(3 711)	(3 908)	(3 178)	(3 218)	(3 329)	(3 532)	(3 952)	(4 238)	(3 708)	(3 606)	(3 786)	(3 438)	(3 571)	(3 338)	(2 933)	(2 853)	(2 859)
Selling, General & Administrative	(963)	(987)	(1 090)	(1 357)	(1 693)	(1 975)	(1 960)	(1 973)	(1 840)	(1 975)	(2 013)	(2 114)	(2 286)	(1 890)	(1 756)	(1 592)	(2 690)	(2 350)	(2 707)	(2 862)	(2 642)	(2 060)	(2 005)	(2 634)	(2 928)	(3 107)	(2 945)	(2 282)	(2 990)	(3 310)	(3 534)	(4 139)	(3 557)	(3 226)	(3 026)	(2 551)	(2 342)	(2 738)	(3 282)	(3 516)	(3 670)	(3 449)	(3 133)	(2 948)	(3 143)	(2 929)	(2 787)	(2 887)	(2 715)	(3 014)	(3 615)	(3 658)	(3 711)	(3 622)	(2 892)	(2 932)	(3 329)	(3 472)	(3 892)	(4 178)	(3 708)	(3 606)	(3 786)	(3 438)	(3 571)	(3 338)	(2 933)	(2 853)	(2 859)
Other Operating Expenses	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	(4)	0	0	0	0	0	0	0	(57)	(57)	(57)	0	(250)	(250)	(250)	0	(286)	(286)	(286)	0	(60)	(60)	(60)	0	0	0	0	0	0	0	0	0
Operating Income	2 100 N/A	2 131 +1%	2 004 -6%	3 030 +51%	4 468 +47%	6 483 +45%	6 593 +2%	7 136 +8%	7 607 +7%	8 721 +15%	8 977 +3%	8 544 -5%	7 864 -8%	5 127 -35%	3 692 -28%	2 975 -19%	6 669 +124%	9 091 +36%	10 289 +13%	10 711 +4%	7 840 -27%	4 158 -47%	5 507 +32%	10 857 +97%	11 275 +4%	13 432 +19%	10 864 -19%	5 098 -53%	9 815 +93%	9 709 -1%	10 572 +9%	12 677 +20%	7 733 -39%	5 298 -31%	4 790 -10%	3 472 -28%	2 631 -24%	4 501 +71%	7 344 +63%	7 960 +8%	9 503 +19%	9 275 -2%	6 753 -27%	5 159 -24%	3 506 -32%	1 533 -56%	2 746 +79%	3 459 +26%	4 136 +20%	5 835 +41%	7 485 +28%	8 839 +18%	10 015 +13%	9 032 -10%	5 834 -35%	3 775 -35%	5 637 +49%	6 480 +15%	8 400 +30%	13 784 +64%	11 712 -15%	10 438 -11%	10 578 +1%	7 450 -30%	9 416 +26%	8 369 -11%	6 330 -24%	5 230 -17%	6 431 +23%
Pre-Tax Income
Interest Income Expense	(282)	(333)	(233)	(122)	(122)	(163)	(268)	(335)	(357)	(455)	(442)	(513)	(604)	(457)	(461)	(440)	(325)	(339)	(312)	(228)	(99)	(169)	(178)	(183)	(197)	(70)	(83)	(267)	(400)	(518)	(470)	(368)	(419)	(430)	(492)	(371)	(338)	(453)	(261)	(508)	(611)	(543)	(924)	(891)	(646)	(698)	(549)	(538)	(666)	(695)	(775)	(521)	(736)	(767)	(738)	(992)	(902)	(910)	(928)	(1 024)	(859)	(701)	(301)	(80)	101	77	(85)	3	(202)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	(57)	0	0	0	(250)	0	0	0	(286)	0	0	0	(60)	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	7	7	7	7	0	0	(2)	(2)	(2)	(3)	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	(1)	(1)	(1)	(1)	135	135	135	132	(3)	(3)	(4)	(1)	(11)	(14)	(13)	(13)	888	892	0	893	2	(1)	(1)	(1)	(1)	(0)	(0)	22	24	0	24	2	1	1	(0)	(0)	17	17	17	17	(0)
Total Other Income	71	72	100	50	70	84	91	128	8	(8)	(33)	(52)	96	94	104	139	99	148	141	122	74	80	81	128	93	115	140	220	460	552	602	534	408	368	432	401	443	400	300	324	569	546	512	459	261	255	1 145	268	94	1 915	1 887	2 075	2 205	385	422	249	175	205	176	(103)	(101)	105	119	385	190	23	64	109	489
Pre-Tax Income	1 889 N/A	1 871 -1%	1 871 N/A	2 966 +59%	4 423 +49%	6 410 +45%	6 421 +0%	6 928 +8%	7 258 +5%	8 256 +14%	8 500 +3%	7 977 -6%	7 354 -8%	4 764 -35%	3 336 -30%	2 674 -20%	6 443 +141%	8 899 +38%	10 116 +14%	10 603 +5%	7 816 -26%	4 067 -48%	5 409 +33%	10 801 +100%	11 172 +3%	13 476 +21%	10 921 -19%	5 052 -54%	9 874 +95%	9 744 -1%	10 704 +10%	12 842 +20%	7 857 -39%	5 371 -32%	4 860 -10%	3 635 -25%	2 733 -25%	4 447 +63%	7 381 +66%	7 775 +5%	9 451 +22%	9 264 -2%	6 329 -32%	4 714 -26%	3 952 -16%	1 982 -50%	3 342 +69%	4 083 +22%	3 316 -19%	7 053 +113%	8 596 +22%	10 392 +21%	11 197 +8%	8 650 -23%	5 517 -36%	3 055 -45%	4 873 +60%	5 774 +18%	7 672 +33%	12 659 +65%	10 753 -15%	9 842 -8%	10 396 +6%	7 756 -25%	9 725 +25%	8 488 -13%	6 328 -25%	5 359 -15%	6 718 +25%
Net Income
Tax Provision	(22)	(26)	(26)	(35)	(36)	(35)	(101)	(105)	(100)	(111)	(272)	(268)	(276)	(281)	(412)	(563)	(378)	(1 390)	(1 540)	(1 461)	(1 357)	(764)	(551)	(658)	(425)	(575)	(530)	(391)	(919)	(813)	(665)	(871)	(589)	(543)	(500)	(330)	(290)	(447)	(607)	(633)	(713)	(611)	(596)	(545)	(463)	(406)	(310)	(384)	(493)	(1 012)	(1 374)	(1 630)	(1 608)	(1 189)	(786)	(441)	(967)	(1 139)	(1 477)	(2 339)	(1 918)	(1 871)	(1 956)	(1 505)	(1 551)	(1 305)	(875)	(668)	(1 212)
Income from Continuing Operations	1 867	1 844	1 844	2 930	4 388	6 375	6 320	6 822	7 158	8 144	8 227	7 709	7 077	4 483	2 923	2 110	6 065	7 507	8 575	9 141	6 459	3 303	4 858	10 142	10 747	12 901	10 390	4 661	8 955	8 930	10 040	11 972	7 268	4 829	4 360	3 304	2 443	3 999	6 773	7 142	8 738	8 653	5 732	4 169	3 489	1 576	3 032	3 698	2 823	6 042	7 222	8 761	9 589	7 461	4 731	2 614	3 906	4 635	6 195	10 320	8 835	7 971	8 440	6 251	8 174	7 183	5 452	4 692	5 506
Income to Minority Interest	0	0	0	0	0	0	(20)	(85)	(153)	(184)	(266)	(495)	(679)	(673)	(587)	(231)	(566)	(1 153)	(1 120)	(1 178)	(52)	(51)	(82)	(322)	(614)	(716)	(670)	(998)	(834)	(683)	(916)	(782)	(919)	(968)	(801)	(497)	(513)	(1 313)	(1 807)	(2 080)	(1 882)	(1 085)	(449)	53	(459)	(332)	(432)	(601)	(177)	(567)	(932)	(1 137)	(1 402)	(1 200)	(842)	(484)	(165)	(795)	(1 903)	(5 452)	(6 398)	(5 970)	(6 307)	(3 221)	(1 887)	(1 483)	61	552	(1 069)
Net Income (Common)	1 867 N/A	1 844 -1%	1 844 N/A	2 930 +59%	4 388 +50%	6 375 +45%	6 301 -1%	6 739 +7%	7 005 +4%	7 963 +14%	7 964 +0%	7 216 -9%	6 398 -11%	3 810 -40%	2 336 -39%	1 878 -20%	5 499 +193%	6 356 +16%	7 456 +17%	7 965 +7%	6 407 -20%	3 252 -49%	4 776 +47%	9 820 +106%	10 133 +3%	12 185 +20%	9 721 -20%	3 664 -62%	8 121 +122%	8 248 +2%	9 124 +11%	11 190 +23%	6 349 -43%	3 861 -39%	3 559 -8%	2 807 -21%	1 929 -31%	2 686 +39%	4 966 +85%	5 063 +2%	6 856 +35%	7 569 +10%	5 283 -30%	4 223 -20%	3 030 -28%	1 243 -59%	2 600 +109%	3 098 +19%	2 646 -15%	5 475 +107%	6 290 +15%	7 624 +21%	8 187 +7%	6 261 -24%	3 889 -38%	2 130 -45%	3 741 +76%	3 841 +3%	4 292 +12%	4 867 +13%	2 437 -50%	2 001 -18%	2 133 +7%	3 030 +42%	6 287 +108%	5 700 -9%	5 513 -3%	5 244 -5%	4 437 -15%
EPS (Diluted)	1.12 N/A	1.18 +5%	1.09 -8%	1.63 +50%	2.59 +59%	3.67 +42%	3.61 -2%	3.81 +6%	4.02 +6%	4.54 +13%	4.54 N/A	4.07 -10%	3.71 -9%	2.13 -43%	1.31 -38%	1.18 -10%	3.35 +184%	3.58 +7%	4.2 +17%	4.49 +7%	3.6 -20%	1.83 -49%	2.69 +47%	5.53 +106%	5.7 +3%	6.86 +20%	5.48 -20%	2.06 -62%	4.57 +122%	4.69 +3%	5.2 +11%	6.37 +22%	3.61 -43%	2.2 -39%	2.03 -8%	1.6 -21%	1.09 -32%	1.53 +40%	2.83 +85%	2.88 +2%	3.38 +17%	3.73 +10%	2.61 -30%	2.03 -22%	1.43 -30%	0.7 -51%	1.22 +74%	1.45 +19%	1.24 -14%	2.57 +107%	2.97 +16%	3.63 +22%	3.85 +6%	2.96 -23%	1.84 -38%	1 -46%	1.78 +78%	1.81 +2%	2.03 +12%	2.3 +13%	1.15 -50%	0.94 -18%	1 +6%	1.3 +30%	2.98 +129%	2.69 -10%	2.61 -3%	2.48 -5%	2.1 -15%

Income Statement Balance Sheet Cash Flow Statement

Highwealth Construction Corp
TWSE:2542

Income Statement

Earnings Waterfall
Highwealth Construction Corp

Income Statement
Highwealth Construction Corp

See Also

Company

Help

Tools

Stocks

Highwealth Construction Corp TWSE:2542

Income Statement

Earnings Waterfall Highwealth Construction Corp

Income Statement Highwealth Construction Corp

See Also

Company

Help

Tools

Stocks

Highwealth Construction Corp
TWSE:2542

Earnings Waterfall
Highwealth Construction Corp

Income Statement
Highwealth Construction Corp